Cocrystal Pharma Inc
NASDAQ:COCP

Watchlist Manager
Cocrystal Pharma Inc Logo
Cocrystal Pharma Inc
NASDAQ:COCP
Watchlist
Price: 1.55 USD 1.97% Market Closed
Market Cap: 15.8m USD

Relative Value

There is not enough data to reliably calculate the relative value of COCP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COCP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1.1
Industry
21.1
Forward
-0.8
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.4
Industry
16.2
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.4
Industry
23.7
vs History
12
vs Industry
54
Median 3Y
0.7
Median 5Y
1.1
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
vs History
vs Industry
55
Median 3Y
0.4
Median 5Y
-0.2
Industry
12.4
Forward
-0.4
vs History
vs Industry
52
Median 3Y
0.4
Median 5Y
-0.2
Industry
15.7
Forward
-0.4
vs History
vs Industry
55
Median 3Y
0.6
Median 5Y
-0.3
Industry
14.4
vs History
vs Industry
42
Median 3Y
0.6
Median 5Y
-0.3
Industry
17.1
vs History
20
vs Industry
48
Median 3Y
-2.1
Median 5Y
1
Industry
1.8

Multiples Across Competitors

COCP Competitors Multiples
Cocrystal Pharma Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cocrystal Pharma Inc
NASDAQ:COCP
15.8m USD 0 -1 -0.6 -0.6
US
Eli Lilly and Co
NYSE:LLY
753.6B USD 15.4 67.8 36.4 39.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
365.7B USD 4.1 16.8 12.3 16.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.3 18.3 12.7 14.5
CH
Roche Holding AG
SIX:ROG
208.5B CHF 3.4 25.2 9.5 11.1
CH
Novartis AG
SIX:NOVN
188.1B CHF 4.4 18.3 10.8 14.4
UK
AstraZeneca PLC
LSE:AZN
157.3B GBP 3.9 27.8 130.6 196.9
US
Merck & Co Inc
NYSE:MRK
198.3B USD 3.1 11.4 8.5 10.3
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
US
Pfizer Inc
NYSE:PFE
137.8B USD 2.2 17.5 7.5 10.6
P/E Multiple
Earnings Growth PEG
US
Cocrystal Pharma Inc
NASDAQ:COCP
Average P/E: 25.4
Negative Multiple: -1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
67.8
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
16.8
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
18.3
18%
1
CH
Roche Holding AG
SIX:ROG
25.2
32%
0.8
CH
Novartis AG
SIX:NOVN
18.3
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
27.8
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.4
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.5
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cocrystal Pharma Inc
NASDAQ:COCP
Average EV/EBITDA: 433.6
Negative Multiple: -0.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.4
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.3
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
13%
1
CH
Roche Holding AG
SIX:ROG
9.5
5%
1.9
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
130.6
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.5
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
2%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cocrystal Pharma Inc
NASDAQ:COCP
Average EV/EBIT: 1 867.1
Negative Multiple: -0.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.8
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.1
13%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
14.5
14%
1
CH
Roche Holding AG
SIX:ROG
11.1
6%
1.8
CH
Novartis AG
SIX:NOVN
14.4
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
196.9
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.3
11%
0.9
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.6
10%
1.1