ChoiceOne Financial Services Inc
NASDAQ:COFS
Cash Flow Statement
Cash Flow Statement
ChoiceOne Financial Services Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
9
|
12
|
15
|
16
|
19
|
19
|
21
|
22
|
21
|
22
|
22
|
24
|
24
|
23
|
23
|
21
|
21
|
23
|
25
|
27
|
7
|
14
|
21
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
13
|
15
|
18
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(4)
|
(1)
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(9)
|
(13)
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
0
|
1
|
2
|
2
|
2
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
4
|
5
|
5
|
5
|
4
|
3
|
3
|
2
|
1
|
2
|
2
|
5
|
6
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
5
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
3
|
4
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
6
|
8
|
11
|
16
|
21
|
27
|
38
|
42
|
43
|
50
|
46
|
54
|
60
|
|
| Change in Working Capital |
4
|
4
|
8
|
6
|
6
|
6
|
2
|
5
|
4
|
5
|
7
|
7
|
6
|
6
|
4
|
4
|
3
|
1
|
2
|
2
|
2
|
3
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(0)
|
(0)
|
(0)
|
2
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(2)
|
(7)
|
(16)
|
(37)
|
(15)
|
(15)
|
1
|
24
|
3
|
2
|
6
|
3
|
7
|
14
|
11
|
35
|
13
|
19
|
18
|
(22)
|
11
|
13
|
0
|
13
|
|
| Cash from Operating Activities |
7
N/A
|
8
+9%
|
11
+34%
|
9
-15%
|
9
+3%
|
9
+3%
|
6
-38%
|
9
+51%
|
9
+3%
|
10
+8%
|
12
+23%
|
12
+0%
|
13
+2%
|
13
+4%
|
12
-11%
|
11
-5%
|
10
-12%
|
7
-23%
|
9
+22%
|
10
+5%
|
10
+9%
|
12
+13%
|
9
-21%
|
8
-13%
|
7
-7%
|
8
+3%
|
6
-18%
|
7
+8%
|
4
-41%
|
7
+74%
|
7
+3%
|
7
+2%
|
11
+49%
|
8
-29%
|
8
+2%
|
8
+6%
|
8
-4%
|
8
-5%
|
9
+23%
|
9
+0%
|
10
+6%
|
9
-10%
|
8
-15%
|
8
+9%
|
9
+10%
|
6
-35%
|
1
-76%
|
(16)
N/A
|
8
N/A
|
13
+55%
|
31
+135%
|
58
+89%
|
38
-35%
|
38
+2%
|
43
+12%
|
40
-6%
|
45
+12%
|
51
+14%
|
48
-7%
|
70
+47%
|
46
-34%
|
53
+13%
|
52
-1%
|
14
-73%
|
49
+244%
|
27
-45%
|
20
-25%
|
41
+106%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
|
| Other Items |
(1)
|
7
|
10
|
1
|
(0)
|
(9)
|
(9)
|
(13)
|
(15)
|
(25)
|
(30)
|
(32)
|
(31)
|
(23)
|
(20)
|
(13)
|
(16)
|
(17)
|
(19)
|
(9)
|
(13)
|
(23)
|
(25)
|
(38)
|
(38)
|
(25)
|
(20)
|
(19)
|
(22)
|
(35)
|
(44)
|
(43)
|
(40)
|
(41)
|
(37)
|
(46)
|
(17)
|
(4)
|
(10)
|
(8)
|
(40)
|
(39)
|
(17)
|
(4)
|
37
|
19
|
(105)
|
(68)
|
(249)
|
(334)
|
(312)
|
(549)
|
(519)
|
(400)
|
(378)
|
(182)
|
(89)
|
(122)
|
(102)
|
(123)
|
(177)
|
(151)
|
(108)
|
(140)
|
(96)
|
154
|
169
|
188
|
|
| Cash from Investing Activities |
(1)
N/A
|
6
N/A
|
9
+44%
|
1
-94%
|
(1)
N/A
|
(11)
-871%
|
(11)
+3%
|
(15)
-46%
|
(16)
-7%
|
(26)
-57%
|
(30)
-17%
|
(32)
-7%
|
(31)
+4%
|
(24)
+24%
|
(21)
+13%
|
(13)
+37%
|
(17)
-29%
|
(18)
-7%
|
(20)
-13%
|
(10)
+50%
|
(13)
-32%
|
(24)
-77%
|
(26)
-7%
|
(39)
-52%
|
(39)
+0%
|
(26)
+33%
|
(20)
+21%
|
(20)
+1%
|
(23)
-12%
|
(36)
-57%
|
(45)
-27%
|
(44)
+3%
|
(41)
+5%
|
(43)
-3%
|
(38)
+10%
|
(47)
-22%
|
(18)
+61%
|
(6)
+67%
|
(13)
-109%
|
(12)
+5%
|
(44)
-263%
|
(43)
+1%
|
(20)
+54%
|
(6)
+72%
|
36
N/A
|
18
-49%
|
(106)
N/A
|
(70)
+34%
|
(251)
-258%
|
(336)
-34%
|
(314)
+7%
|
(551)
-76%
|
(521)
+5%
|
(403)
+23%
|
(380)
+6%
|
(183)
+52%
|
(91)
+51%
|
(124)
-37%
|
(105)
+16%
|
(126)
-20%
|
(181)
-44%
|
(155)
+15%
|
(110)
+29%
|
(141)
-28%
|
(98)
+31%
|
151
N/A
|
165
+9%
|
183
+11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(8)
|
(8)
|
(5)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
31
|
31
|
(2)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(13)
|
(15)
|
|
| Other |
(4)
|
(8)
|
(21)
|
(3)
|
2
|
5
|
13
|
23
|
13
|
29
|
22
|
4
|
13
|
9
|
13
|
20
|
11
|
4
|
3
|
(11)
|
6
|
11
|
29
|
30
|
29
|
16
|
11
|
17
|
16
|
34
|
39
|
40
|
37
|
37
|
36
|
41
|
35
|
4
|
1
|
7
|
20
|
40
|
17
|
4
|
0
|
11
|
165
|
194
|
268
|
419
|
321
|
447
|
451
|
335
|
295
|
145
|
66
|
45
|
101
|
157
|
154
|
205
|
90
|
105
|
67
|
(209)
|
(147)
|
(256)
|
|
| Cash from Financing Activities |
(6)
N/A
|
(10)
-77%
|
(23)
-119%
|
(5)
+79%
|
0
N/A
|
4
+717%
|
12
+211%
|
21
+79%
|
11
-47%
|
28
+143%
|
20
-28%
|
2
-88%
|
12
+374%
|
7
-39%
|
12
+64%
|
19
+61%
|
9
-53%
|
3
-71%
|
1
-45%
|
(13)
N/A
|
5
N/A
|
9
+95%
|
27
+202%
|
28
+5%
|
27
-2%
|
14
-50%
|
9
-36%
|
15
+72%
|
13
-12%
|
31
+138%
|
36
+15%
|
37
+2%
|
34
-7%
|
34
-2%
|
34
+1%
|
38
+13%
|
32
-16%
|
1
-97%
|
(2)
N/A
|
4
N/A
|
17
+284%
|
37
+120%
|
14
-61%
|
(1)
N/A
|
(6)
-848%
|
5
N/A
|
158
+3 218%
|
188
+19%
|
262
+40%
|
413
+57%
|
312
-25%
|
435
+40%
|
436
+0%
|
319
-27%
|
282
-12%
|
135
-52%
|
58
-57%
|
38
-34%
|
93
+147%
|
149
+60%
|
146
-2%
|
197
+35%
|
83
-58%
|
129
+56%
|
91
-30%
|
(189)
N/A
|
(130)
+31%
|
(272)
-108%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
4
+37 600%
|
(3)
N/A
|
5
N/A
|
9
+80%
|
2
-71%
|
7
+201%
|
15
+105%
|
4
-71%
|
12
+179%
|
2
-81%
|
(18)
N/A
|
(7)
+61%
|
(4)
+49%
|
3
N/A
|
17
+510%
|
2
-89%
|
(8)
N/A
|
(10)
-23%
|
(13)
-36%
|
1
N/A
|
(3)
N/A
|
10
N/A
|
(3)
N/A
|
(4)
-32%
|
(5)
-22%
|
(5)
-14%
|
2
N/A
|
(5)
N/A
|
3
N/A
|
(2)
N/A
|
0
N/A
|
4
+1 241%
|
(1)
N/A
|
4
N/A
|
0
-98%
|
22
+27 438%
|
3
-88%
|
(5)
N/A
|
2
N/A
|
(17)
N/A
|
2
N/A
|
2
-22%
|
2
+17%
|
40
+1 771%
|
29
-27%
|
53
+82%
|
101
+91%
|
20
-80%
|
90
+350%
|
29
-68%
|
(58)
N/A
|
(48)
+18%
|
(45)
+5%
|
(55)
-21%
|
(8)
+85%
|
12
N/A
|
(35)
N/A
|
37
N/A
|
93
+155%
|
11
-88%
|
95
+726%
|
25
-74%
|
2
-93%
|
41
+2 248%
|
(11)
N/A
|
55
N/A
|
(47)
N/A
|
|