Copart Inc
NASDAQ:CPRT

Watchlist Manager
Copart Inc Logo
Copart Inc
NASDAQ:CPRT
Watchlist
Price: 50.56 USD 0.56%
Market Cap: 48.8B USD

Relative Value

The Relative Value of one CPRT stock under the Base Case scenario is hidden USD. Compared to the current market price of 50.56 USD, Copart Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
5
Median 3Y
11.2
Median 5Y
11.5
Industry
1.1
Forward
10.2
vs History
68
vs Industry
11
Median 3Y
36.3
Median 5Y
36
Industry
15.8
Forward
31.3
vs History
76
vs Industry
9
Median 3Y
31.6
Median 5Y
29.5
Industry
9.2
vs History
93
vs Industry
9
Median 3Y
55.5
Median 5Y
58.7
Industry
15.8
vs History
96
vs Industry
7
Median 3Y
6.7
Median 5Y
7.2
Industry
1.6
vs History
68
vs Industry
7
Median 3Y
10.5
Median 5Y
11.1
Industry
1.4
Forward
9.2
vs History
65
vs Industry
8
Median 3Y
23.5
Median 5Y
23.7
Industry
4.1
vs History
63
vs Industry
10
Median 3Y
25.4
Median 5Y
25.4
Industry
8
Forward
22.2
vs History
63
vs Industry
11
Median 3Y
28.2
Median 5Y
28.4
Industry
11.7
Forward
25.3
vs History
82
vs Industry
11
Median 3Y
29.8
Median 5Y
28.5
Industry
9.8
vs History
85
vs Industry
7
Median 3Y
46.2
Median 5Y
49.6
Industry
13.3
vs History
55
vs Industry
3
Median 3Y
10
Median 5Y
9.6
Industry
1.1

Multiples Across Competitors

CPRT Competitors Multiples
Copart Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Copart Inc
NASDAQ:CPRT
48.6B USD 10.6 32.9 23.8 26.9
US
Cintas Corp
NASDAQ:CTAS
89.7B USD 8.8 50.6 32.7 39.6
MY
Frontken Corporation Bhd
KLSE:FRONTKN
96.6B MYR 168.7 687 440.3 486.2
AU
Brambles Ltd
ASX:BXB
31.8B AUD 3.1 24.9 17.2 17.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.9B CAD 4.6 52.1 15.9 28.4
US
Aurora Innovation Inc
NASDAQ:AUR
10.5B USD 0 -13.3 -11.9 -11.6
FR
Spie SA
PAR:SPIE
7.4B EUR 0.7 27.1 9.8 16.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
627B INR 13.4 47.6 38.8 40.1
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 16.5 5.3 13.7
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.3 12.5 15.6
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Copart Inc
NASDAQ:CPRT
Average EV/EBITDA: 61
23.8
14%
1.7
US
Cintas Corp
NASDAQ:CTAS
32.7
11%
3
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
440.3
17%
25.9
AU
Brambles Ltd
ASX:BXB
17.2
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.9
3%
5.3
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.9 N/A N/A
FR
Spie SA
PAR:SPIE
9.8
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.8
14%
2.8
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
US
I
IAA Inc
F:3NI
12.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Copart Inc
NASDAQ:CPRT
Average EV/EBIT: 70.5
26.9
13%
2.1
US
Cintas Corp
NASDAQ:CTAS
39.6
12%
3.3
MY
F
Frontken Corporation Bhd
KLSE:FRONTKN
486.2
19%
25.6
AU
Brambles Ltd
ASX:BXB
17.2
8%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.4
6%
4.7
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.6 N/A N/A
FR
Spie SA
PAR:SPIE
16.3
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.1
14%
2.9
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
US
I
IAA Inc
F:3NI
15.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2