Copart Inc
NASDAQ:CPRT

Watchlist Manager
Copart Inc Logo
Copart Inc
NASDAQ:CPRT
Watchlist
Price: 52.82 USD -1.58% Market Closed
Market Cap: 51B USD

Relative Value

The Relative Value of one CPRT stock under the Base Case scenario is 26.56 USD. Compared to the current market price of 52.82 USD, Copart Inc is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPRT Relative Value
Base Case
26.56 USD
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
5
Median 3Y
11.4
Median 5Y
11.6
Industry
1.1
Forward
10.6
vs History
52
vs Industry
11
Median 3Y
36.3
Median 5Y
36.1
Industry
15.9
Forward
32.8
vs History
36
vs Industry
9
Median 3Y
31.8
Median 5Y
30.2
Industry
9.3
vs History
80
vs Industry
9
Median 3Y
57.4
Median 5Y
59.2
Industry
16.1
vs History
87
vs Industry
7
Median 3Y
6.8
Median 5Y
7.2
Industry
1.6
vs History
55
vs Industry
7
Median 3Y
10.6
Median 5Y
11.1
Industry
1.4
Forward
9.8
vs History
49
vs Industry
8
Median 3Y
23.8
Median 5Y
23.8
Industry
4.2
vs History
41
vs Industry
10
Median 3Y
25.6
Median 5Y
25.6
Industry
8.2
Forward
23.6
vs History
36
vs Industry
11
Median 3Y
28.3
Median 5Y
28.4
Industry
11.9
Forward
26.5
vs History
42
vs Industry
11
Median 3Y
30.2
Median 5Y
28.5
Industry
9.8
vs History
66
vs Industry
7
Median 3Y
47.7
Median 5Y
51.2
Industry
13.4
vs History
44
vs Industry
3
Median 3Y
10
Median 5Y
9.7
Industry
1.1

Multiples Across Competitors

CPRT Competitors Multiples
Copart Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Copart Inc
NASDAQ:CPRT
50.9B USD 11.3 35 25.6 28.9
US
Cintas Corp
NASDAQ:CTAS
91.2B USD 9 51.4 33.2 40.2
AU
Brambles Ltd
ASX:BXB
31.5B AUD 3.1 24.5 17 17
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3B CAD 4.6 52.5 16 28.6
US
Aurora Innovation Inc
NASDAQ:AUR
10.9B USD 0 -13.8 -12.7 -12.3
FR
Spie SA
PAR:SPIE
7.7B EUR 0.8 28.2 10.1 16.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
634.5B INR 13.9 51.1 39.8 41.3
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 16.8 5.4 13.8
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.2 12.5 15.6
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
DK
Iss A/S
CSE:ISS
31.3B DKK 0.4 12.1 7 9.6
P/E Multiple
Earnings Growth PEG
US
Copart Inc
NASDAQ:CPRT
Average P/E: 32.1
35
14%
2.5
US
Cintas Corp
NASDAQ:CTAS
51.4
12%
4.3
AU
Brambles Ltd
ASX:BXB
24.5
10%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.5
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.8 N/A N/A
FR
Spie SA
PAR:SPIE
28.2
26%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
51.1
16%
3.2
FR
Elis SA
PAR:ELIS
16.8
16%
1.1
US
I
IAA Inc
F:3NI
19.2
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
DK
Iss A/S
CSE:ISS
12.1
12%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Copart Inc
NASDAQ:CPRT
Average EV/EBITDA: 18
25.6
14%
1.8
US
Cintas Corp
NASDAQ:CTAS
33.2
11%
3
AU
Brambles Ltd
ASX:BXB
17
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16
3%
5.3
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.7 N/A N/A
FR
Spie SA
PAR:SPIE
10.1
10%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.8
15%
2.7
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
US
I
IAA Inc
F:3NI
12.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Copart Inc
NASDAQ:CPRT
Average EV/EBIT: 23.3
28.9
15%
1.9
US
Cintas Corp
NASDAQ:CTAS
40.2
12%
3.4
AU
Brambles Ltd
ASX:BXB
17
8%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.6
6%
4.8
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.3 N/A N/A
FR
Spie SA
PAR:SPIE
16.8
15%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
41.3
15%
2.8
FR
Elis SA
PAR:ELIS
13.8
11%
1.3
US
I
IAA Inc
F:3NI
15.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2
DK
Iss A/S
CSE:ISS
9.6
7%
1.4