First Time Loading...

Mr Cooper Group Inc
NASDAQ:COOP

Watchlist Manager
Mr Cooper Group Inc Logo
Mr Cooper Group Inc
NASDAQ:COOP
Watchlist
Price: 83.97 USD 0.05% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

14.8B
+4%
Assets
Growth Rates:
1 Year
+17%
3 Years
-40%
5 Years
-16%
7 Years
+1 875%
10 Years
+5 292%
10.4B
+5%
Liabilities
Growth Rates:
1 Year
+20%
3 Years
-52%
5 Years
-35%
7 Years
+27 189%
10 Years
+5 273%
4.4B
+3%
Equity
Growth Rates:
1 Year
+11%
3 Years
+52%
5 Years
+151%
7 Years
+520%
10 Years
+5 338%

Balance Sheet Decomposition
Mr Cooper Group Inc

14.8B
Assets
10.4B
Liabilities
14.8B
Assets
10.4B
Liabilities
Current Assets 578m
Cash & Short-Term Investments 578m
Non-Current Assets 14.2B
Long-Term Investments 9.8B
PP&E 55m
Intangibles 167m
Other Non-Current Assets 4.2B
Current Liabilities 1.7B
Short-Term Debt 856m
Other Current Liabilities 835m
Non-Current Liabilities 8.7B
Long-Term Debt 8.2B
Other Non-Current Liabilities 455m

Balance Sheet
Mr Cooper Group Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
78
10
2
27
242
329
695
895
527
571
Cash Equivalents
78
10
2
27
242
329
695
895
527
571
Total Receivables
0
0
0
0
8 079
6 405
0
0
0
0
Accounts Receivables
0
0
0
0
145
126
0
0
0
0
Other Receivables
0
0
0
0
7 934
6 279
0
0
0
0
Total Current Assets
78
10
2
27
8 321
6 734
695
895
527
571
PP&E Net
0
0
0
0
96
233
113
209
161
125
PP&E Gross
0
0
0
0
96
233
0
209
161
125
Accumulated Depreciation
0
0
0
0
16
55
0
122
122
141
Intangible Assets
0
0
0
0
117
74
31
14
8
28
Goodwill
0
0
0
0
23
120
120
120
120
141
Note Receivable
0
0
0
0
3 210
5 625
12 819
7 105
3 777
2 889
Long-Term Investments
72
103
79
8
3 676
3 502
2 703
4 223
6 654
9 090
Other Long-Term Assets
5
571
573
579
1 286
1 628
6 821
1 137
878
641
Other Assets
1
1
81
1
267
509
983
621
771
852
Total Assets
156
N/A
685
+339%
736
+7%
614
-17%
16 973
+2 664%
18 305
+8%
24 165
+32%
14 204
-41%
12 776
-10%
14 196
+11%
Liabilities
Accrued Liabilities
0
0
0
0
0
135
0
122
111
91
Short-Term Debt
0
0
0
0
266
560
6 159
1 496
1 865
966
Current Portion of Long-Term Debt
0
0
0
0
2 128
4 398
0
0
0
0
Other Current Liabilities
0
0
0
0
781
625
1 000
774
657
938
Total Current Liabilities
0
0
0
0
3 175
5 718
7 159
2 392
2 633
1 995
Long-Term Debt
31
22
19
0
10 070
8 251
8 332
7 667
5 558
7 453
Minority Interest
0
0
0
0
3
1
1
1
0
0
Other Liabilities
36
151
21
17
1 783
2 105
6 170
778
528
466
Total Liabilities
68
N/A
173
+154%
40
-77%
17
-58%
15 031
+88 318%
16 073
+7%
21 662
+35%
10 838
-50%
8 719
-20%
9 914
+14%
Equity
Common Stock
0
502
502
504
1
1
1
1
1
1
Retained Earnings
18
98
86
94
848
1 122
1 434
2 879
3 802
4 302
Additional Paid In Capital
107
108
108
0
1 093
1 109
1 126
1 116
1 104
1 087
Treasury Stock
0
0
0
0
0
0
58
630
850
1 108
Other Equity
0
0
0
0
0
0
0
0
0
4 282
Total Equity
88
N/A
512
+482%
696
+36%
597
-14%
1 942
+225%
2 232
+15%
2 503
+12%
3 366
+34%
4 057
+21%
4 282
+6%
Total Liabilities & Equity
156
N/A
685
+339%
736
+7%
614
-17%
16 973
+2 664%
18 305
+8%
24 165
+32%
14 204
-41%
12 776
-10%
14 196
+11%
Shares Outstanding
Common Shares Outstanding
17
17
17
17
91
91
89
74
69
65
Preferred Shares Outstanding
1
0
0
0
1
1
1
0
0
0

See Also

Summary
COOP intrinsic value, competitors valuation, and company profile.
DCF Valuation
COOP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COOP stock valuation using valuation multiples.
Wall Street Estimates
COOP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COOP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.