Balance Sheet

Cash & Short-Term Investments	11.1m
Insurance Receivable	30.4m
Deferred Policy Acquisition Cost	6.3m
Long-Term Investments	145.3m
Other Assets	118.7m

Insurance Policy Liabilities	278.5m
Long Term Debt	25.1m
Other Liabilities	5.3m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	19	13	13	12	11	8	8	10	28	11
Cash Equivalents	19	13	13	12	11	8	8	10	28	11
Insurance Receivable	15	20	26	24	25	21	20	27	23	30
Deferred Policy Acquisition Cost	6	12	13	13	12	12	12	12	10	6
PP&E Net	3	0	0	0	0	4	4	1	1	1
Intangible Assets	1	0	0	0	0	0	0	0	0	0
Goodwill	1	0	0	0	0	0	0	0	0	0
Long-Term Investments	105	118	129	158	140	170	183	183	137	145
Other Assets	16	16	23	33	45	34	34	57	112	118
Total Assets	164 N/A	178 +9%	204 +15%	239 +17%	233 -3%	247 +6%	262 +6%	290 +11%	312 +8%	312 0%
Liabilities
Insurance Policy Liabilities	82	84	113	149	146	159	168	210	240	279
Accounts Payable	3	3	5	8	6	6	5	5	19	4
Accrued Liabilities	0	0	0	0	0	4	4	2	1	1
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	3	3	5	8	6	10	9	7	20	5
Long-Term Debt	28	13	18	29	34	36	41	34	34	25
Minority Interest	0	0	0	0	0	0	0	0	0	0
Other Liabilities	1	1	0	0	6	0	0	0	0	0
Total Liabilities	113 N/A	101 -11%	136 +35%	186 +37%	191 +2%	205 +7%	217 +6%	250 +15%	293 +17%	309 +5%
Equity
Common Stock	52	80	80	86	87	92	93	93	98	104
Retained Earnings	3	3	12	33	42	50	49	50	61	87
Other Equity	1	0	1	0	3	1	1	2	18	15
Total Equity	50 N/A	77 +54%	68 -12%	53 -22%	42 -20%	43 +1%	44 +4%	41 -9%	19 -53%	3 -85%
Total Liabilities & Equity	164 N/A	178 +9%	204 +15%	239 +17%	233 -3%	247 +6%	262 +6%	290 +11%	312 +8%	312 0%
Shares Outstanding
Common Shares Outstanding	7	8	8	9	9	10	10	10	12	12
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0

Conifer Holdings Inc
NASDAQ:CNFR