Watchlist Manager

Watchlist

Price: 30.38 USD -4.35%

Market Cap: $9.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		60	61	62	64	65	65	64	64	65	66	68	72	76	81	87	91	94	96	97	98	98	100	104	109	115	119	120	120	117	115	115	115	126	138	156	165	177	186	203	237	253	264	256	239	225	247	270	293	313	307	302	304	311	316	322	325	325	326	330	334	340	344	348	368	397	427	461	479	484	493	493	493	495	492	494	500	502	505	513	528	550	572	602	623	851	1 188	1 506	1 793	1 842	1 785	1 735	1 718	1 720	2 164	2 238	2 003
Interest Income		99	95	92	92	91	89	86	84	83	83	85	90	97	105	115	122	130	137	145	152	158	164	174	184	192	193	185	175	163	154	147	143	151	162	178	186	196	203	220	251	266	275	266	249	234	254	276	297	317	311	306	308	315	320	326	329	329	330	334	338	345	349	353	375	406	439	476	497	507	522	527	530	532	523	518	518	513	514	521	536	558	581	614	647	974	1 500	2 028	2 539	2 748	2 767	2 770	2 755	2 718	2 693	2 735	2 916
Interest Expense		40	34	30	28	26	25	22	20	19	17	17	18	21	24	28	31	36	41	48	54	60	64	70	75	77	74	66	56	45	39	32	28	26	24	23	21	19	18	16	15	13	12	10	10	8	7	6	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	5	7	9	12	15	18	23	29	34	37	37	31	24	18	11	9	8	9	9	10	13	24	123	312	522	746	906	982	1 036	1 037	998	955	921	913
Non Interest Income		18	19	20	20	22	23	23	23	22	23	22	22	23	23	24	25	25	25	25	25	25	25	27	28	32	34	34	34	31	29	29	30	41	44	47	48	39	39	42	(9)	42	44	43	52	42	37	32	27	39	47	55	60	69	75	82	92	89	90	90	88	92	95	108	110	108	108	91	88	87	89	96	97	97	108	103	105	107	92	94	94	95	97	100	99	130	144	162	204	200	205	227	211	227	313	324	298
Revenue		78 N/A	80 +3%	83 +3%	84 +2%	86 +2%	88 +2%	87 0%	87 -1%	87 +0%	88 +1%	90 +2%	94 +5%	99 +5%	104 +6%	111 +7%	116 +4%	119 +3%	121 +2%	122 +1%	123 +1%	123 +0%	125 +1%	131 +5%	137 +4%	146 +7%	153 +5%	154 +0%	154 0%	148 -4%	144 -3%	143 -1%	145 +1%	167 +15%	182 +9%	202 +11%	213 +5%	216 +1%	225 +4%	246 +9%	227 -7%	296 +30%	308 +4%	299 -3%	290 -3%	267 -8%	284 +6%	303 +7%	319 +6%	352 +10%	353 +0%	358 +1%	364 +2%	379 +4%	392 +3%	404 +3%	416 +3%	414 -1%	416 +0%	420 +1%	422 +0%	432 +3%	439 +1%	456 +4%	478 +5%	505 +6%	535 +6%	553 +3%	567 +3%	571 +1%	582 +2%	588 +1%	591 +0%	591 +0%	600 +1%	597 -1%	605 +1%	608 +1%	597 -2%	607 +2%	622 +2%	645 +4%	669 +4%	702 +5%	722 +3%	981 +36%	1 332 +36%	1 668 +25%	1 997 +20%	2 041 +2%	1 990 -3%	1 961 -1%	1 929 -2%	1 947 +1%	2 477 +27%	2 562 +3%	2 301 -10%
Pre-Tax Income
Loan Loss Provision		(12)	(13)	(16)	(16)	(10)	(9)	(6)	(3)	(2)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(1)	(1)	(1)	(2)	(3)	(3)	(3)	(4)	(5)	(20)	(29)	(41)	(50)	(56)	(62)	(64)	(68)	(60)	(53)	(47)	(32)	(23)	(14)	(6)	(26)	(37)	(35)	(39)	(19)	(4)	(9)	0	(2)	(4)	(1)	(7)	(6)	(6)	(8)	(9)	(13)	(14)	(13)	(11)	(8)	(8)	(5)	(9)	(12)	(13)	(16)	(15)	(10)	(7)	(4)	(4)	(44)	(77)	(84)	(78)	(35)	4	11	(5)	2	(5)	(11)	(2)	(115)	(129)	(161)	(213)	(125)	(141)	(133)	(106)	(116)	(141)	(183)	(150)
Non Interest Expense		(53)	(54)	(54)	(54)	(54)	(54)	(55)	(56)	(57)	(58)	(59)	(61)	(64)	(68)	(71)	(73)	(74)	(77)	(76)	(76)	(78)	(77)	(82)	(89)	(92)	(95)	(115)	(112)	(111)	(113)	(94)	(95)	(105)	(111)	(126)	(132)	(150)	(163)	(175)	(156)	(199)	(196)	(199)	(187)	(179)	(206)	(216)	(232)	(252)	(244)	(239)	(239)	(249)	(259)	(264)	(266)	(265)	(260)	(263)	(261)	(265)	(270)	(270)	(291)	(308)	(324)	(339)	(341)	(339)	(341)	(346)	(346)	(345)	(339)	(337)	(335)	(334)	(337)	(342)	(360)	(382)	(393)	(405)	(402)	(640)	(873)	(1 076)	(1 313)	(1 257)	(1 208)	(1 175)	(1 105)	(1 157)	(1 496)	(1 618)	(1 423)
Pre-Tax Income		13 N/A	13 +2%	13 N/A	15 +12%	22 +50%	25 +11%	27 +7%	28 +5%	29 +4%	30 +3%	30 +2%	32 +5%	33 +5%	35 +6%	39 +9%	41 +7%	44 +7%	44 -1%	45 +2%	44 -1%	42 -4%	45 +6%	46 +2%	44 -4%	49 +11%	38 -22%	10 -73%	1 -89%	(13) N/A	(25) -90%	(13) +48%	(13) -1%	(6) +56%	11 N/A	23 +116%	33 +42%	33 +1%	39 +17%	56 +43%	66 +18%	70 +6%	75 +7%	65 -13%	64 -2%	69 +8%	74 +8%	78 +5%	87 +12%	99 +13%	106 +8%	118 +11%	118 +0%	124 +6%	126 +2%	132 +5%	142 +7%	137 -3%	142 +4%	144 +2%	150 +4%	159 +6%	161 +1%	180 +12%	178 -1%	185 +4%	199 +7%	197 -1%	212 +7%	222 +5%	234 +5%	239 +2%	242 +1%	203 -16%	184 -9%	175 -5%	192 +10%	239 +24%	264 +10%	276 +4%	257 -7%	265 +3%	271 +2%	287 +6%	318 +11%	226 -29%	330 +46%	431 +31%	471 +9%	659 +40%	641 -3%	653 +2%	719 +10%	674 -6%	839 +25%	762 -9%	728 -4%
Net Income
Tax Provision		(4)	(4)	(4)	(4)	(7)	(7)	(8)	(8)	(9)	(9)	(9)	(9)	(10)	(10)	(11)	(12)	(13)	(12)	(12)	(12)	(11)	(13)	(13)	(12)	(13)	(9)	1	5	10	14	9	9	8	2	(4)	(2)	(5)	(7)	(10)	(18)	(19)	(21)	(18)	(18)	(19)	(22)	(24)	(27)	(31)	(32)	(35)	(36)	(38)	(40)	(41)	(43)	(41)	(43)	(43)	(45)	(46)	(46)	(52)	(53)	(49)	(48)	(41)	(39)	(43)	(45)	(46)	(47)	(40)	(36)	(33)	(38)	(47)	(54)	(57)	(54)	(57)	(58)	(62)	(68)	(47)	(77)	(107)	(122)	(172)	(168)	(170)	(185)	(177)	(224)	(197)	(178)
Income from Continuing Operations		9	10	10	11	16	17	19	20	20	21	22	23	24	25	28	30	32	32	32	32	31	32	33	32	36	30	11	6	(4)	(11)	(4)	(4)	3	13	20	31	29	32	46	48	51	55	48	46	50	52	54	60	68	74	83	82	86	87	91	99	96	99	101	105	113	115	128	125	136	150	156	173	179	189	193	195	163	148	142	154	192	210	218	203	208	212	224	250	179	253	324	349	487	474	484	534	496	615	565	550
Net Income (Common)		9 N/A	10 +6%	10 +2%	11 +12%	16 +45%	17 +10%	19 +7%	20 +5%	20 +4%	21 +3%	22 +3%	23 +5%	24 +5%	25 +6%	28 +10%	30 +7%	32 +7%	32 +1%	32 +1%	32 -1%	31 -3%	32 +4%	33 +3%	32 -4%	36 +12%	30 -18%	11 -61%	5 -53%	(5) N/A	(14) -169%	(8) +45%	(8) -12%	(2) +75%	8 N/A	14 +61%	26 +90%	25 -4%	29 +19%	46 +55%	48 +5%	51 +7%	54 +6%	47 -13%	46 -3%	49 +7%	52 +5%	53 +3%	59 +12%	67 +13%	74 +10%	82 +11%	81 -1%	85 +6%	86 +1%	90 +5%	98 +9%	95 -3%	98 +3%	100 +2%	103 +4%	111 +8%	113 +2%	126 +12%	111 -12%	122 +10%	137 +12%	142 +4%	171 +20%	177 +3%	187 +6%	191 +2%	193 +1%	162 -16%	147 -9%	141 -4%	154 +9%	191 +24%	209 +10%	218 +4%	203 -7%	208 +3%	212 +2%	224 +6%	250 +12%	179 -29%	253 +42%	324 +28%	349 +8%	487 +40%	474 -3%	484 +2%	534 +10%	496 -7%	615 +24%	565 -8%	550 -3%
EPS (Diluted)		0.63 N/A	0.67 +6%	0.69 +3%	0.78 +13%	1.12 +44%	1.23 +10%	1.31 +7%	1.37 +5%	1.42 +4%	1.45 +2%	1.49 +3%	1.52 +2%	1.49 -2%	1.57 +5%	1.74 +11%	1.87 +7%	1.98 +6%	2 +1%	2.02 +1%	1.99 -1%	1.9 -5%	1.98 +4%	1.9 -4%	1.89 -1%	2 +6%	1.66 -17%	0.64 -61%	0.3 -53%	-0.29 N/A	-0.93 -221%	-0.31 +67%	-0.38 -23%	-0.07 +82%	0.28 N/A	0.34 +21%	0.72 +112%	0.62 -14%	0.75 +21%	1.17 +56%	1.21 +3%	1.29 +7%	1.37 +6%	1.19 -13%	1.16 -3%	1 -14%	0.99 -1%	1.01 +2%	1.21 +20%	1.28 +6%	1.4 +9%	1.56 +11%	1.52 -3%	1.49 -2%	1.5 +1%	1.59 +6%	1.71 +8%	1.66 -3%	1.72 +4%	1.74 +1%	1.81 +4%	1.94 +7%	1.93 -1%	2.19 +13%	1.85 -16%	1.68 -9%	1.88 +12%	1.96 +4%	2.36 +20%	2.44 +3%	2.59 +6%	2.66 +3%	2.68 +1%	2.28 -15%	2.05 -10%	1.98 -3%	2.17 +10%	2.69 +24%	2.95 +10%	3.06 +4%	2.78 -9%	2.66 -4%	2.71 +2%	2.87 +6%	3.2 +11%	1.14 -64%	1.21 +6%	1.55 +28%	1.78 +15%	2.33 +31%	2.27 -3%	2.31 +2%	2.55 +10%	2.37 -7%	2.68 +13%	2.36 -12%	2.3 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.