Copart Inc
NASDAQ:CPRT
Balance Sheet
Balance Sheet Decomposition
Copart Inc
Copart Inc
Balance Sheet
Copart Inc
| Jul-2002 | Jul-2003 | Jul-2004 | Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
133
|
117
|
178
|
253
|
127
|
108
|
39
|
163
|
268
|
74
|
140
|
64
|
159
|
456
|
156
|
210
|
275
|
186
|
478
|
1 048
|
1 384
|
957
|
1 514
|
2 781
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
43
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
133
|
117
|
178
|
253
|
127
|
108
|
39
|
163
|
137
|
31
|
43
|
64
|
159
|
456
|
156
|
210
|
275
|
186
|
478
|
1 048
|
1 384
|
957
|
1 514
|
2 781
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
149
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 407
|
1 908
|
2 009
|
|
| Total Receivables |
64
|
76
|
82
|
89
|
102
|
113
|
131
|
115
|
120
|
128
|
140
|
192
|
199
|
222
|
285
|
318
|
367
|
387
|
377
|
501
|
628
|
171
|
786
|
763
|
|
| Accounts Receivables |
64
|
72
|
82
|
89
|
100
|
110
|
112
|
109
|
109
|
123
|
138
|
183
|
197
|
216
|
266
|
312
|
352
|
367
|
350
|
477
|
571
|
148
|
760
|
763
|
|
| Other Receivables |
0
|
4
|
0
|
0
|
2
|
3
|
19
|
5
|
11
|
5
|
2
|
9
|
2
|
6
|
19
|
6
|
15
|
20
|
27
|
24
|
57
|
23
|
26
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
6
|
5
|
5
|
5
|
8
|
8
|
11
|
7
|
9
|
10
|
10
|
17
|
21
|
20
|
45
|
59
|
40
|
44
|
40
|
|
| Other Current Assets |
29
|
29
|
33
|
32
|
34
|
34
|
38
|
34
|
44
|
32
|
32
|
40
|
47
|
48
|
48
|
49
|
51
|
93
|
89
|
109
|
131
|
687
|
167
|
163
|
|
| Total Current Assets |
226
|
221
|
293
|
374
|
411
|
364
|
213
|
316
|
437
|
242
|
321
|
306
|
412
|
735
|
499
|
587
|
709
|
687
|
964
|
1 703
|
2 202
|
3 263
|
4 418
|
5 755
|
|
| PP&E Net |
198
|
244
|
258
|
295
|
342
|
421
|
510
|
531
|
574
|
600
|
587
|
678
|
692
|
700
|
817
|
944
|
1 163
|
1 428
|
2 060
|
2 416
|
2 602
|
2 923
|
3 292
|
3 698
|
|
| PP&E Gross |
198
|
244
|
258
|
295
|
342
|
421
|
510
|
531
|
574
|
600
|
587
|
678
|
692
|
700
|
817
|
944
|
1 163
|
1 428
|
2 060
|
2 416
|
2 602
|
2 923
|
3 292
|
0
|
|
| Accumulated Depreciation |
48
|
70
|
94
|
118
|
133
|
163
|
194
|
228
|
260
|
292
|
323
|
372
|
385
|
415
|
416
|
452
|
490
|
538
|
625
|
731
|
842
|
919
|
1 142
|
0
|
|
| Intangible Assets |
9
|
4
|
3
|
2
|
2
|
27
|
22
|
15
|
13
|
13
|
8
|
18
|
25
|
18
|
12
|
76
|
65
|
55
|
48
|
46
|
55
|
63
|
74
|
63
|
|
| Goodwill |
103
|
109
|
113
|
116
|
112
|
162
|
177
|
166
|
176
|
199
|
196
|
267
|
284
|
272
|
260
|
340
|
337
|
333
|
344
|
356
|
402
|
394
|
514
|
518
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
8
|
7
|
6
|
27
|
41
|
34
|
30
|
29
|
31
|
41
|
65
|
93
|
75
|
62
|
35
|
33
|
44
|
40
|
42
|
48
|
66
|
129
|
58
|
|
| Other Assets |
103
|
109
|
113
|
116
|
112
|
162
|
177
|
166
|
176
|
199
|
196
|
267
|
284
|
272
|
260
|
340
|
337
|
333
|
344
|
356
|
402
|
2 360
|
514
|
518
|
|
| Total Assets |
536
N/A
|
587
+10%
|
673
+15%
|
794
+18%
|
895
+13%
|
1 015
+13%
|
956
-6%
|
1 058
+11%
|
1 229
+16%
|
1 084
-12%
|
1 154
+6%
|
1 334
+16%
|
1 507
+13%
|
1 800
+19%
|
1 650
-8%
|
1 983
+20%
|
2 308
+16%
|
2 548
+10%
|
3 455
+36%
|
4 562
+32%
|
5 309
+16%
|
6 738
+27%
|
8 428
+25%
|
10 091
+20%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
38
|
44
|
57
|
61
|
53
|
50
|
45
|
55
|
55
|
53
|
71
|
62
|
58
|
77
|
71
|
134
|
114
|
133
|
163
|
399
|
180
|
193
|
592
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
32
|
38
|
38
|
29
|
33
|
32
|
41
|
62
|
56
|
75
|
87
|
75
|
84
|
104
|
112
|
22
|
122
|
182
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
9
|
18
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
75
|
76
|
80
|
54
|
76
|
82
|
1
|
1
|
1
|
1
|
0
|
21
|
0
|
0
|
|
| Other Current Liabilities |
15
|
16
|
19
|
23
|
23
|
22
|
22
|
21
|
22
|
29
|
27
|
35
|
41
|
46
|
51
|
62
|
68
|
83
|
118
|
145
|
20
|
169
|
253
|
72
|
|
| Total Current Liabilities |
47
|
54
|
63
|
80
|
83
|
116
|
128
|
104
|
107
|
167
|
186
|
239
|
244
|
213
|
279
|
302
|
277
|
282
|
356
|
421
|
441
|
493
|
629
|
683
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
325
|
369
|
296
|
223
|
592
|
564
|
551
|
399
|
400
|
397
|
398
|
2
|
11
|
0
|
0
|
|
| Deferred Income Tax |
1
|
6
|
6
|
3
|
0
|
14
|
14
|
11
|
10
|
10
|
7
|
8
|
7
|
5
|
4
|
3
|
20
|
49
|
72
|
64
|
80
|
89
|
94
|
81
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
20
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
4
|
15
|
22
|
24
|
27
|
30
|
29
|
28
|
25
|
28
|
28
|
31
|
38
|
141
|
150
|
160
|
157
|
157
|
120
|
|
| Total Liabilities |
50
N/A
|
61
+24%
|
71
+15%
|
84
+19%
|
85
+1%
|
134
+58%
|
157
+18%
|
137
-13%
|
142
+4%
|
529
+274%
|
593
+12%
|
572
-4%
|
503
-12%
|
835
+66%
|
875
+5%
|
884
+1%
|
727
-18%
|
769
+6%
|
966
+26%
|
1 033
+7%
|
683
-34%
|
750
+10%
|
904
+20%
|
904
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
288
|
270
|
267
|
272
|
276
|
206
|
317
|
334
|
366
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
198
|
256
|
335
|
437
|
534
|
670
|
481
|
614
|
754
|
264
|
273
|
441
|
619
|
625
|
491
|
745
|
1 162
|
1 338
|
1 938
|
2 868
|
3 956
|
5 189
|
6 546
|
8 093
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
314
|
326
|
369
|
405
|
408
|
392
|
453
|
527
|
573
|
673
|
762
|
839
|
939
|
1 121
|
1 214
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
4
|
1
|
27
|
33
|
23
|
38
|
47
|
20
|
69
|
109
|
101
|
108
|
133
|
121
|
101
|
169
|
141
|
143
|
120
|
|
| Total Equity |
486
N/A
|
526
+8%
|
602
+15%
|
709
+18%
|
810
+14%
|
881
+9%
|
799
-9%
|
921
+15%
|
1 087
+18%
|
555
-49%
|
561
+1%
|
762
+36%
|
1 003
+32%
|
964
-4%
|
774
-20%
|
1 098
+42%
|
1 581
+44%
|
1 778
+12%
|
2 490
+40%
|
3 529
+42%
|
4 626
+31%
|
5 987
+29%
|
7 524
+26%
|
9 187
+22%
|
|
| Total Liabilities & Equity |
536
N/A
|
587
+10%
|
673
+15%
|
794
+18%
|
895
+13%
|
1 015
+13%
|
956
-6%
|
1 058
+11%
|
1 229
+16%
|
1 084
-12%
|
1 154
+6%
|
1 334
+16%
|
1 507
+13%
|
1 800
+19%
|
1 650
-8%
|
1 983
+20%
|
2 308
+16%
|
2 548
+10%
|
3 455
+36%
|
4 562
+32%
|
5 309
+16%
|
6 738
+27%
|
8 428
+25%
|
10 091
+20%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 476
|
1 438
|
1 441
|
1 445
|
1 447
|
1 413
|
1 332
|
1 343
|
1 350
|
1 056
|
1 004
|
1 004
|
1 009
|
961
|
881
|
922
|
936
|
919
|
941
|
948
|
952
|
957
|
963
|
967
|
|