Columbia Banking System Inc
NASDAQ:COLB
Cash Flow Statement
Cash Flow Statement
Columbia Banking System Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
13
|
9
|
9
|
10
|
11
|
16
|
17
|
19
|
20
|
20
|
21
|
21
|
23
|
24
|
25
|
28
|
30
|
32
|
32
|
32
|
32
|
31
|
33
|
33
|
32
|
36
|
30
|
12
|
6
|
(4)
|
(11)
|
(4)
|
(4)
|
2
|
13
|
20
|
31
|
29
|
32
|
46
|
48
|
51
|
54
|
47
|
46
|
49
|
52
|
53
|
60
|
68
|
74
|
83
|
82
|
86
|
87
|
91
|
99
|
96
|
99
|
101
|
105
|
113
|
115
|
128
|
113
|
124
|
138
|
144
|
173
|
179
|
189
|
193
|
195
|
163
|
148
|
142
|
154
|
192
|
210
|
218
|
203
|
208
|
212
|
224
|
250
|
179
|
253
|
324
|
349
|
487
|
474
|
484
|
534
|
496
|
528
|
478
|
|
| Depreciation & Amortization |
2
|
2
|
3
|
4
|
5
|
6
|
8
|
9
|
10
|
10
|
10
|
9
|
9
|
10
|
10
|
10
|
9
|
8
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
12
|
11
|
12
|
34
|
37
|
46
|
58
|
48
|
57
|
57
|
54
|
49
|
42
|
40
|
36
|
35
|
32
|
45
|
43
|
42
|
44
|
30
|
33
|
35
|
36
|
35
|
30
|
30
|
28
|
31
|
33
|
34
|
35
|
33
|
34
|
34
|
33
|
34
|
39
|
27
|
23
|
15
|
3
|
12
|
12
|
23
|
31
|
39
|
48
|
49
|
59
|
90
|
115
|
144
|
165
|
158
|
155
|
150
|
145
|
141
|
138
|
|
| Change in Deffered Taxes |
1
|
0
|
1
|
1
|
(1)
|
(0)
|
0
|
(3)
|
(1)
|
3
|
(5)
|
2
|
1
|
(4)
|
4
|
0
|
(1)
|
1
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(14)
|
(14)
|
(15)
|
(17)
|
(7)
|
(0)
|
0
|
3
|
4
|
16
|
16
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
31
|
0
|
0
|
61
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
5
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
11
|
13
|
15
|
17
|
15
|
15
|
14
|
14
|
12
|
11
|
10
|
9
|
9
|
9
|
10
|
9
|
9
|
8
|
8
|
6
|
8
|
8
|
8
|
10
|
10
|
9
|
9
|
10
|
10
|
11
|
11
|
10
|
10
|
10
|
10
|
13
|
14
|
16
|
18
|
17
|
19
|
20
|
20
|
27
|
27
|
28
|
|
| Other Non-Cash Items |
0
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
19
|
19
|
20
|
19
|
1
|
(2)
|
(11)
|
(11)
|
(11)
|
(10)
|
0
|
1
|
(1)
|
3
|
3
|
3
|
5
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
5
|
6
|
7
|
(7)
|
(8)
|
(9)
|
(8)
|
7
|
9
|
10
|
5
|
(1)
|
(1)
|
(1)
|
2
|
9
|
9
|
10
|
12
|
13
|
14
|
14
|
14
|
10
|
10
|
9
|
(7)
|
(59)
|
(79)
|
(99)
|
(110)
|
(69)
|
(79)
|
(68)
|
(66)
|
(81)
|
|
| Cash Taxes Paid |
5
|
4
|
2
|
4
|
4
|
5
|
8
|
7
|
8
|
9
|
7
|
8
|
9
|
7
|
10
|
11
|
11
|
12
|
15
|
13
|
15
|
14
|
13
|
15
|
14
|
13
|
16
|
13
|
10
|
10
|
2
|
1
|
1
|
0
|
0
|
3
|
7
|
7
|
7
|
17
|
23
|
23
|
23
|
20
|
12
|
17
|
22
|
23
|
27
|
21
|
25
|
18
|
21
|
21
|
20
|
29
|
31
|
37
|
34
|
32
|
33
|
26
|
45
|
50
|
59
|
59
|
40
|
34
|
24
|
24
|
41
|
44
|
47
|
48
|
48
|
47
|
43
|
43
|
50
|
56
|
61
|
61
|
48
|
65
|
73
|
84
|
136
|
104
|
139
|
128
|
113
|
125
|
101
|
102
|
134
|
157
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
0
|
8
|
4
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
7
|
9
|
12
|
14
|
18
|
22
|
27
|
34
|
36
|
35
|
32
|
24
|
19
|
14
|
10
|
9
|
9
|
9
|
9
|
13
|
22
|
104
|
246
|
469
|
693
|
888
|
989
|
1 026
|
1 078
|
1 020
|
993
|
972
|
|
| Change in Working Capital |
(26)
|
(1)
|
8
|
5
|
11
|
9
|
(12)
|
12
|
10
|
1
|
26
|
(0)
|
3
|
10
|
(7)
|
5
|
6
|
2
|
12
|
5
|
(0)
|
3
|
2
|
3
|
13
|
17
|
23
|
26
|
27
|
31
|
45
|
55
|
35
|
57
|
37
|
57
|
76
|
59
|
46
|
15
|
(7)
|
(7)
|
17
|
11
|
34
|
12
|
(9)
|
1
|
(29)
|
(11)
|
(5)
|
(16)
|
(6)
|
(18)
|
(7)
|
(2)
|
(5)
|
(4)
|
(2)
|
3
|
(1)
|
2
|
(24)
|
(23)
|
(30)
|
(34)
|
(1)
|
(10)
|
23
|
24
|
(6)
|
(5)
|
(23)
|
16
|
11
|
20
|
28
|
(5)
|
17
|
9
|
2
|
(9)
|
11
|
(6)
|
(3)
|
(41)
|
37
|
280
|
243
|
328
|
244
|
(88)
|
24
|
(8)
|
(83)
|
125
|
|
| Cash from Operating Activities |
(11)
N/A
|
9
N/A
|
19
+121%
|
18
-8%
|
25
+45%
|
30
+18%
|
13
-58%
|
36
+190%
|
39
+8%
|
34
-14%
|
51
+50%
|
33
-35%
|
36
+10%
|
39
+8%
|
32
-18%
|
42
+30%
|
44
+5%
|
43
-3%
|
51
+19%
|
45
-13%
|
38
-14%
|
40
+5%
|
40
-1%
|
41
+3%
|
51
+24%
|
58
+15%
|
59
+0%
|
50
-14%
|
44
-12%
|
39
-12%
|
43
+10%
|
53
+22%
|
37
-29%
|
57
+54%
|
52
-10%
|
82
+58%
|
124
+51%
|
115
-7%
|
128
+11%
|
113
-12%
|
86
-23%
|
102
+18%
|
118
+16%
|
117
-2%
|
135
+16%
|
113
-16%
|
90
-20%
|
94
+4%
|
80
-16%
|
101
+27%
|
113
+12%
|
107
-5%
|
138
+29%
|
129
-6%
|
139
+8%
|
151
+9%
|
135
-11%
|
137
+2%
|
144
+5%
|
152
+6%
|
146
-4%
|
153
+5%
|
129
-15%
|
128
-1%
|
129
+1%
|
136
+6%
|
186
+37%
|
199
+7%
|
237
+19%
|
246
+4%
|
221
-10%
|
221
0%
|
205
-7%
|
218
+6%
|
189
-13%
|
194
+2%
|
192
-1%
|
186
-3%
|
237
+27%
|
238
+0%
|
235
-1%
|
238
+1%
|
269
+13%
|
270
+0%
|
301
+11%
|
199
-34%
|
367
+84%
|
655
+79%
|
670
+2%
|
894
+34%
|
778
-13%
|
495
-36%
|
659
+33%
|
595
-10%
|
552
-7%
|
721
+31%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(10)
|
(9)
|
(7)
|
(5)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(10)
|
(10)
|
(11)
|
(10)
|
(8)
|
(7)
|
(7)
|
(5)
|
(3)
|
(5)
|
(38)
|
(41)
|
(40)
|
(46)
|
(16)
|
(20)
|
(25)
|
(17)
|
(17)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(17)
|
(17)
|
(13)
|
(12)
|
(9)
|
(9)
|
(8)
|
(4)
|
(4)
|
(3)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(7)
|
0
|
0
|
(6)
|
(12)
|
(20)
|
(36)
|
(30)
|
(45)
|
(46)
|
|
| Other Items |
(23)
|
(126)
|
(119)
|
(143)
|
(190)
|
(151)
|
(79)
|
(90)
|
(99)
|
(64)
|
(153)
|
(269)
|
(250)
|
(282)
|
(342)
|
(184)
|
(157)
|
(181)
|
(176)
|
(175)
|
(171)
|
(201)
|
(155)
|
(233)
|
(245)
|
(163)
|
(111)
|
(4)
|
46
|
101
|
104
|
(2)
|
77
|
317
|
310
|
425
|
317
|
(5)
|
(122)
|
20
|
(7)
|
89
|
154
|
30
|
26
|
(88)
|
(151)
|
(239)
|
(263)
|
(209)
|
(204)
|
(333)
|
(510)
|
(386)
|
(379)
|
(466)
|
(416)
|
(580)
|
(840)
|
(842)
|
(544)
|
(549)
|
(351)
|
(126)
|
(193)
|
(28)
|
(52)
|
(402)
|
(495)
|
(540)
|
(312)
|
(539)
|
(857)
|
(804)
|
(1 779)
|
(1 692)
|
(1 910)
|
(2 682)
|
(2 497)
|
(2 550)
|
(2 352)
|
(1 819)
|
(1 426)
|
(977)
|
(389)
|
210
|
534
|
867
|
502
|
(35)
|
(45)
|
57
|
150
|
472
|
12
|
1 512
|
|
| Cash from Investing Activities |
(32)
N/A
|
(136)
-321%
|
(128)
+6%
|
(149)
-17%
|
(195)
-31%
|
(153)
+21%
|
(80)
+48%
|
(92)
-15%
|
(101)
-10%
|
(66)
+34%
|
(155)
-135%
|
(271)
-74%
|
(252)
+7%
|
(285)
-13%
|
(345)
-21%
|
(189)
+45%
|
(162)
+14%
|
(186)
-15%
|
(181)
+2%
|
(179)
+1%
|
(175)
+2%
|
(205)
-17%
|
(160)
+22%
|
(237)
-49%
|
(250)
-5%
|
(169)
+33%
|
(121)
+29%
|
(14)
+88%
|
35
N/A
|
90
+156%
|
96
+7%
|
(9)
N/A
|
69
N/A
|
312
+350%
|
306
-2%
|
420
+37%
|
279
-34%
|
(46)
N/A
|
(162)
-253%
|
(26)
+84%
|
(23)
+10%
|
69
N/A
|
130
+89%
|
13
-90%
|
8
-35%
|
(103)
N/A
|
(165)
-61%
|
(255)
-54%
|
(281)
-10%
|
(228)
+19%
|
(221)
+3%
|
(350)
-58%
|
(522)
-49%
|
(398)
+24%
|
(388)
+2%
|
(475)
-22%
|
(423)
+11%
|
(584)
-38%
|
(844)
-45%
|
(845)
0%
|
(549)
+35%
|
(553)
-1%
|
(356)
+36%
|
(132)
+63%
|
(200)
-51%
|
(36)
+82%
|
(61)
-69%
|
(413)
-575%
|
(506)
-23%
|
(551)
-9%
|
(322)
+42%
|
(548)
-70%
|
(866)
-58%
|
(813)
+6%
|
(1 788)
-120%
|
(1 703)
+5%
|
(1 919)
-13%
|
(2 690)
-40%
|
(2 504)
+7%
|
(2 555)
-2%
|
(2 358)
+8%
|
(1 826)
+23%
|
(1 432)
+22%
|
(985)
+31%
|
(396)
+60%
|
201
N/A
|
527
+163%
|
866
+64%
|
502
-42%
|
(37)
N/A
|
(54)
-45%
|
37
N/A
|
115
+211%
|
442
+286%
|
(34)
N/A
|
1 467
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
15
|
15
|
15
|
19
|
1
|
1
|
1
|
2
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
2
|
3
|
2
|
1
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
3
|
79
|
78
|
78
|
191
|
115
|
115
|
344
|
230
|
230
|
230
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(8)
|
(9)
|
(9)
|
(8)
|
(1)
|
(1)
|
(23)
|
(46)
|
(52)
|
(69)
|
(47)
|
(24)
|
(18)
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
|
| Net Issuance of Debt |
(5)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
(3)
|
(3)
|
(2)
|
18
|
70
|
70
|
(1)
|
5
|
(40)
|
(40)
|
45
|
20
|
(5)
|
(5)
|
(20)
|
(0)
|
(0)
|
0
|
(80)
|
(80)
|
(80)
|
0
|
(26)
|
(26)
|
0
|
(26)
|
(0)
|
0
|
0
|
(51)
|
(51)
|
(51)
|
0
|
0
|
0
|
6
|
(10)
|
(15)
|
(34)
|
(14)
|
(23)
|
(3)
|
(4)
|
(19)
|
(27)
|
(23)
|
(28)
|
(10)
|
(39)
|
(36)
|
5
|
(1)
|
24
|
29
|
(13)
|
3
|
11
|
1
|
2
|
9
|
4
|
20
|
13
|
(23)
|
(29)
|
(36)
|
(26)
|
9
|
2 815
|
3 088
|
845
|
763
|
(2 050)
|
(2 350)
|
(335)
|
(850)
|
(1 350)
|
(550)
|
(1 350)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(11)
|
(24)
|
(31)
|
(41)
|
(39)
|
(28)
|
(25)
|
(18)
|
(20)
|
(22)
|
(30)
|
(39)
|
(50)
|
(61)
|
(68)
|
(73)
|
(77)
|
(82)
|
(84)
|
(87)
|
(89)
|
(80)
|
(71)
|
(61)
|
(51)
|
(55)
|
(61)
|
(67)
|
(83)
|
(98)
|
(110)
|
(111)
|
(102)
|
(107)
|
(96)
|
(96)
|
(96)
|
(80)
|
(80)
|
(80)
|
(84)
|
(88)
|
(91)
|
(95)
|
(94)
|
(116)
|
(167)
|
(219)
|
(270)
|
(300)
|
(300)
|
(300)
|
(300)
|
(300)
|
(301)
|
(301)
|
|
| Other |
(21)
|
101
|
122
|
158
|
187
|
143
|
111
|
16
|
28
|
15
|
122
|
202
|
217
|
240
|
244
|
178
|
168
|
185
|
197
|
160
|
130
|
113
|
14
|
207
|
195
|
178
|
137
|
(72)
|
(173)
|
(255)
|
(213)
|
(112)
|
1
|
(234)
|
(307)
|
(321)
|
(339)
|
(45)
|
(110)
|
(235)
|
(247)
|
(207)
|
(92)
|
125
|
114
|
73
|
(28)
|
(80)
|
(63)
|
(12)
|
169
|
291
|
431
|
346
|
280
|
334
|
366
|
492
|
788
|
803
|
559
|
501
|
355
|
224
|
258
|
113
|
32
|
203
|
289
|
298
|
199
|
553
|
781
|
764
|
2 580
|
2 257
|
2 237
|
3 246
|
2 060
|
2 349
|
2 399
|
1 790
|
870
|
254
|
(355)
|
(1 435)
|
(1 820)
|
(1 058)
|
(792)
|
63
|
592
|
(184)
|
98
|
490
|
213
|
(299)
|
|
| Cash from Financing Activities |
(11)
N/A
|
108
N/A
|
129
+20%
|
177
+37%
|
188
+6%
|
144
-23%
|
112
-22%
|
16
-86%
|
27
+72%
|
16
-41%
|
123
+668%
|
202
+65%
|
219
+8%
|
239
+9%
|
244
+2%
|
178
-27%
|
164
-8%
|
177
+8%
|
188
+6%
|
151
-20%
|
141
-7%
|
176
+25%
|
76
-57%
|
195
+157%
|
189
-3%
|
127
-33%
|
86
-32%
|
(37)
N/A
|
(85)
-129%
|
(192)
-126%
|
(148)
+23%
|
54
N/A
|
110
+104%
|
(124)
N/A
|
32
N/A
|
(177)
N/A
|
(194)
-10%
|
101
N/A
|
(194)
N/A
|
(265)
-37%
|
(283)
-7%
|
(256)
+10%
|
(148)
+42%
|
86
N/A
|
76
-11%
|
46
-40%
|
(103)
N/A
|
(148)
-44%
|
(133)
+10%
|
(85)
+36%
|
140
N/A
|
252
+80%
|
393
+56%
|
280
-29%
|
203
-28%
|
233
+15%
|
275
+18%
|
387
+41%
|
701
+81%
|
712
+2%
|
452
-37%
|
395
-13%
|
260
-34%
|
135
-48%
|
189
+41%
|
11
-94%
|
(73)
N/A
|
133
N/A
|
204
+54%
|
223
+9%
|
95
-57%
|
383
+302%
|
631
+65%
|
599
-5%
|
2 438
+307%
|
2 141
-12%
|
2 133
0%
|
3 173
+49%
|
2 002
-37%
|
2 285
+14%
|
2 294
+0%
|
1 675
-27%
|
746
-55%
|
135
-82%
|
(438)
N/A
|
1 260
N/A
|
1 096
-13%
|
(437)
N/A
|
(304)
+30%
|
(2 291)
-654%
|
(2 063)
+10%
|
(825)
+60%
|
(1 058)
-28%
|
(1 166)
-10%
|
(645)
+45%
|
(1 956)
-203%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(53)
N/A
|
(20)
+63%
|
20
N/A
|
45
+121%
|
19
-59%
|
21
+12%
|
44
+114%
|
(40)
N/A
|
(35)
+13%
|
(16)
+53%
|
18
N/A
|
(36)
N/A
|
3
N/A
|
(6)
N/A
|
(69)
-1 036%
|
31
N/A
|
47
+50%
|
35
-26%
|
58
+68%
|
16
-73%
|
4
-75%
|
11
+173%
|
(44)
N/A
|
(1)
+97%
|
(10)
-845%
|
16
N/A
|
24
+49%
|
(1)
N/A
|
(5)
-420%
|
(62)
-1 096%
|
(9)
+86%
|
98
N/A
|
216
+122%
|
245
+13%
|
390
+59%
|
325
-17%
|
209
-36%
|
170
-19%
|
(228)
N/A
|
(179)
+22%
|
(220)
-23%
|
(85)
+61%
|
100
N/A
|
215
+114%
|
220
+2%
|
56
-74%
|
(177)
N/A
|
(308)
-74%
|
(334)
-9%
|
(211)
+37%
|
32
N/A
|
9
-73%
|
9
-1%
|
12
+36%
|
(47)
N/A
|
(91)
-95%
|
(13)
+86%
|
(60)
-363%
|
1
N/A
|
20
+2 375%
|
49
+146%
|
(6)
N/A
|
33
N/A
|
130
+290%
|
118
-9%
|
111
-6%
|
52
-54%
|
(81)
N/A
|
(65)
+19%
|
(82)
-26%
|
(5)
+94%
|
56
N/A
|
(30)
N/A
|
4
N/A
|
839
+23 203%
|
632
-25%
|
406
-36%
|
669
+65%
|
(266)
N/A
|
(33)
+88%
|
171
N/A
|
88
-49%
|
(417)
N/A
|
(580)
-39%
|
(533)
+8%
|
1 660
N/A
|
1 990
+20%
|
1 083
-46%
|
868
-20%
|
(1 434)
N/A
|
(1 338)
+7%
|
(293)
+78%
|
(284)
+3%
|
(128)
+55%
|
(127)
+1%
|
231
N/A
|
|