Chimerix Inc
NASDAQ:CMRX

Watchlist Manager
Chimerix Inc Logo
Chimerix Inc
NASDAQ:CMRX
Watchlist
Price: 8.54 USD -0.12% Market Closed
Market Cap: 801.1m USD
Have any thoughts about
Chimerix Inc?
Write Note

Relative Value

The Relative Value of one CMRX stock under the Base Case scenario is 4.73 USD. Compared to the current market price of 8.54 USD, Chimerix Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMRX Relative Value
Base Case
4.73 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
1
Median 3Y
301.7
Median 5Y
154.9
Industry
7
Forward
147.6
vs History
vs Industry
13
Median 3Y
-1
Median 5Y
-1.8
Industry
22.7
Forward
-9.8
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-3
Industry
19.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.7
Industry
22.6
vs History
15
vs Industry
17
Median 3Y
0.6
Median 5Y
2
Industry
2.6
vs History
0
vs Industry
1
Median 3Y
-3
Median 5Y
8.5
Industry
7.3
Forward
123
vs History
0
vs Industry
Median 3Y
-3.3
Median 5Y
-1 679.1
Industry
9.4
vs History
vs Industry
16
Median 3Y
0.8
Median 5Y
-1
Industry
4.6
vs History
vs Industry
14
Median 3Y
0.8
Median 5Y
-1
Industry
4.5
Forward
-5.5
vs History
vs Industry
17
Median 3Y
1.1
Median 5Y
-1.5
Industry
5
vs History
vs Industry
13
Median 3Y
1.1
Median 5Y
-1.5
Industry
3.7
vs History
3
vs Industry
6
Median 3Y
-2.5
Median 5Y
15.9
Industry
4.9

Multiples Across Competitors

CMRX Competitors Multiples
Chimerix Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chimerix Inc
NASDAQ:CMRX
787.5m USD 3 714.5 -8.9 -6.8 -6.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 524 117.8 -164 088 -199 255.2 -196 981.4
US
Abbvie Inc
NYSE:ABBV
324.6B USD 5.7 78.1 14.9 22.1
US
Amgen Inc
NASDAQ:AMGN
146.6B USD 4.3 24.7 13.5 22.3
US
Gilead Sciences Inc
NASDAQ:GILD
131.7B USD 4.6 22.1 9.6 13.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114B USD 10.3 -115.3 24.5 25.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 040.6 -520.7 -567 -551.9
AU
CSL Ltd
ASX:CSL
116.6B AUD 4.9 27.4 16.9 21.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
55.3B USD 3.9 12.3 10.9 12.2
US
Seagen Inc
F:SGT
39.3B EUR 19.7 -60.3 -64.9 -58.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
41B USD 17.5 -151.9 -681 -341.3
P/S Multiple
Revenue Growth P/S to Growth
US
Chimerix Inc
NASDAQ:CMRX
Average P/S: 3 139 085.8
3 714.5
757%
4.9
FR
Pharnext SCA
OTC:PNEXF
34 524 117.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.7
8%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.3
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.6
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.3
10%
1
US
E
Epizyme Inc
F:EPE
2 040.6
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
3.9
4%
1
US
S
Seagen Inc
F:SGT
19.7
30%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
17.5
29%
0.6
P/E Multiple
Earnings Growth PEG
US
Chimerix Inc
NASDAQ:CMRX
Average P/E: 32.9
Negative Multiple: -8.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -164 088 N/A N/A
US
Abbvie Inc
NYSE:ABBV
78.1
88%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.7
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
22.1
188%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -115.3 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -520.7 N/A N/A
AU
CSL Ltd
ASX:CSL
27.4
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.3
7%
1.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.3 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -151.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chimerix Inc
NASDAQ:CMRX
Average EV/EBITDA: 15.1
Negative Multiple: -6.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -199 255.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.9
13%
1.1
US
Amgen Inc
NASDAQ:AMGN
13.5
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
9.6
6%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -567 N/A N/A
AU
CSL Ltd
ASX:CSL
16.9
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.9
11%
1
US
S
Seagen Inc
F:SGT
Negative Multiple: -64.9 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -681 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chimerix Inc
NASDAQ:CMRX
Average EV/EBIT: 19.4
Negative Multiple: -6.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 981.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.1
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
22.3
32%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
13.3
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.6
17%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -551.9 N/A N/A
AU
CSL Ltd
ASX:CSL
21.2
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.2
11%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.6 N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -341.3 N/A N/A