Concentrix Corp
NASDAQ:CNXC
Cash Flow Statement
Cash Flow Statement
Concentrix Corp
May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||
Net Income |
172
|
132
|
165
|
201
|
282
|
346
|
406
|
427
|
458
|
455
|
436
|
413
|
379
|
349
|
314
|
278
|
|
Depreciation & Amortization |
441
|
278
|
277
|
278
|
283
|
282
|
277
|
281
|
288
|
300
|
310
|
313
|
312
|
311
|
388
|
495
|
|
Change in Deffered Taxes |
(28)
|
(24)
|
(20)
|
(21)
|
(14)
|
(16)
|
(26)
|
(28)
|
(20)
|
(9)
|
(31)
|
(28)
|
(62)
|
(70)
|
(122)
|
(136)
|
|
Stock-Based Compensation |
18
|
22
|
16
|
18
|
23
|
29
|
36
|
44
|
48
|
48
|
47
|
49
|
47
|
48
|
62
|
0
|
|
Other Non-Cash Items |
72
|
73
|
49
|
54
|
47
|
21
|
23
|
30
|
38
|
54
|
51
|
55
|
67
|
73
|
108
|
102
|
|
Cash Taxes Paid |
0
|
0
|
77
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
217
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
143
|
0
|
|
Change in Working Capital |
90
|
97
|
38
|
(24)
|
(149)
|
(182)
|
(166)
|
(186)
|
(276)
|
(252)
|
(165)
|
(94)
|
(71)
|
21
|
(11)
|
(211)
|
|
Cash from Operating Activities |
747
N/A
|
555
-26%
|
508
-9%
|
489
-4%
|
450
-8%
|
451
+0%
|
514
+14%
|
523
+2%
|
488
-7%
|
547
+12%
|
601
+10%
|
660
+10%
|
626
-5%
|
684
+9%
|
678
-1%
|
527
-22%
|
|
Investing Cash Flow | |||||||||||||||||
Capital Expenditures |
(180)
|
(146)
|
(171)
|
(169)
|
(173)
|
(178)
|
(149)
|
(153)
|
(150)
|
(134)
|
(140)
|
(134)
|
(141)
|
(158)
|
(181)
|
(197)
|
|
Other Items |
(37)
|
(15)
|
62
|
53
|
56
|
143
|
70
|
(1 495)
|
(1 493)
|
(1 706)
|
(1 699)
|
(134)
|
(133)
|
7
|
(1 929)
|
(1 933)
|
|
Cash from Investing Activities |
(217)
N/A
|
(162)
+26%
|
(109)
+32%
|
(117)
-7%
|
(117)
0%
|
(35)
+70%
|
(79)
-127%
|
(1 648)
-1 993%
|
(1 642)
+0%
|
(1 840)
-12%
|
(1 839)
+0%
|
(268)
+85%
|
(274)
-2%
|
(151)
+45%
|
(2 109)
-1 294%
|
(2 130)
-1%
|
|
Financing Cash Flow | |||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
(9)
|
(7)
|
(4)
|
(16)
|
(19)
|
(20)
|
(21)
|
(8)
|
(3)
|
(9)
|
(11)
|
(11)
|
(10)
|
(5)
|
|
Net Issuance of Debt |
(553)
|
(374)
|
(327)
|
(342)
|
(301)
|
(348)
|
(345)
|
1 237
|
1 349
|
1 546
|
1 427
|
(127)
|
(172)
|
1 572
|
1 984
|
2 084
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(26)
|
(39)
|
(52)
|
(53)
|
(55)
|
(56)
|
(57)
|
(63)
|
(70)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(34)
|
(92)
|
(144)
|
(133)
|
(134)
|
(102)
|
(87)
|
(108)
|
(157)
|
|
Cash from Financing Activities |
(553)
N/A
|
(374)
+32%
|
(335)
+10%
|
(349)
-4%
|
(305)
+13%
|
(363)
-19%
|
(402)
-11%
|
1 156
N/A
|
1 196
+3%
|
1 342
+12%
|
1 238
-8%
|
(324)
N/A
|
(340)
-5%
|
1 418
N/A
|
1 803
+27%
|
1 852
+3%
|
|
Change in Cash | |||||||||||||||||
Effect of Foreign Exchange Rates |
(7)
|
(5)
|
10
|
9
|
6
|
5
|
(7)
|
(8)
|
(10)
|
(27)
|
(25)
|
(20)
|
(14)
|
(5)
|
(12)
|
(21)
|
|
Net Change in Cash |
(30)
N/A
|
15
N/A
|
73
+376%
|
32
-56%
|
34
+6%
|
59
+71%
|
27
-55%
|
24
-10%
|
32
+32%
|
23
-28%
|
(26)
N/A
|
47
N/A
|
(2)
N/A
|
1 946
N/A
|
359
-82%
|
228
-37%
|
|
Free Cash Flow | |||||||||||||||||
Free Cash Flow |
567
N/A
|
409
-28%
|
336
-18%
|
319
-5%
|
277
-13%
|
273
-1%
|
365
+34%
|
371
+2%
|
338
-9%
|
414
+22%
|
461
+11%
|
525
+14%
|
485
-8%
|
526
+8%
|
497
-5%
|
330
-34%
|