Concentrix Corp
NASDAQ:CNXC
Balance Sheet
Balance Sheet Decomposition
Concentrix Corp
Current Assets | 2.8B |
Cash & Short-Term Investments | 234.8m |
Receivables | 1.9B |
Other Current Assets | 619.5m |
Non-Current Assets | 9.5B |
PP&E | 1.6B |
Intangibles | 7.7B |
Other Non-Current Assets | 188.1m |
Current Liabilities | 1.8B |
Accounts Payable | 202.4m |
Accrued Liabilities | 1.5B |
Other Current Liabilities | 62.3m |
Non-Current Liabilities | 6.4B |
Long-Term Debt | 5B |
Other Non-Current Liabilities | 1.3B |
Balance Sheet
Concentrix Corp
Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
123
|
80
|
153
|
182
|
145
|
295
|
|
Cash Equivalents |
123
|
80
|
153
|
182
|
145
|
295
|
|
Total Receivables |
996
|
1 016
|
1 082
|
1 208
|
1 391
|
1 889
|
|
Accounts Receivables |
959
|
949
|
1 082
|
1 208
|
1 391
|
1 889
|
|
Other Receivables |
37
|
68
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
180
|
204
|
189
|
153
|
219
|
674
|
|
Total Current Assets |
1 299
|
1 300
|
1 423
|
1 543
|
1 754
|
2 859
|
|
PP&E Net |
420
|
412
|
958
|
896
|
877
|
1 562
|
|
PP&E Gross |
420
|
412
|
958
|
896
|
877
|
1 562
|
|
Accumulated Depreciation |
231
|
370
|
491
|
574
|
632
|
801
|
|
Intangible Assets |
1 105
|
934
|
799
|
656
|
986
|
2 805
|
|
Goodwill |
1 776
|
1 829
|
1 836
|
1 814
|
2 904
|
5 079
|
|
Other Long-Term Assets |
169
|
179
|
161
|
138
|
149
|
187
|
|
Other Assets |
1 776
|
1 829
|
1 836
|
1 814
|
2 904
|
5 079
|
|
Total Assets |
4 767
N/A
|
4 654
-2%
|
5 178
+11%
|
5 046
-3%
|
6 670
+32%
|
12 492
+87%
|
|
Liabilities | |||||||
Accounts Payable |
137
|
131
|
163
|
129
|
161
|
244
|
|
Accrued Liabilities |
604
|
570
|
791
|
805
|
902
|
1 748
|
|
Short-Term Debt |
2 243
|
1 981
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
34
|
0
|
0
|
2
|
|
Other Current Liabilities |
29
|
16
|
21
|
34
|
69
|
81
|
|
Total Current Liabilities |
3 013
|
2 698
|
1 009
|
968
|
1 132
|
2 074
|
|
Long-Term Debt |
0
|
0
|
1 111
|
802
|
2 224
|
4 940
|
|
Deferred Income Tax |
181
|
189
|
154
|
110
|
106
|
414
|
|
Other Liabilities |
253
|
297
|
602
|
546
|
512
|
921
|
|
Total Liabilities |
3 447
N/A
|
3 184
-8%
|
2 876
-10%
|
2 426
-16%
|
3 974
+64%
|
8 349
+110%
|
|
Equity | |||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
0
|
393
|
774
|
1 024
|
|
Additional Paid In Capital |
0
|
0
|
0
|
2 356
|
2 428
|
3 583
|
|
Treasury Stock |
0
|
0
|
0
|
58
|
191
|
272
|
|
Other Equity |
1 320
|
1 470
|
2 302
|
71
|
316
|
192
|
|
Total Equity |
1 320
N/A
|
1 470
+11%
|
2 302
+57%
|
2 620
+14%
|
2 696
+3%
|
4 143
+54%
|
|
Total Liabilities & Equity |
4 767
N/A
|
4 654
-2%
|
5 178
+11%
|
5 046
-3%
|
6 670
+32%
|
12 492
+87%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
52
|
52
|
52
|
52
|
51
|
66
|