Income Statement

Revenue

+70%

+142%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	19	0	0	0	57	0	0	0	93	0	0	2	119	6	7	24	108	93	124	138	134	127	132	136	140	139	130	123	117	116	116	117	132	142	152	157	151	146	135	129	119	117	118	117	117	116	118	121	124	124	122	120	117	117	121	137	158	176	188	186	178	171	168	167	166	167	167	167	167	168	166	165	163	160	160	160	159	159	159	160	161	163	167	170	0
Revenue	409 N/A	426 +4%	454 +7%	469 +3%	494 +5%	525 +6%	532 +1%	545 +2%	586 +8%	632 +8%	691 +9%	722 +4%	807 +12%	870 +8%	863 -1%	890 +3%	918 +3%	946 +3%	1 031 +9%	1 090 +6%	1 171 +7%	1 217 +4%	1 508 +24%	1 756 +16%	2 049 +17%	2 283 +11%	2 399 +5%	2 561 +7%	2 583 +1%	2 668 +3%	2 637 -1%	2 613 -1%	2 659 +2%	2 825 +6%	2 908 +3%	3 004 +3%	3 142 +5%	3 167 +1%	3 307 +4%	3 281 -1%	3 224 -2%	3 181 -1%	2 990 -6%	2 915 -3%	2 859 -2%	2 879 +1%	2 910 +1%	2 936 +1%	2 995 +2%	2 911 -3%	2 958 +2%	3 113 +5%	3 178 +2%	3 266 +3%	3 354 +3%	3 327 -1%	3 418 +3%	3 505 +3%	3 496 0%	3 595 +3%	3 590 0%	3 609 +1%	3 658 +1%	3 645 0%	3 824 +5%	3 959 +4%	3 973 +0%	4 309 +8%	4 380 +2%	4 593 +5%	4 966 +8%	5 506 +11%	5 454 -1%	5 396 -1%	5 223 -3%	5 066 -3%	4 733 -7%	4 760 +1%	4 911 +3%	4 997 +2%	5 132 +3%	5 415 +6%	6 073 +12%	7 218 +19%	8 597 +19%	10 002 +16%	10 698 +7%	10 854 +1%	10 614 -2%	10 263 -3%	10 264 +0%	10 209 -1%	10 185 0%	10 818 +6%	11 294 +4%	12 257 +9%
Gross Profit
Cost of Revenue	(12)	(17)	(15)	(16)	(16)	(12)	(10)	(9)	(9)	(11)	(13)	0	(26)	(35)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit	396 N/A	409 +3%	439 +7%	453 +3%	478 +5%	513 +7%	523 +2%	536 +3%	576 +8%	621 +8%	678 +9%	0 N/A	782 N/A	835 +7%	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A
Operating Income
Operating Expenses	(280)	(290)	(298)	(293)	(311)	(321)	(324)	(330)	(337)	(344)	(355)	(366)	(369)	(377)	(407)	(412)	(419)	(419)	(447)	(468)	(481)	(503)	(606)	(695)	(788)	(870)	(915)	(974)	(1 007)	(1 035)	(1 025)	(1 018)	(1 040)	(1 091)	(1 133)	(1 173)	(1 204)	(1 209)	(1 220)	(1 260)	(1 275)	(1 298)	(1 283)	(1 223)	(1 212)	(1 194)	(1 221)	(1 299)	(1 309)	(1 320)	(1 338)	(1 344)	(1 357)	(1 362)	(1 364)	(1 338)	(1 363)	(1 381)	(1 364)	(1 395)	(1 360)	(1 336)	(1 343)	(1 334)	(1 374)	(1 448)	(1 479)	(1 702)	(1 882)	(2 064)	(2 302)	(2 280)	(2 294)	(2 265)	(2 228)	(2 246)	(2 212)	(2 172)	(2 112)	(2 045)	(1 603)	(1 586)	(1 922)	(2 004)	(2 044)	(2 078)	(2 107)	(2 143)	(2 144)	(2 154)	(2 197)	(2 199)	(2 205)	(2 235)	(2 240)	(2 291)
Selling, General & Administrative	(226)	(231)	(236)	(244)	(236)	(245)	(251)	(277)	(261)	(268)	(277)	(313)	(290)	(295)	(313)	(346)	(342)	(356)	(357)	(354)	(386)	(398)	(435)	(494)	(528)	(575)	(608)	(643)	(670)	(694)	(699)	(695)	(712)	(731)	(759)	(798)	(822)	(839)	(857)	(859)	(872)	(898)	(888)	(874)	(855)	(844)	(877)	(914)	(941)	(965)	(964)	(982)	(990)	(985)	(998)	(985)	(986)	(994)	(984)	(921)	(1 007)	(1 000)	(1 014)	(929)	(1 047)	(1 071)	(1 073)	(1 126)	(1 294)	(1 409)	(1 536)	(1 525)	(1 532)	(1 539)	(1 545)	(1 558)	(1 564)	(1 543)	(1 521)	(1 482)	(1 449)	(1 441)	(1 444)	(1 456)	(1 491)	(1 519)	(1 536)	(1 570)	(1 577)	(1 590)	(1 630)	(1 646)	(1 654)	(1 681)	(1 695)	(1 712)
Depreciation & Amortization	(40)	(43)	(46)	(49)	(51)	(52)	(53)	(53)	(53)	(52)	(53)	(53)	(55)	(58)	(62)	(66)	(68)	(70)	(71)	(74)	(77)	(79)	(109)	(140)	(170)	(202)	(216)	(236)	(250)	(258)	(258)	(251)	(250)	(255)	(257)	(258)	(259)	(259)	(259)	(261)	(264)	(264)	(260)	(253)	(244)	(238)	(238)	(238)	(239)	(239)	(237)	(233)	(231)	(229)	(229)	(229)	(230)	(226)	(224)	(225)	(221)	(219)	(215)	(209)	(207)	(205)	(208)	(249)	(311)	(382)	(449)	(473)	(472)	(463)	(460)	(464)	(450)	(433)	(411)	(385)	(379)	(373)	(367)	(363)	(359)	(359)	(357)	(353)	(349)	(344)	(340)	(337)	(334)	(333)	(332)	(331)
Other Operating Expenses	(15)	(16)	(16)	0	(25)	(25)	(20)	0	(23)	(24)	(25)	0	(24)	(24)	(32)	0	(10)	7	(18)	(40)	(19)	(26)	(61)	(61)	(90)	(93)	(90)	(95)	(87)	(83)	(68)	(72)	(78)	(105)	(117)	(117)	(121)	(111)	(105)	(140)	(139)	(136)	(136)	(96)	(114)	(112)	(106)	(147)	(129)	(116)	(137)	(129)	(136)	(147)	(137)	(124)	(147)	(162)	(156)	(248)	(132)	(117)	(114)	(196)	(120)	(171)	(198)	(327)	(277)	(273)	(317)	(282)	(290)	(263)	(223)	(224)	(198)	(196)	(180)	(177)	225	227	(112)	(185)	(194)	(200)	(213)	(221)	(218)	(220)	(226)	(216)	(217)	(221)	(214)	(249)
Operating Income	116 N/A	119 +3%	141 +18%	160 +14%	167 +4%	192 +15%	199 +4%	206 +4%	240 +16%	277 +15%	324 +17%	355 +10%	412 +16%	458 +11%	456 0%	478 +5%	498 +4%	527 +6%	585 +11%	621 +6%	689 +11%	715 +4%	902 +26%	1 061 +18%	1 261 +19%	1 413 +12%	1 484 +5%	1 587 +7%	1 576 -1%	1 633 +4%	1 612 -1%	1 594 -1%	1 619 +2%	1 734 +7%	1 775 +2%	1 831 +3%	1 938 +6%	1 958 +1%	2 087 +7%	2 021 -3%	1 948 -4%	1 883 -3%	1 707 -9%	1 692 -1%	1 646 -3%	1 685 +2%	1 689 +0%	1 637 -3%	1 686 +3%	1 590 -6%	1 620 +2%	1 768 +9%	1 821 +3%	1 904 +5%	1 990 +5%	1 989 0%	2 055 +3%	2 124 +3%	2 132 +0%	2 201 +3%	2 230 +1%	2 272 +2%	2 315 +2%	2 311 0%	2 450 +6%	2 512 +3%	2 494 -1%	2 608 +5%	2 498 -4%	2 529 +1%	2 665 +5%	3 226 +21%	3 160 -2%	3 131 -1%	2 995 -4%	2 820 -6%	2 520 -11%	2 588 +3%	2 799 +8%	2 952 +5%	3 529 +20%	3 829 +8%	4 151 +8%	5 214 +26%	6 554 +26%	7 924 +21%	8 591 +8%	8 711 +1%	8 471 -3%	8 109 -4%	8 067 -1%	8 011 -1%	7 980 0%	8 583 +8%	9 053 +5%	9 966 +10%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	12	0	0	22	30	44	57	48	50	54	58	61	61	54	31	(20)	(64)	(108)	(126)	(115)	(110)	(89)	(101)	(105)	(107)	(104)	(94)	(93)	(85)	(90)	(88)	(63)	(63)	(63)	(40)	(41)	(36)	(26)	(18)	(17)	1	4	12	14	11	31	28	61	129	254	356	467	544	570	700	709	740	745	638	662	(1)	328	197	22	24	29	36	58	79	95	128	140	138	146	133	135	138	147	158	167	190	189	198	204	198
Non-Reccuring Items	0	0	(14)	(6)	0	0	7	0	0	0	0	0	(4)	(8)	0	0	0	0	(6)	0	(6)	(6)	(5)	(9)	(11)	(11)	(6)	(279)	(281)	(282)	(305)	(51)	(48)	(46)	(23)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	344	401	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(17)	(17)	(21)	16	4	4	8	(0)	4	4	4	4	0	0	0	0	0	0	65	66	64	64	(1)	(1)	0	0	2	2	2	24	(41)	(42)	(43)	(75)	(22)	(32)	(41)	(68)	(141)	(236)	(328)	(413)	(485)	(521)	(570)	(613)	(593)	(590)	(535)	(450)	(331)	(205)	(122)	(64)	(74)	(91)	(89)	(86)	(279)	(828)	(1 862)	(2 969)	(4 177)	(4 751)	(4 695)	(4 507)	(4 019)	(3 783)	(3 659)	(3 497)	(3 932)	(4 409)	(4 834)
Pre-Tax Income	116 N/A	119 +3%	127 +7%	154 +21%	167 +8%	192 +15%	206 +8%	206 0%	240 +16%	277 +15%	324 +17%	368 +14%	408 +11%	448 +10%	477 +6%	508 +7%	541 +6%	584 +8%	627 +7%	672 +7%	737 +10%	766 +4%	930 +21%	1 096 +18%	1 288 +18%	1 412 +10%	1 473 +4%	1 248 -15%	1 191 -5%	1 233 +3%	1 192 -3%	1 438 +21%	1 486 +3%	1 591 +7%	1 651 +4%	1 722 +4%	1 835 +7%	1 864 +2%	1 994 +7%	1 937 -3%	1 858 -4%	1 860 +0%	1 710 -8%	1 693 -1%	1 648 -3%	1 644 0%	1 648 +0%	1 601 -3%	1 660 +4%	1 574 -5%	1 605 +2%	1 771 +10%	1 849 +4%	1 875 +1%	1 962 +5%	1 957 0%	2 012 +3%	2 130 +6%	2 162 +2%	2 288 +6%	2 416 +6%	2 487 +3%	2 546 +2%	2 526 -1%	2 608 +3%	2 728 +5%	2 682 -2%	2 778 +4%	2 629 -5%	2 575 -2%	2 736 +6%	2 690 -2%	3 039 +13%	2 998 -1%	2 811 -6%	2 722 -3%	2 485 -9%	2 550 +3%	3 109 +22%	3 374 +9%	3 538 +5%	3 678 +4%	3 462 -6%	3 490 +1%	3 731 +7%	3 881 +4%	3 975 +2%	4 154 +4%	4 110 -1%	4 248 +3%	4 451 +5%	4 541 +2%	4 673 +3%	4 849 +4%	4 849 +0%	5 331 +10%
Net Income
Tax Provision	(47)	(48)	(51)	(60)	(65)	(76)	(82)	(84)	(98)	(112)	(131)	(148)	(164)	(179)	(189)	(202)	(213)	(230)	(246)	(264)	(291)	(304)	(370)	(437)	(476)	(524)	(619)	(532)	(560)	(581)	(507)	(612)	(619)	(675)	(693)	(770)	(666)	(670)	(730)	(122)	(235)	(278)	(224)	(787)	(770)	(709)	(694)	(623)	(653)	(615)	(591)	(645)	(658)	(683)	(700)	(710)	(727)	(790)	(710)	(754)	(850)	(826)	(1 048)	1 436	1 553	1 584	1 732	(814)	(769)	(766)	(702)	(574)	(652)	(623)	(661)	(616)	(571)	(628)	(673)	(737)	(765)	(753)	(784)	(799)	(867)	(902)	(925)	(927)	(913)	(945)	(985)	(1 016)	(1 046)	(1 080)	(1 085)	(1 258)
Income from Continuing Operations	69	71	76	94	102	116	124	122	142	164	192	220	244	269	287	307	327	355	381	407	446	462	560	659	812	887	854	715	631	652	685	826	867	916	958	952	1 169	1 193	1 264	1 814	1 624	1 581	1 485	907	878	936	953	978	1 007	960	1 014	1 127	1 191	1 192	1 262	1 247	1 284	1 340	1 452	1 534	1 566	1 662	1 498	3 962	4 161	4 311	4 414	1 964	1 861	1 809	2 034	2 116	2 387	2 375	2 151	2 106	1 914	1 922	2 437	2 637	2 773	2 925	2 678	2 691	2 864	2 979	3 050	3 226	3 198	3 303	3 466	3 526	3 627	3 769	3 764	4 072
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(3)	(2)	(2)	(1)	(8)	(10)	(10)	(12)	(4)	(3)	(1)	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(1)	(1)	(1)	1	(1)	(0)	0	(1)	(1)	(1)	(1)	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	69 N/A	71 +3%	76 +7%	94 +23%	102 +8%	116 +14%	124 +7%	122 -2%	142 +16%	164 +16%	192 +17%	220 +14%	244 +11%	269 +10%	287 +7%	307 +7%	327 +7%	355 +8%	381 +7%	407 +7%	446 +9%	462 +4%	560 +21%	659 +18%	812 +23%	887 +9%	854 -4%	715 -16%	631 -12%	652 +3%	685 +5%	826 +21%	867 +5%	916 +6%	958 +5%	951 -1%	1 168 +23%	1 191 +2%	1 263 +6%	1 812 +44%	1 622 -10%	1 574 -3%	1 475 -6%	896 -39%	866 -3%	932 +8%	951 +2%	977 +3%	1 008 +3%	960 -5%	1 014 +6%	1 127 +11%	1 191 +6%	1 192 +0%	1 262 +6%	1 247 -1%	1 284 +3%	1 340 +4%	1 452 +8%	1 534 +6%	1 566 +2%	1 662 +6%	1 498 -10%	4 063 +171%	4 262 +5%	4 413 +4%	4 516 +2%	1 962 -57%	1 860 -5%	1 808 -3%	2 033 +12%	2 117 +4%	2 386 +13%	2 375 0%	2 151 -9%	2 105 -2%	1 913 -9%	1 920 +0%	2 435 +27%	2 617 +7%	2 745 +5%	2 889 +5%	2 633 -9%	2 657 +1%	2 828 +6%	2 942 +4%	3 011 +2%	3 186 +6%	3 157 -1%	3 262 +3%	3 422 +5%	3 482 +2%	3 581 +3%	3 721 +4%	3 717 0%	4 021 +8%
EPS (Diluted)	0.43 N/A	0.47 +9%	0.5 +6%	0.63 +26%	0.59 -6%	0.68 +15%	0.75 +10%	0.72 -4%	0.84 +17%	0.96 +14%	1.11 +16%	1.28 +15%	1.41 +10%	1.55 +10%	1.66 +7%	1.76 +6%	1.88 +7%	2 +6%	2.18 +9%	2.32 +6%	2.54 +9%	2.62 +3%	3.3 +26%	2.99 -9%	3 +0%	3.24 +8%	2.84 -12%	2.43 -14%	1.9 -22%	1.95 +3%	2.07 +6%	2.48 +20%	2.61 +5%	2.78 +7%	2.88 +4%	2.86 -1%	3.5 +22%	3.56 +2%	3.78 +6%	5.43 +44%	4.88 -10%	4.74 -3%	4.45 -6%	2.7 -39%	2.61 -3%	2.8 +7%	2.85 +2%	2.92 +2%	3.01 +3%	2.87 -5%	3.02 +5%	3.35 +11%	3.54 +6%	3.53 0%	3.73 +6%	3.69 -1%	3.79 +3%	3.96 +4%	4.29 +8%	4.53 +6%	4.62 +2%	4.89 +6%	4.41 -10%	11.94 +171%	12.5 +5%	12.94 +4%	13.24 +2%	5.71 -57%	5.19 -9%	5.04 -3%	5.69 +13%	5.91 +4%	6.66 +13%	6.63 0%	6 -10%	5.87 -2%	5.33 -9%	5.35 +0%	6.78 +27%	7.29 +8%	7.64 +5%	8.04 +5%	7.33 -9%	7.4 +1%	7.87 +6%	8.19 +4%	8.38 +2%	8.86 +6%	8.79 -1%	9.07 +3%	9.51 +5%	9.67 +2%	9.94 +3%	10.33 +4%	10.32 0%	11.16 +8%

Income Statement Balance Sheet Cash Flow Statement

CME Group Inc
NASDAQ:CME

Income Statement

Earnings Waterfall
CME Group Inc

Income Statement
CME Group Inc

See Also

Company

Help

Tools

Stocks

CME Group Inc NASDAQ:CME

Income Statement

Earnings Waterfall CME Group Inc

Income Statement CME Group Inc

See Also

Company

Help

Tools

Stocks

CME Group Inc
NASDAQ:CME

Earnings Waterfall
CME Group Inc

Income Statement
CME Group Inc