ZW Data Action Technologies Inc
NASDAQ:CNET
Cash Flow Statement
Cash Flow Statement
ZW Data Action Technologies Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(3)
|
(4)
|
(2)
|
(6)
|
(10)
|
(10)
|
(10)
|
(9)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(2)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
(1)
|
|
| Other Non-Cash Items |
(4)
|
(2)
|
(4)
|
(1)
|
4
|
5
|
5
|
5
|
3
|
2
|
2
|
3
|
1
|
1
|
2
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(1)
|
(1)
|
(2)
|
1
|
0
|
1
|
2
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(9)
N/A
|
(6)
+32%
|
(6)
+6%
|
(7)
-18%
|
(3)
+52%
|
(3)
-1%
|
(2)
+41%
|
(0)
+83%
|
(2)
-537%
|
(1)
+28%
|
(2)
-50%
|
(2)
+22%
|
(2)
-21%
|
(3)
-31%
|
(1)
+51%
|
(2)
-21%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(4)
|
(5)
|
(1)
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Cash from Investing Activities |
(5)
N/A
|
(5)
+7%
|
(2)
+69%
|
0
N/A
|
1
+266%
|
0
-76%
|
(0)
N/A
|
(0)
-9%
|
(2)
-228%
|
0
N/A
|
1
+65%
|
1
+5%
|
1
+47%
|
1
+53%
|
1
-49%
|
1
+1%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
|
| Cash from Financing Activities |
17
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+1 151%
|
1
+31%
|
2
+44%
|
2
+11%
|
2
-15%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
3
N/A
|
(11)
N/A
|
(7)
+33%
|
(7)
+10%
|
(3)
+58%
|
(3)
-16%
|
(2)
+24%
|
(1)
+66%
|
(4)
-325%
|
(1)
+69%
|
(1)
-32%
|
(0)
+87%
|
(0)
+97%
|
0
N/A
|
1
+252%
|
1
-47%
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(10)
N/A
|
(6)
+38%
|
(6)
+9%
|
(7)
-16%
|
(3)
+52%
|
(3)
-1%
|
(2)
+41%
|
(0)
+81%
|
(2)
-469%
|
(1)
+31%
|
(2)
-56%
|
(2)
+23%
|
(2)
-19%
|
(3)
-62%
|
(2)
+40%
|
(2)
-14%
|
|