Cocrystal Pharma Inc
NASDAQ:COCP
Balance Sheet
Balance Sheet Decomposition
Cocrystal Pharma Inc
Cocrystal Pharma Inc
Balance Sheet
Cocrystal Pharma Inc
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
9
|
4
|
1
|
3
|
7
|
33
|
59
|
37
|
26
|
10
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
9
|
4
|
1
|
3
|
7
|
33
|
59
|
37
|
26
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
4
|
3
|
7
|
1
|
6
|
10
|
6
|
2
|
3
|
8
|
34
|
59
|
40
|
29
|
12
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
146
|
54
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
65
|
65
|
65
|
65
|
65
|
19
|
19
|
19
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
65
|
65
|
65
|
65
|
65
|
19
|
19
|
19
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
+100%
|
0
-50%
|
0
N/A
|
8
+7 400%
|
8
N/A
|
7
-4%
|
2
-76%
|
259
+15 153%
|
224
-14%
|
125
-44%
|
121
-3%
|
69
-43%
|
29
-58%
|
54
+90%
|
79
+46%
|
41
-49%
|
31
-23%
|
13
-57%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
1
|
3
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
9
|
0
|
9
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
5
|
7
|
11
|
0
|
9
|
7
|
2
|
1
|
2
|
2
|
1
|
2
|
1
|
3
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
50
|
21
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
+8 000%
|
10
+27%
|
11
+5%
|
0
-96%
|
74
+18 500%
|
57
-24%
|
23
-60%
|
16
-29%
|
2
-89%
|
3
+65%
|
2
-39%
|
2
+6%
|
1
-28%
|
5
+275%
|
4
-19%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
178
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
1
|
6
|
14
|
12
|
12
|
63
|
137
|
138
|
187
|
235
|
245
|
259
|
298
|
316
|
333
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
3
|
11
|
4
|
19
|
230
|
239
|
243
|
254
|
261
|
297
|
337
|
338
|
342
|
343
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
-367%
|
4
-29%
|
1
N/A
|
185
+14 123%
|
168
-9%
|
102
-39%
|
105
+3%
|
67
-37%
|
26
-62%
|
53
+104%
|
78
+48%
|
40
-49%
|
26
-33%
|
10
-64%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+100%
|
0
-50%
|
0
N/A
|
8
+7 400%
|
8
N/A
|
7
-4%
|
2
-76%
|
259
+15 153%
|
224
-14%
|
125
-44%
|
121
-3%
|
69
-43%
|
29
-58%
|
54
+90%
|
79
+46%
|
41
-49%
|
31
-23%
|
13
-57%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
6
|
8
|
8
|
10
|
10
|
|