Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Mr Cooper Group Inc banner

Mr Cooper Group Inc
NASDAQ:COOP

Watchlist Manager
Mr Cooper Group Inc Logo
Mr Cooper Group Inc
NASDAQ:COOP
Watchlist
Price: 210.79 USD
Market Cap: $13.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-28%
5Y
+4%
10Y
+21 706%
Operating Income
+
3Y
-51%
5Y
+48%
10Y
+33 060%
Net Income
+
3Y
-54%
5Y
+27%
10Y
-

Earnings Waterfall
Mr Cooper Group Inc

Income Statement
Mr Cooper Group Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
6 990
7 048
7 237
7 610
8 102
8 562
9 073
9 472
9 808
9 801
9 224
7 979
7 121
6 343
5 823
5 726
5 474
5 141
4 876
4 534
4 286
4 092
4 074
4 234
4 716
5 538
6 491
7 702
8 771
9 903
11 071
11 891
12 321
12 165
11 868
11 515
11 036
10 261
0
0
0
0
1
5
9
14
17
17
16
15
14
14
11
22
20
17
17
4
3
3
3
3
3
2
2
2
0
0
175
681
535
722
743
543
522
462
394
528
515
507
497
478
458
450
436
424
428
439
481
537
597
662
715
776
819
849
Revenue
11 348
N/A
11 465
+1%
11 711
+2%
12 062
+3%
12 512
+4%
12 914
+3%
13 339
+3%
13 783
+3%
14 393
+4%
14 967
+4%
15 172
+1%
14 471
-5%
15 034
+4%
14 683
-2%
14 099
-4%
13 855
-2%
13 200
-5%
12 753
-3%
12 645
-1%
12 163
-4%
11 656
-4%
11 270
-3%
11 083
-2%
11 645
+5%
12 063
+4%
13 100
+9%
14 318
+9%
15 920
+11%
17 143
+8%
18 289
+7%
19 365
+6%
19 907
+3%
20 258
+2%
20 071
-1%
19 822
-1%
19 489
-2%
19 071
-2%
18 525
-3%
11
-100%
24
+122%
33
+38%
43
+30%
44
+2%
38
-13%
47
+23%
41
-13%
35
-14%
27
-24%
13
-53%
16
+28%
14
-14%
17
+23%
15
-12%
42
+182%
11
-74%
10
-6%
10
-2%
6
-41%
6
-3%
6
-2%
6
-4%
5
-9%
6
+10%
6
+11%
7
+16%
8
+13%
9
+6%
1 036
+12 092%
1 540
+49%
1 790
+16%
2 038
+14%
1 407
-31%
1 519
+8%
1 927
+27%
1 941
+1%
2 160
+11%
2 405
+11%
2 689
+12%
3 684
+37%
3 640
-1%
3 637
0%
3 318
-9%
3 111
-6%
3 136
+1%
2 786
-11%
2 464
-12%
1 742
-29%
1 629
-6%
1 693
+4%
1 794
+6%
2 028
+13%
2 125
+5%
1 975
-7%
2 225
+13%
2 221
0%
2 246
+1%
Operating Income
Operating Expenses
(2 672)
(2 670)
(2 622)
(2 043)
(2 049)
(2 097)
(2 180)
(2 178)
(2 456)
(2 680)
(3 025)
(3 176)
(4 029)
(4 429)
(4 451)
(4 569)
(4 568)
(4 653)
(4 958)
(4 883)
(5 018)
(5 021)
(5 056)
(5 053)
(5 123)
(5 065)
(5 075)
(5 485)
(5 961)
(6 476)
(6 837)
(6 785)
(6 878)
(6 956)
(7 717)
(9 009)
(12 229)
(17 772)
(13)
(27)
(43)
(54)
(55)
(52)
(45)
(38)
(35)
(21)
(14)
(1)
1
(6)
(7)
(10)
(17)
(8)
(19)
(20)
(20)
(19)
(8)
(6)
(6)
(7)
(7)
(14)
(20)
(714)
(1 228)
(1 652)
(2 085)
(1 880)
(1 841)
(1 714)
(1 695)
(1 601)
(1 578)
(1 731)
(1 950)
(1 977)
(1 871)
(1 623)
(1 548)
(1 441)
(1 348)
(1 251)
(1 163)
(1 111)
(1 095)
(1 133)
(1 186)
(1 213)
(1 240)
(1 280)
(1 395)
(1 417)
Selling, General & Administrative
(1 199)
(1 196)
(1 191)
(1 334)
(1 215)
(1 249)
(1 293)
(1 480)
(1 466)
(1 647)
(1 867)
(2 018)
(2 395)
(2 679)
(2 843)
(3 047)
(3 120)
(3 242)
(3 407)
(3 582)
(3 733)
(3 743)
(3 772)
(3 660)
(3 668)
(3 685)
(3 776)
(4 016)
(4 222)
(4 410)
(4 465)
(4 380)
(4 353)
(4 305)
(4 277)
(4 211)
(4 129)
(4 081)
(1)
(1)
(2)
(3)
(3)
(3)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
(20)
(21)
(20)
(19)
(7)
(7)
(7)
(7)
(8)
(14)
(20)
(685)
(1 181)
(1 580)
(2 013)
(1 837)
(1 817)
(1 714)
(1 693)
(1 601)
(1 578)
(1 731)
(1 812)
(1 839)
(1 786)
(1 623)
(1 548)
(1 441)
(1 348)
(1 251)
(1 163)
(1 111)
(1 095)
(1 133)
(1 186)
(1 213)
(1 240)
(1 280)
(1 395)
(1 417)
Depreciation & Amortization
(106)
(103)
(99)
(98)
(100)
(104)
(107)
(106)
(86)
(69)
(59)
(33)
(44)
(50)
(51)
(67)
(66)
(65)
(62)
(61)
(60)
(59)
(58)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(72)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1 366)
(1 371)
(1 333)
(611)
(734)
(745)
(779)
(592)
(904)
(964)
(1 098)
(1 125)
(1 590)
(1 700)
(1 557)
(1 455)
(1 382)
(1 346)
(1 489)
(1 240)
(1 225)
(1 219)
(1 226)
(1 393)
(1 455)
(1 380)
(1 299)
(1 469)
(1 739)
(2 066)
(2 372)
(2 405)
(2 525)
(2 651)
(3 440)
(4 798)
(8 100)
(13 691)
(12)
(26)
(41)
(52)
(53)
(49)
(41)
(32)
(29)
(15)
(8)
5
7
(0)
(1)
(4)
(9)
1
1
1
(0)
(0)
(0)
0
1
1
1
0
0
(29)
(29)
0
(72)
(43)
(24)
0
0
0
0
0
(138)
(138)
(85)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
8 677
N/A
8 795
+1%
9 089
+3%
10 019
+10%
10 463
+4%
10 817
+3%
11 160
+3%
11 605
+4%
11 938
+3%
12 287
+3%
12 148
-1%
11 295
-7%
11 005
-3%
10 254
-7%
9 648
-6%
9 286
-4%
8 632
-7%
8 100
-6%
7 687
-5%
7 280
-5%
6 638
-9%
6 249
-6%
6 027
-4%
6 592
+9%
6 940
+5%
8 035
+16%
9 243
+15%
10 435
+13%
11 182
+7%
11 813
+6%
12 528
+6%
13 122
+5%
13 380
+2%
13 115
-2%
12 105
-8%
10 480
-13%
6 842
-35%
753
-89%
(2)
N/A
(3)
-74%
(10)
-191%
(11)
-15%
(12)
-5%
(14)
-22%
2
N/A
4
+111%
1
-88%
6
+1 040%
(1)
N/A
15
N/A
15
N/A
11
-28%
8
-28%
32
+310%
(6)
N/A
3
N/A
(9)
N/A
(14)
-56%
(14)
-3%
(14)
+6%
(2)
+85%
(1)
+52%
(1)
+30%
(0)
+71%
0
N/A
(6)
N/A
(11)
-88%
323
N/A
312
-3%
138
-56%
(47)
N/A
(473)
-898%
(322)
+32%
213
N/A
246
+15%
559
+127%
827
+48%
958
+16%
1 734
+81%
1 663
-4%
1 766
+6%
1 695
-4%
1 563
-8%
1 695
+8%
1 438
-15%
1 213
-16%
579
-52%
518
-11%
598
+15%
661
+11%
842
+27%
912
+8%
735
-19%
945
+29%
826
-13%
829
+0%
Pre-Tax Income
Interest Income Expense
(6 734)
(6 812)
(7 025)
(7 041)
(7 851)
(8 242)
(8 698)
(8 643)
(9 221)
(9 068)
(8 544)
(6 574)
(6 409)
(6 491)
(5 359)
(3 102)
(5 379)
(4 434)
(5 096)
(1 060)
(4 345)
(4 546)
(4 219)
(2 738)
(4 411)
(4 456)
(4 905)
(5 423)
(7 438)
(8 876)
(10 397)
(9 551)
(11 940)
(11 722)
(11 603)
(9 664)
(10 587)
(10 381)
0
0
0
0
(1)
(5)
(9)
(14)
(17)
(17)
(16)
(15)
(14)
16
19
(22)
18
(90)
(80)
(56)
(5)
98
74
202
165
120
175
32
14
(14)
(90)
(92)
(147)
(122)
(118)
(252)
(261)
(341)
(419)
(370)
(386)
(349)
(290)
(247)
(237)
(230)
(199)
(163)
(118)
(62)
(20)
(9)
4
11
18
14
2
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
(29)
(62)
(93)
(134)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 775)
(1 775)
(1 775)
0
0
0
0
0
0
0
(6)
0
0
0
0
0
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(4)
0
0
0
(53)
(189)
0
0
0
489
221
211
204
196
(34)
(36)
59
57
54
59
(44)
57
59
51
Gain/Loss on Disposition of Assets
285
272
(35)
0
(31)
(33)
(14)
0
(29)
(22)
222
0
351
483
585
0
1 061
1 061
1 263
0
702
606
60
0
(93)
(109)
(152)
0
32
7
38
0
33
40
(58)
0
(335)
(744)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
250
296
362
(94)
317
408
466
22
617
635
649
239
479
1 468
996
(178)
1 737
1 350
2 329
(191)
2 515
2 400
2 333
77
1 939
1 442
948
367
1 713
2 376
2 983
1 199
3 002
3 134
3 172
1 268
2 930
2 448
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
8
8
8
(1)
0
0
0
0
0
0
0
6
12
19
34
29
23
15
1
0
2
3
2
488
494
0
531
40
12
(32)
(44)
(44)
(62)
(55)
(49)
(52)
(19)
(115)
(123)
(116)
Pre-Tax Income
2 477
N/A
2 552
+3%
2 391
-6%
2 884
+21%
2 898
+0%
2 950
+2%
2 914
-1%
2 984
+2%
3 276
+10%
3 770
+15%
4 383
+16%
4 826
+10%
5 426
+12%
5 714
+5%
5 870
+3%
6 006
+2%
6 051
+1%
6 077
+0%
6 183
+2%
6 029
-2%
5 510
-9%
4 709
-15%
4 201
-11%
3 931
-6%
4 375
+11%
4 912
+12%
5 134
+5%
5 379
+5%
5 489
+2%
5 320
-3%
5 152
-3%
4 770
-7%
4 475
-6%
4 567
+2%
3 616
-21%
309
-91%
(2 925)
N/A
(9 699)
-232%
(2)
+100%
(3)
-74%
(10)
-191%
(11)
-15%
(12)
-10%
(19)
-56%
(7)
+61%
(16)
-119%
(17)
-4%
(11)
+34%
(17)
-56%
0
N/A
1
N/A
21
+2 829%
20
-2%
3
-85%
12
+297%
(79)
N/A
(82)
-3%
(62)
+24%
(12)
+81%
84
N/A
72
-15%
202
+183%
164
-19%
120
-27%
175
+46%
26
-85%
3
-90%
314
+12 476%
234
-26%
65
-72%
(162)
N/A
(570)
-251%
(421)
+26%
(24)
+94%
(14)
+42%
218
N/A
357
+64%
402
+13%
1 350
+236%
1 802
+33%
1 970
+9%
1 937
-2%
2 078
+7%
1 716
-17%
1 455
-15%
1 214
-17%
383
-68%
376
-2%
575
+53%
654
+14%
851
+30%
930
+9%
690
-26%
901
+31%
764
-15%
764
N/A
Net Income
Tax Provision
(917)
(937)
(867)
(1 067)
(1 067)
(1 080)
(1 062)
(1 085)
(1 195)
(1 381)
(1 614)
(1 783)
(1 997)
(2 099)
(2 149)
(2 217)
(2 240)
(2 255)
(2 300)
(2 236)
(2 047)
(1 752)
(1 569)
(1 487)
(1 655)
(1 848)
(1 931)
(1 985)
(2 010)
(1 915)
(1 821)
(1 656)
(1 553)
(1 574)
(1 176)
(376)
936
3 552
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(67)
931
973
1 020
1 116
94
278
295
228
193
(93)
(323)
(425)
(470)
(471)
(513)
(427)
(363)
(291)
(81)
(83)
(120)
(154)
(207)
(224)
(179)
(232)
(188)
(194)
Income from Continuing Operations
1 560
1 614
1 524
1 817
1 832
1 870
1 852
1 899
2 082
2 389
2 768
3 043
3 429
3 615
3 721
3 789
3 811
3 822
3 883
3 793
3 463
2 957
2 632
2 444
2 720
3 064
3 203
3 394
3 479
3 405
3 331
3 114
2 922
2 993
2 440
(67)
(1 989)
(6 147)
(2)
(3)
(10)
(11)
(12)
(19)
(7)
(16)
(17)
(11)
(17)
0
1
21
20
3
12
(79)
(82)
(62)
(12)
84
72
202
164
120
175
26
3
247
1 165
1 038
858
546
(327)
254
281
446
550
309
1 027
1 377
1 500
1 466
1 565
1 289
1 092
923
302
293
455
500
644
706
511
669
576
570
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
7
6
0
(2)
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 553
N/A
1 612
+4%
1 524
-5%
1 817
+19%
1 832
+1%
1 870
+2%
1 852
-1%
1 899
+3%
2 081
+10%
2 386
+15%
2 838
+19%
3 097
+9%
3 421
+10%
3 607
+5%
3 681
+2%
3 856
+5%
3 899
+1%
3 934
+1%
3 978
+1%
3 880
-2%
3 929
+1%
3 401
-13%
3 052
-10%
2 878
-6%
2 732
-5%
3 087
+13%
3 234
+5%
3 432
+6%
3 515
+2%
3 438
-2%
3 365
-2%
3 550
+5%
3 342
-6%
3 397
+2%
2 827
-17%
(98)
N/A
(2 078)
-2 020%
(9 589)
-361%
(2)
+100%
(3)
-74%
(10)
-191%
(11)
-15%
(12)
-10%
(19)
-56%
(7)
+61%
(16)
-119%
(17)
-4%
(11)
+34%
(17)
-56%
0
N/A
(9)
N/A
11
N/A
11
-4%
(6)
N/A
7
N/A
(88)
N/A
(96)
-8%
(80)
+16%
(59)
+26%
39
N/A
26
-33%
67
+160%
50
-25%
21
-58%
55
+160%
2
-96%
(8)
N/A
225
N/A
1 160
+415%
1 030
-11%
850
-17%
539
-37%
(325)
N/A
272
N/A
290
+7%
449
+55%
573
+28%
302
-47%
1 024
+239%
1 387
+35%
1 450
+5%
1 418
-2%
1 519
+7%
1 235
-19%
1 078
-13%
923
-14%
302
-67%
293
-3%
455
+55%
500
+10%
644
+29%
706
+10%
511
-28%
669
+31%
576
-14%
570
-1%
EPS (Diluted)
21.24
N/A
22.13
+4%
21.52
-3%
25.23
+17%
26.5
+5%
28.02
+6%
28.01
0%
28.34
+1%
29.8
+5%
32.81
+10%
38.72
+18%
43.01
+11%
42.6
-1%
43.77
+3%
44.18
+1%
48.2
+9%
50.05
+4%
50.82
+2%
52
+2%
50.38
-3%
53.16
+6%
46.2
-13%
41.52
-10%
38.89
-6%
36.88
-5%
41.77
+13%
43.7
+5%
44.57
+2%
42.04
-6%
42.28
+1%
41.74
-1%
43.82
+5%
44.56
+2%
45.65
+2%
38.72
-15%
-1.36
N/A
-29.1
-2 040%
-113.21
-289%
-0.11
+100%
-0.19
-73%
-0.57
-200%
-0.65
-14%
-0.72
-11%
-1.13
-57%
-0.43
+62%
-0.95
-121%
-1
-5%
-0.66
+34%
-1.03
-56%
0.02
N/A
-0.52
N/A
0.49
N/A
0.64
+31%
-0.35
N/A
0.35
N/A
-5.26
N/A
-5.68
-8%
-4.7
+17%
-2.99
+36%
2.25
N/A
1.52
-32%
3.35
+120%
2.82
-16%
1.29
-54%
3.07
+138%
0.11
-96%
-0.5
N/A
1.33
N/A
12.6
+847%
11.19
-11%
9.35
-16%
5.91
-37%
-3.53
N/A
2.95
N/A
3.15
+7%
4.82
+53%
6.02
+25%
3.22
-47%
11.28
+250%
15.47
+37%
17.66
+14%
16.48
-7%
19.83
+20%
16.62
-16%
14.78
-11%
12.47
-16%
4.28
-66%
4.27
0%
6.72
+57%
7.29
+8%
9.71
+33%
10.73
+11%
7.8
-27%
10.19
+31%
8.85
-13%
8.75
-1%

See Also

Summary
COOP intrinsic value, competitors valuation, and company profile.
DCF Valuation
COOP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COOP stock valuation using valuation multiples.
Wall Street Estimates
COOP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COOP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett