Cocrystal Pharma Inc
NASDAQ:COCP

Watchlist Manager
Cocrystal Pharma Inc Logo
Cocrystal Pharma Inc
NASDAQ:COCP
Watchlist
Price: 1.8 USD 14.65% Market Closed
Market Cap: 18.3m USD

Relative Value

There is not enough data to reliably calculate the relative value of COCP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COCP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
-1
Median 5Y
-1.1
Industry
21.6
Forward
-0.9
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.4
Industry
16.7
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.4
Industry
24
vs History
12
vs Industry
54
Median 3Y
0.7
Median 5Y
1.1
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
vs Industry
55
Median 3Y
0.4
Median 5Y
-0.2
Industry
12.9
Forward
-0.5
vs History
vs Industry
52
Median 3Y
0.4
Median 5Y
-0.2
Industry
16.3
Forward
-0.6
vs History
vs Industry
55
Median 3Y
0.4
Median 5Y
-0.3
Industry
15.2
vs History
vs Industry
42
Median 3Y
0.4
Median 5Y
-0.3
Industry
17.7
vs History
20
vs Industry
48
Median 3Y
-2.1
Median 5Y
1
Industry
1.9

Multiples Across Competitors

COCP Competitors Multiples
Cocrystal Pharma Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cocrystal Pharma Inc
NASDAQ:COCP
18.3m USD 0 -1.2 -0.7 -0.7
US
Eli Lilly and Co
NYSE:LLY
751.6B USD 15.3 67.7 36.3 39.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
377.4B USD 4.2 17.3 12.6 16.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.9T DKK 6.4 18.6 12.9 14.8
CH
Roche Holding AG
SIX:ROG
204.3B CHF 3.4 24.7 9.3 10.9
CH
Novartis AG
SIX:NOVN
188.5B CHF 4.4 18.4 10.8 14.5
UK
AstraZeneca PLC
LSE:AZN
162B GBP 4 28.2 130.7 197.2
US
Merck & Co Inc
NYSE:MRK
209.7B USD 3.3 12 8.9 10.8
IE
Endo International PLC
LSE:0Y5F
184.8B USD 79.7 -63.2 294 737.3
US
Pfizer Inc
NYSE:PFE
145.8B USD 2.3 18.5 7.8 11
P/E Multiple
Earnings Growth PEG
US
Cocrystal Pharma Inc
NASDAQ:COCP
Average P/E: 25.7
Negative Multiple: -1.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
67.7
49%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17.3
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
18.6
18%
1
CH
Roche Holding AG
SIX:ROG
24.7
32%
0.8
CH
Novartis AG
SIX:NOVN
18.4
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
28.2
36%
0.8
US
Merck & Co Inc
NYSE:MRK
12
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -63.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.5
30%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cocrystal Pharma Inc
NASDAQ:COCP
Average EV/EBITDA: 437
Negative Multiple: -0.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.3
30%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.6
7%
1.8
DK
Novo Nordisk A/S
CSE:NOVO B
12.9
13%
1
CH
Roche Holding AG
SIX:ROG
9.3
5%
1.9
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
UK
AstraZeneca PLC
LSE:AZN
130.7
10%
13.1
US
Merck & Co Inc
NYSE:MRK
8.9
8%
1.1
IE
E
Endo International PLC
LSE:0Y5F
294
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.8
2%
3.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cocrystal Pharma Inc
NASDAQ:COCP
Average EV/EBIT: 1 875.5
Negative Multiple: -0.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.7
32%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.6
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
14.8
14%
1.1
CH
Roche Holding AG
SIX:ROG
10.9
6%
1.8
CH
Novartis AG
SIX:NOVN
14.5
10%
1.5
UK
AstraZeneca PLC
LSE:AZN
197.2
23%
8.6
US
Merck & Co Inc
NYSE:MRK
10.8
11%
1
IE
E
Endo International PLC
LSE:0Y5F
737.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
11
10%
1.1