Columbia Banking System Inc
NASDAQ:COLB
Cash Flow Statement
Cash Flow Statement
Columbia Banking System Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
60
|
68
|
74
|
83
|
82
|
86
|
87
|
91
|
99
|
96
|
99
|
101
|
105
|
113
|
115
|
128
|
113
|
124
|
138
|
144
|
173
|
179
|
189
|
193
|
195
|
163
|
148
|
142
|
154
|
192
|
210
|
218
|
203
|
208
|
212
|
224
|
250
|
179
|
253
|
324
|
349
|
|
Depreciation & Amortization |
40
|
36
|
35
|
32
|
45
|
43
|
42
|
44
|
30
|
33
|
35
|
36
|
35
|
30
|
30
|
28
|
31
|
33
|
34
|
35
|
33
|
34
|
34
|
33
|
34
|
39
|
27
|
23
|
15
|
3
|
12
|
12
|
23
|
31
|
39
|
48
|
49
|
59
|
90
|
115
|
144
|
|
Change in Deffered Taxes |
5
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
13
|
|
Stock-Based Compensation |
5
|
5
|
11
|
13
|
15
|
17
|
15
|
15
|
14
|
14
|
12
|
11
|
10
|
9
|
9
|
9
|
10
|
9
|
9
|
8
|
8
|
6
|
8
|
8
|
8
|
10
|
10
|
9
|
9
|
10
|
10
|
11
|
11
|
10
|
10
|
10
|
10
|
13
|
14
|
16
|
18
|
|
Other Non-Cash Items |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
5
|
6
|
7
|
(7)
|
(8)
|
(9)
|
(8)
|
7
|
9
|
10
|
5
|
(1)
|
(1)
|
(1)
|
2
|
9
|
9
|
10
|
12
|
13
|
14
|
14
|
14
|
10
|
10
|
9
|
(7)
|
(59)
|
(79)
|
|
Cash Taxes Paid |
27
|
21
|
25
|
18
|
21
|
21
|
20
|
29
|
31
|
37
|
34
|
32
|
33
|
26
|
45
|
50
|
59
|
59
|
40
|
34
|
24
|
24
|
41
|
44
|
47
|
48
|
48
|
47
|
43
|
43
|
50
|
56
|
61
|
61
|
48
|
65
|
73
|
84
|
136
|
104
|
139
|
|
Cash Interest Paid |
6
|
0
|
8
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
7
|
9
|
12
|
14
|
18
|
22
|
27
|
34
|
36
|
35
|
32
|
24
|
19
|
14
|
10
|
9
|
9
|
9
|
9
|
13
|
22
|
104
|
246
|
469
|
693
|
|
Change in Working Capital |
(29)
|
(11)
|
(5)
|
(16)
|
(6)
|
(18)
|
(7)
|
(2)
|
(5)
|
(4)
|
(2)
|
3
|
(1)
|
2
|
(24)
|
(23)
|
(30)
|
(34)
|
(1)
|
(10)
|
23
|
24
|
(6)
|
(5)
|
(23)
|
16
|
11
|
20
|
28
|
(5)
|
17
|
9
|
2
|
(9)
|
11
|
(6)
|
(3)
|
(41)
|
37
|
280
|
243
|
|
Cash from Operating Activities |
80
N/A
|
101
+27%
|
113
+12%
|
107
-5%
|
138
+29%
|
129
-6%
|
139
+8%
|
151
+9%
|
135
-11%
|
137
+2%
|
144
+5%
|
152
+6%
|
146
-4%
|
153
+5%
|
129
-15%
|
128
-1%
|
129
+1%
|
136
+6%
|
186
+37%
|
199
+7%
|
237
+19%
|
246
+4%
|
221
-10%
|
221
0%
|
205
-7%
|
218
+6%
|
189
-13%
|
194
+2%
|
192
-1%
|
186
-3%
|
237
+27%
|
238
+0%
|
235
-1%
|
238
+1%
|
269
+13%
|
270
+0%
|
301
+11%
|
199
-34%
|
367
+84%
|
655
+79%
|
670
+2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(18)
|
(19)
|
(17)
|
(17)
|
(13)
|
(12)
|
(9)
|
(9)
|
(8)
|
(4)
|
(4)
|
(3)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(7)
|
0
|
0
|
|
Other Items |
(263)
|
(209)
|
(204)
|
(333)
|
(510)
|
(386)
|
(379)
|
(466)
|
(416)
|
(580)
|
(840)
|
(842)
|
(544)
|
(549)
|
(351)
|
(126)
|
(193)
|
(28)
|
(52)
|
(402)
|
(495)
|
(540)
|
(312)
|
(539)
|
(857)
|
(804)
|
(1 779)
|
(1 692)
|
(1 910)
|
(2 682)
|
(2 497)
|
(2 550)
|
(2 352)
|
(1 819)
|
(1 426)
|
(977)
|
(389)
|
210
|
534
|
867
|
502
|
|
Cash from Investing Activities |
(281)
N/A
|
(228)
+19%
|
(221)
+3%
|
(350)
-58%
|
(522)
-49%
|
(398)
+24%
|
(388)
+2%
|
(475)
-22%
|
(423)
+11%
|
(584)
-38%
|
(844)
-45%
|
(845)
0%
|
(549)
+35%
|
(553)
-1%
|
(356)
+36%
|
(132)
+63%
|
(200)
-51%
|
(36)
+82%
|
(61)
-69%
|
(413)
-575%
|
(506)
-23%
|
(551)
-9%
|
(322)
+42%
|
(548)
-70%
|
(866)
-58%
|
(813)
+6%
|
(1 788)
-120%
|
(1 703)
+5%
|
(1 919)
-13%
|
(2 690)
-40%
|
(2 504)
+7%
|
(2 555)
-2%
|
(2 358)
+8%
|
(1 826)
+23%
|
(1 432)
+22%
|
(985)
+31%
|
(396)
+60%
|
201
N/A
|
527
+163%
|
866
+64%
|
502
-42%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(8)
|
(9)
|
(9)
|
(8)
|
(1)
|
(1)
|
(23)
|
(46)
|
(52)
|
(69)
|
(47)
|
(24)
|
(18)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(4)
|
(5)
|
(5)
|
(5)
|
|
Net Issuance of Debt |
(51)
|
0
|
0
|
0
|
6
|
(10)
|
(15)
|
(34)
|
(14)
|
(23)
|
(3)
|
(4)
|
(19)
|
(27)
|
(23)
|
(28)
|
(10)
|
(39)
|
(36)
|
5
|
(1)
|
24
|
29
|
(13)
|
3
|
11
|
1
|
2
|
9
|
4
|
20
|
13
|
(23)
|
(29)
|
(36)
|
(26)
|
9
|
2 815
|
3 088
|
845
|
763
|
|
Cash Paid for Dividends |
(20)
|
(22)
|
(30)
|
(39)
|
(50)
|
(61)
|
(68)
|
(73)
|
(77)
|
(82)
|
(84)
|
(87)
|
(89)
|
(80)
|
(71)
|
(61)
|
(51)
|
(55)
|
(61)
|
(67)
|
(83)
|
(98)
|
(110)
|
(111)
|
(102)
|
(107)
|
(96)
|
(96)
|
(96)
|
(80)
|
(80)
|
(80)
|
(84)
|
(88)
|
(91)
|
(95)
|
(94)
|
(116)
|
(167)
|
(219)
|
(270)
|
|
Other |
(63)
|
(12)
|
169
|
291
|
431
|
346
|
280
|
334
|
366
|
492
|
788
|
803
|
559
|
501
|
355
|
224
|
258
|
113
|
32
|
203
|
289
|
298
|
199
|
553
|
781
|
764
|
2 580
|
2 257
|
2 237
|
3 246
|
2 060
|
2 349
|
2 399
|
1 790
|
870
|
254
|
(355)
|
(1 435)
|
(1 820)
|
(1 058)
|
(792)
|
|
Cash from Financing Activities |
(133)
N/A
|
(85)
+36%
|
140
N/A
|
252
+80%
|
393
+56%
|
280
-29%
|
203
-28%
|
233
+15%
|
275
+18%
|
387
+41%
|
701
+81%
|
712
+2%
|
452
-37%
|
395
-13%
|
260
-34%
|
135
-48%
|
189
+41%
|
11
-94%
|
(73)
N/A
|
133
N/A
|
204
+54%
|
223
+9%
|
95
-57%
|
383
+302%
|
631
+65%
|
599
-5%
|
2 438
+307%
|
2 141
-12%
|
2 133
0%
|
3 173
+49%
|
2 002
-37%
|
2 285
+14%
|
2 294
+0%
|
1 675
-27%
|
746
-55%
|
135
-82%
|
(438)
N/A
|
1 260
N/A
|
1 096
-13%
|
(437)
N/A
|
(304)
+30%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(334)
N/A
|
(211)
+37%
|
32
N/A
|
9
-73%
|
9
-1%
|
12
+36%
|
(47)
N/A
|
(91)
-95%
|
(13)
+86%
|
(60)
-363%
|
1
N/A
|
20
+2 375%
|
49
+146%
|
(6)
N/A
|
33
N/A
|
130
+290%
|
118
-9%
|
111
-6%
|
52
-54%
|
(81)
N/A
|
(65)
+19%
|
(82)
-26%
|
(5)
+94%
|
56
N/A
|
(30)
N/A
|
4
N/A
|
839
+23 203%
|
632
-25%
|
406
-36%
|
669
+65%
|
(266)
N/A
|
(33)
+88%
|
171
N/A
|
88
-49%
|
(417)
N/A
|
(580)
-39%
|
(533)
+8%
|
1 660
N/A
|
1 990
+20%
|
1 083
-46%
|
868
-20%
|