Chimerix Inc
NASDAQ:CMRX
Balance Sheet
Balance Sheet Decomposition
Chimerix Inc
Chimerix Inc
Balance Sheet
Chimerix Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
21
|
52
|
19
|
81
|
17
|
47
|
15
|
26
|
28
|
31
|
|
| Cash Equivalents |
21
|
52
|
19
|
81
|
17
|
47
|
15
|
26
|
28
|
31
|
|
| Short-Term Investments |
200
|
181
|
133
|
105
|
97
|
32
|
73
|
192
|
155
|
101
|
|
| Total Receivables |
3
|
2
|
2
|
1
|
2
|
0
|
0
|
2
|
1
|
1
|
|
| Accounts Receivables |
2
|
2
|
2
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
2
|
3
|
2
|
3
|
2
|
4
|
9
|
5
|
3
|
|
| Total Current Assets |
229
|
237
|
157
|
190
|
118
|
82
|
96
|
228
|
189
|
136
|
|
| PP&E Net |
3
|
3
|
2
|
1
|
1
|
3
|
3
|
2
|
2
|
1
|
|
| PP&E Gross |
3
|
3
|
2
|
1
|
1
|
3
|
3
|
2
|
2
|
1
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Long-Term Investments |
124
|
47
|
77
|
0
|
0
|
0
|
2
|
49
|
22
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
356
N/A
|
287
-19%
|
235
-18%
|
191
-19%
|
119
-37%
|
85
-29%
|
101
+19%
|
279
+178%
|
213
-24%
|
146
-31%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
11
|
4
|
4
|
5
|
2
|
1
|
3
|
3
|
3
|
4
|
|
| Accrued Liabilities |
10
|
6
|
9
|
8
|
7
|
7
|
13
|
17
|
16
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
20
|
10
|
13
|
13
|
9
|
9
|
30
|
20
|
18
|
24
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
0
|
|
| Total Liabilities |
21
N/A
|
11
-49%
|
13
+28%
|
13
-2%
|
9
-28%
|
11
+20%
|
32
+186%
|
23
-30%
|
20
-12%
|
24
+23%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
339
|
416
|
487
|
556
|
669
|
712
|
886
|
713
|
796
|
884
|
|
| Additional Paid In Capital |
676
|
692
|
710
|
734
|
779
|
786
|
954
|
971
|
988
|
1 005
|
|
| Other Equity |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
336
N/A
|
276
-18%
|
222
-20%
|
178
-20%
|
110
-38%
|
73
-33%
|
68
-7%
|
257
+276%
|
193
-25%
|
122
-37%
|
|
| Total Liabilities & Equity |
356
N/A
|
287
-19%
|
235
-18%
|
191
-19%
|
119
-37%
|
85
-29%
|
101
+19%
|
279
+178%
|
213
-24%
|
146
-31%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
46
|
47
|
48
|
51
|
62
|
63
|
87
|
88
|
89
|
92
|
|