First Time Loading...

CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 178.61 USD -0.66% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
CRA International Inc?
Write Note

Intrinsic Value

CRA International, Inc. is a consulting firm, which engages in provision of economic, financial and management consulting services. [ Read More ]

The intrinsic value of one CRAI stock under the Base Case scenario is 120.09 USD. Compared to the current market price of 178.61 USD, CRA International Inc is Overvalued by 33%.

Key Points:
CRAI Intrinsic Value
Base Case
120.09 USD
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CRA International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRAI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CRA International Inc

Current Assets 275.4m
Cash & Short-Term Investments 37.1m
Receivables 224m
Other Current Assets 14.3m
Non-Current Assets 277.1m
PP&E 121.5m
Intangibles 100.7m
Other Non-Current Assets 54.9m
Current Liabilities 236.8m
Accounts Payable 33.4m
Accrued Liabilities 122.8m
Short-Term Debt 70m
Other Current Liabilities 10.7m
Non-Current Liabilities 104m
Other Non-Current Liabilities 104m
Efficiency

Earnings Waterfall
CRA International Inc

Revenue
643m USD
Cost of Revenue
-450.9m USD
Gross Profit
192.1m USD
Operating Expenses
-128.7m USD
Operating Income
63.5m USD
Other Expenses
-20.3m USD
Net Income
43.2m USD

Free Cash Flow Analysis
CRA International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CRAI Profitability Score
Profitability Due Diligence

CRA International Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
55/100
Profitability
Score

CRA International Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CRAI Solvency Score
Solvency Due Diligence

CRA International Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
72/100
Solvency
Score

CRA International Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRAI Price Targets Summary
CRA International Inc

Wall Street analysts forecast CRAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRAI is 188.19 USD with a low forecast of 184.83 USD and a high forecast of 195.3 USD.

Lowest
Price Target
184.83 USD
3% Upside
Average
Price Target
188.19 USD
5% Upside
Highest
Price Target
195.3 USD
9% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRAI?

Click here to dive deeper.

Competitive Landscape

Ownership

CRAI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Price Appreciation

CRAI Price
CRA International Inc

1M 1M
+3%
6M 6M
+68%
1Y 1Y
+72%
3Y 3Y
+116%
5Y 5Y
+350%
10Y 10Y
+727%
Annual Price Range
178.61
52w Low
83.47
52w High
186.18
Price Metrics
Average Annual Return 36.82%
Standard Deviation of Annual Returns 40.31%
Max Drawdown -61%
Shares Statistics
Market Capitalization 1.2B USD
Shares Outstanding 6 915 600
Percentage of Shares Shorted 1.05%

CRAI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CRA International Inc Logo
CRA International Inc

Country

United States of America

Industry

Professional Services

Market Cap

1.2B USD

Dividend Yield

0.91%

Description

CRA International, Inc. is a consulting firm, which engages in provision of economic, financial and management consulting services. The company is headquartered in Boston, Massachusetts and currently employs 861 full-time employees. The firm offers services in two areas, litigation, regulatory, and financial consulting and management consulting. The company provides consulting services to corporate clients and attorneys in a range of litigation and regulatory proceedings, providing research and analysis, testimony, and comprehensive support in litigation and regulatory proceedings in all areas of finance, accounting, economics, insurance, and forensic accounting and investigations. In its management consulting services, the Company offers various services, such as strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply.

Contact

MASSACHUSETTS
Boston
200 Clarendon St
+16174253000.0
http://www.crai.com/

IPO

1998-04-24

Employees

861

Officers

Chairman, President & CEO
Mr. Paul A. Maleh
CFO, Executive VP & Treasurer
Mr. Daniel K. Mahoney
Executive VP & General Counsel
Mr. Jonathan D. Yellin
Executive VP & Chief Corporate Development Officer
Mr. Chad Holmes
VP & Director of Operations
Ms. Mary Beth Savio
Co-Head of Marakon CEO Advisory Practice
Mr. Neal Kissel
Show More
Principal
Matthew Johnson
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRAI stock?

The intrinsic value of one CRAI stock under the Base Case scenario is 120.09 USD.

Is CRAI stock undervalued or overvalued?

Compared to the current market price of 178.61 USD, CRA International Inc is Overvalued by 33%.