CME Group Inc
NASDAQ:CME
Balance Sheet
Balance Sheet Decomposition
CME Group Inc
CME Group Inc
Balance Sheet
CME Group Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
339
|
185
|
358
|
611
|
970
|
845
|
298
|
261
|
855
|
1 042
|
1 605
|
2 470
|
1 366
|
1 693
|
1 869
|
1 904
|
1 375
|
1 551
|
1 633
|
2 835
|
2 720
|
2 912
|
2 892
|
4 417
|
|
| Cash Equivalents |
339
|
185
|
358
|
611
|
970
|
845
|
298
|
261
|
855
|
1 042
|
1 605
|
2 470
|
1 366
|
1 693
|
1 869
|
1 904
|
1 375
|
1 551
|
1 633
|
2 835
|
2 720
|
2 912
|
2 892
|
4 417
|
|
| Short-Term Investments |
0
|
627
|
390
|
293
|
270
|
203
|
310
|
43
|
50
|
48
|
57
|
68
|
75
|
73
|
83
|
90
|
73
|
83
|
101
|
115
|
96
|
112
|
113
|
125
|
|
| Total Receivables |
51
|
53
|
79
|
85
|
132
|
190
|
268
|
276
|
309
|
289
|
268
|
303
|
341
|
358
|
364
|
360
|
553
|
492
|
461
|
435
|
483
|
536
|
573
|
639
|
|
| Accounts Receivables |
51
|
53
|
79
|
85
|
127
|
187
|
234
|
248
|
298
|
289
|
268
|
303
|
341
|
358
|
364
|
360
|
553
|
492
|
461
|
435
|
483
|
536
|
573
|
639
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
5
|
3
|
34
|
27
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2 825
|
3 858
|
1 872
|
2 795
|
2 678
|
3 748
|
18 236
|
6 120
|
4 173
|
9 567
|
6 789
|
21 565
|
40 763
|
35 782
|
37 715
|
44 553
|
39 886
|
37 441
|
87 089
|
158 377
|
135 779
|
91 331
|
99 455
|
160 178
|
|
| Total Current Assets |
3 215
|
4 723
|
2 698
|
3 783
|
4 049
|
4 987
|
19 112
|
6 699
|
5 388
|
10 946
|
8 718
|
24 406
|
42 545
|
37 905
|
40 032
|
46 907
|
41 887
|
39 568
|
89 284
|
161 762
|
139 078
|
94 890
|
103 034
|
165 359
|
|
| PP&E Net |
110
|
118
|
131
|
153
|
169
|
377
|
707
|
739
|
787
|
822
|
724
|
513
|
509
|
492
|
425
|
400
|
449
|
1 059
|
1 058
|
931
|
838
|
744
|
672
|
363
|
|
| PP&E Gross |
110
|
118
|
131
|
153
|
169
|
377
|
707
|
739
|
787
|
822
|
724
|
513
|
509
|
492
|
425
|
400
|
449
|
1 059
|
1 058
|
931
|
838
|
744
|
672
|
0
|
|
| Accumulated Depreciation |
224
|
226
|
267
|
294
|
347
|
435
|
480
|
546
|
513
|
576
|
640
|
678
|
741
|
789
|
597
|
677
|
761
|
868
|
961
|
1 040
|
1 145
|
933
|
1 024
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
13
|
9 784
|
20 364
|
20 237
|
20 503
|
20 357
|
20 029
|
19 917
|
19 813
|
19 713
|
19 617
|
19 522
|
22 675
|
22 293
|
22 041
|
20 707
|
20 445
|
20 226
|
19 997
|
19 786
|
|
| Goodwill |
0
|
0
|
0
|
0
|
11
|
5 049
|
7 519
|
7 549
|
7 984
|
7 984
|
7 567
|
7 569
|
7 569
|
7 569
|
7 569
|
7 569
|
10 805
|
10 743
|
10 799
|
10 528
|
10 483
|
10 495
|
10 487
|
10 515
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
13
|
25
|
350
|
371
|
344
|
0
|
0
|
991
|
997
|
0
|
992
|
999
|
1 032
|
1 019
|
1 022
|
2 439
|
2 758
|
2 765
|
2 570
|
0
|
|
| Other Long-Term Assets |
30
|
31
|
28
|
33
|
52
|
84
|
107
|
56
|
42
|
650
|
1 825
|
882
|
808
|
1 681
|
735
|
395
|
628
|
535
|
456
|
413
|
574
|
586
|
688
|
2 402
|
|
| Other Assets |
0
|
0
|
0
|
0
|
11
|
5 049
|
7 519
|
7 549
|
7 984
|
7 984
|
7 567
|
7 569
|
7 569
|
7 569
|
7 569
|
7 569
|
10 805
|
10 743
|
10 799
|
10 528
|
10 483
|
10 495
|
10 487
|
10 515
|
|
| Total Assets |
3 355
N/A
|
4 873
+45%
|
2 857
-41%
|
3 969
+39%
|
4 307
+8%
|
20 306
+372%
|
48 159
+137%
|
35 651
-26%
|
35 046
-2%
|
40 759
+16%
|
38 863
-5%
|
54 278
+40%
|
72 242
+33%
|
67 359
-7%
|
69 369
+3%
|
75 791
+9%
|
77 476
+2%
|
75 215
-3%
|
124 660
+66%
|
196 780
+58%
|
174 176
-11%
|
129 706
-26%
|
137 447
+6%
|
198 424
+44%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28
|
25
|
23
|
24
|
26
|
59
|
71
|
47
|
52
|
31
|
42
|
36
|
37
|
29
|
26
|
31
|
116
|
62
|
69
|
49
|
121
|
91
|
80
|
72
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
61
|
118
|
143
|
99
|
141
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
45
|
47
|
50
|
47
|
45
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
164
|
250
|
300
|
421
|
0
|
750
|
750
|
0
|
0
|
0
|
0
|
574
|
7
|
8
|
757
|
24
|
8
|
759
|
0
|
|
| Other Current Liabilities |
2 862
|
4 263
|
2 003
|
2 806
|
2 669
|
3 734
|
18 179
|
6 078
|
4 168
|
9 584
|
6 826
|
22 525
|
41 494
|
36 796
|
38 919
|
45 642
|
40 582
|
38 411
|
88 076
|
159 545
|
137 492
|
93 271
|
101 431
|
160 225
|
|
| Total Current Liabilities |
2 889
|
4 288
|
2 026
|
2 830
|
2 755
|
4 076
|
18 643
|
6 524
|
4 781
|
9 615
|
7 617
|
23 311
|
41 531
|
36 825
|
38 946
|
45 673
|
41 273
|
38 523
|
88 198
|
160 398
|
137 688
|
93 417
|
102 314
|
160 297
|
|
| Long-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
2 966
|
2 015
|
2 105
|
2 107
|
2 107
|
2 107
|
2 108
|
2 229
|
2 231
|
2 233
|
3 827
|
3 835
|
3 528
|
2 772
|
3 490
|
3 485
|
2 729
|
3 422
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3 848
|
7 728
|
7 646
|
7 840
|
7 227
|
7 413
|
7 250
|
7 303
|
7 358
|
7 291
|
4 858
|
5 666
|
5 635
|
5 607
|
5 390
|
5 361
|
5 328
|
5 247
|
5 242
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
70
|
87
|
6
|
0
|
0
|
0
|
0
|
47
|
30
|
32
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
17
|
22
|
19
|
21
|
32
|
76
|
133
|
166
|
192
|
188
|
221
|
449
|
376
|
396
|
561
|
616
|
745
|
1 064
|
976
|
821
|
758
|
739
|
671
|
735
|
|
| Total Liabilities |
2 909
N/A
|
4 310
+48%
|
2 045
-53%
|
2 851
+39%
|
2 787
-2%
|
8 001
+187%
|
29 470
+268%
|
16 350
-45%
|
14 986
-8%
|
19 207
+28%
|
17 444
-9%
|
33 123
+90%
|
51 318
+55%
|
46 808
-9%
|
49 029
+5%
|
53 379
+9%
|
51 557
-3%
|
49 086
-5%
|
98 340
+100%
|
169 381
+72%
|
147 297
-13%
|
102 968
-30%
|
110 960
+8%
|
169 696
+53%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
|
| Retained Earnings |
267
|
368
|
553
|
796
|
1 116
|
1 619
|
1 720
|
2 240
|
2 886
|
4 325
|
3 993
|
3 495
|
3 317
|
2 908
|
2 525
|
4 497
|
4 855
|
5 009
|
4 996
|
5 152
|
4 747
|
4 455
|
4 186
|
0
|
|
| Additional Paid In Capital |
180
|
195
|
261
|
325
|
406
|
10 689
|
17 129
|
17 187
|
17 278
|
17 113
|
17 213
|
17 505
|
17 597
|
17 722
|
17 827
|
17 897
|
21 054
|
21 113
|
21 186
|
22 190
|
22 262
|
22 335
|
22 403
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
257
|
99
|
23
|
95
|
20
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
2
|
3
|
3
|
3
|
160
|
127
|
110
|
112
|
47
|
53
|
29
|
14
|
5
|
14
|
5
|
3
|
133
|
52
|
132
|
55
|
105
|
28 728
|
|
| Total Equity |
446
N/A
|
563
+26%
|
813
+44%
|
1 119
+38%
|
1 519
+36%
|
12 306
+710%
|
18 689
+52%
|
19 301
+3%
|
20 060
+4%
|
21 552
+7%
|
21 419
-1%
|
21 155
-1%
|
20 924
-1%
|
20 552
-2%
|
20 341
-1%
|
22 412
+10%
|
25 919
+16%
|
26 129
+1%
|
26 320
+1%
|
27 399
+4%
|
26 879
-2%
|
26 738
-1%
|
26 487
-1%
|
28 728
+8%
|
|
| Total Liabilities & Equity |
3 355
N/A
|
4 873
+45%
|
2 857
-41%
|
3 969
+39%
|
4 307
+8%
|
20 306
+372%
|
48 159
+137%
|
35 651
-26%
|
35 046
-2%
|
40 759
+16%
|
38 863
-5%
|
54 278
+40%
|
72 242
+33%
|
67 359
-7%
|
69 369
+3%
|
75 791
+9%
|
77 476
+2%
|
75 215
-3%
|
124 660
+66%
|
196 780
+58%
|
174 176
-11%
|
129 706
-26%
|
137 447
+6%
|
198 424
+44%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
163
|
165
|
170
|
174
|
174
|
266
|
332
|
333
|
334
|
331
|
332
|
334
|
335
|
337
|
338
|
339
|
357
|
357
|
358
|
359
|
359
|
359
|
360
|
361
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
|