CME Group Inc
NASDAQ:CME
Balance Sheet
Balance Sheet Decomposition
CME Group Inc
Current Assets | 97.3B |
Cash & Short-Term Investments | 1.6B |
Receivables | 628.2m |
Other Current Assets | 95.1B |
Non-Current Assets | 34.7B |
PP&E | 721.2m |
Intangibles | 30.7B |
Other Non-Current Assets | 3.4B |
Current Liabilities | 96.1B |
Accounts Payable | 111m |
Accrued Liabilities | 47.5m |
Other Current Liabilities | 95.9B |
Non-Current Liabilities | 8.8B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 6.1B |
Balance Sheet
CME Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 366
|
1 693
|
1 869
|
1 904
|
1 375
|
1 551
|
1 633
|
2 835
|
2 720
|
2 912
|
|
Cash Equivalents |
1 366
|
1 693
|
1 869
|
1 904
|
1 375
|
1 551
|
1 633
|
2 835
|
2 720
|
2 912
|
|
Short-Term Investments |
75
|
73
|
83
|
90
|
73
|
83
|
101
|
115
|
96
|
112
|
|
Total Receivables |
341
|
358
|
364
|
360
|
553
|
492
|
461
|
435
|
483
|
536
|
|
Accounts Receivables |
341
|
358
|
364
|
360
|
553
|
492
|
461
|
435
|
483
|
536
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
40 763
|
35 782
|
37 715
|
44 553
|
39 886
|
37 441
|
87 089
|
158 377
|
135 779
|
91 331
|
|
Total Current Assets |
42 545
|
37 905
|
40 032
|
46 907
|
41 887
|
39 568
|
89 284
|
161 762
|
139 078
|
94 890
|
|
PP&E Net |
509
|
492
|
425
|
400
|
449
|
1 059
|
1 058
|
931
|
838
|
744
|
|
PP&E Gross |
509
|
492
|
425
|
400
|
449
|
1 059
|
1 058
|
931
|
838
|
744
|
|
Accumulated Depreciation |
741
|
789
|
597
|
677
|
761
|
868
|
961
|
1 040
|
1 145
|
933
|
|
Intangible Assets |
19 813
|
19 713
|
19 617
|
19 522
|
22 675
|
22 293
|
22 041
|
20 707
|
20 445
|
20 226
|
|
Goodwill |
7 569
|
7 569
|
7 569
|
7 569
|
10 805
|
10 743
|
10 799
|
10 528
|
10 483
|
10 495
|
|
Long-Term Investments |
997
|
0
|
992
|
999
|
1 032
|
1 019
|
1 022
|
2 439
|
2 758
|
2 765
|
|
Other Long-Term Assets |
808
|
1 681
|
735
|
395
|
628
|
535
|
456
|
413
|
574
|
586
|
|
Other Assets |
7 569
|
7 569
|
7 569
|
7 569
|
10 805
|
10 743
|
10 799
|
10 528
|
10 483
|
10 495
|
|
Total Assets |
72 242
N/A
|
67 359
-7%
|
69 369
+3%
|
75 791
+9%
|
77 476
+2%
|
75 215
-3%
|
124 660
+66%
|
196 780
+58%
|
174 176
-11%
|
129 706
-26%
|
|
Liabilities | |||||||||||
Accounts Payable |
37
|
29
|
26
|
31
|
116
|
62
|
69
|
49
|
121
|
91
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
42
|
45
|
47
|
50
|
47
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
574
|
7
|
8
|
757
|
24
|
8
|
|
Other Current Liabilities |
41 494
|
36 796
|
38 919
|
45 642
|
40 582
|
38 411
|
88 076
|
159 545
|
137 492
|
93 271
|
|
Total Current Liabilities |
41 531
|
36 825
|
38 946
|
45 673
|
41 273
|
38 523
|
88 198
|
160 398
|
137 688
|
93 417
|
|
Long-Term Debt |
2 108
|
2 229
|
2 231
|
2 233
|
3 827
|
3 835
|
3 528
|
2 772
|
3 490
|
3 485
|
|
Deferred Income Tax |
7 303
|
7 358
|
7 291
|
4 858
|
5 666
|
5 635
|
5 607
|
5 390
|
5 361
|
5 328
|
|
Minority Interest |
0
|
0
|
0
|
0
|
47
|
30
|
32
|
0
|
0
|
0
|
|
Other Liabilities |
376
|
396
|
561
|
616
|
745
|
1 064
|
976
|
821
|
758
|
739
|
|
Total Liabilities |
51 318
N/A
|
46 808
-9%
|
49 029
+5%
|
53 379
+9%
|
51 557
-3%
|
49 086
-5%
|
98 340
+100%
|
169 381
+72%
|
147 297
-13%
|
102 968
-30%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Retained Earnings |
3 317
|
2 908
|
2 525
|
4 497
|
4 855
|
5 009
|
4 996
|
5 152
|
4 747
|
4 455
|
|
Additional Paid In Capital |
17 597
|
17 722
|
17 827
|
17 897
|
21 054
|
21 113
|
21 186
|
22 190
|
22 262
|
22 335
|
|
Unrealized Security Profit/Loss |
23
|
95
|
20
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
|
Other Equity |
29
|
14
|
5
|
14
|
5
|
3
|
133
|
52
|
132
|
55
|
|
Total Equity |
20 924
N/A
|
20 552
-2%
|
20 341
-1%
|
22 412
+10%
|
25 919
+16%
|
26 129
+1%
|
26 320
+1%
|
27 399
+4%
|
26 879
-2%
|
26 738
-1%
|
|
Total Liabilities & Equity |
72 242
N/A
|
67 359
-7%
|
69 369
+3%
|
75 791
+9%
|
77 476
+2%
|
75 215
-3%
|
124 660
+66%
|
196 780
+58%
|
174 176
-11%
|
129 706
-26%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
335
|
337
|
338
|
339
|
357
|
357
|
358
|
359
|
359
|
359
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|