First Time Loading...

CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 147.25 USD 1.1%
Updated: Apr 23, 2024

Intrinsic Value

CRA International, Inc. is a consulting firm, which engages in provision of economic, financial and management consulting services. [ Read More ]

The intrinsic value of one CRAI stock under the Base Case scenario is 118.59 USD. Compared to the current market price of 147.25 USD, CRA International Inc is Overvalued by 19%.

Key Points:
CRAI Intrinsic Value
Base Case
118.59 USD
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CRA International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRAI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CRA International Inc

Provide an overview of the primary business activities
of CRA International Inc.

What unique competitive advantages
does CRA International Inc hold over its rivals?

What risks and challenges
does CRA International Inc face in the near future?

Has there been any significant insider trading activity
in CRA International Inc recently?

Summarize the latest earnings call
of CRA International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CRA International Inc.

Provide P/S
for CRA International Inc.

Provide P/E
for CRA International Inc.

Provide P/OCF
for CRA International Inc.

Provide P/FCFE
for CRA International Inc.

Provide P/B
for CRA International Inc.

Provide EV/S
for CRA International Inc.

Provide EV/GP
for CRA International Inc.

Provide EV/EBITDA
for CRA International Inc.

Provide EV/EBIT
for CRA International Inc.

Provide EV/OCF
for CRA International Inc.

Provide EV/FCFF
for CRA International Inc.

Provide EV/IC
for CRA International Inc.

Show me price targets
for CRA International Inc made by professional analysts.

What are the Revenue projections
for CRA International Inc?

How accurate were the past Revenue estimates
for CRA International Inc?

What are the Net Income projections
for CRA International Inc?

How accurate were the past Net Income estimates
for CRA International Inc?

What are the EPS projections
for CRA International Inc?

How accurate were the past EPS estimates
for CRA International Inc?

What are the EBIT projections
for CRA International Inc?

How accurate were the past EBIT estimates
for CRA International Inc?

Compare the revenue forecasts
for CRA International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CRA International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CRA International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CRA International Inc compared to its peers.

Compare the P/E ratios
of CRA International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing CRA International Inc with its peers.

Analyze the financial leverage
of CRA International Inc compared to its main competitors.

Show all profitability ratios
for CRA International Inc.

Provide ROE
for CRA International Inc.

Provide ROA
for CRA International Inc.

Provide ROIC
for CRA International Inc.

Provide ROCE
for CRA International Inc.

Provide Gross Margin
for CRA International Inc.

Provide Operating Margin
for CRA International Inc.

Provide Net Margin
for CRA International Inc.

Provide FCF Margin
for CRA International Inc.

Show all solvency ratios
for CRA International Inc.

Provide D/E Ratio
for CRA International Inc.

Provide D/A Ratio
for CRA International Inc.

Provide Interest Coverage Ratio
for CRA International Inc.

Provide Altman Z-Score Ratio
for CRA International Inc.

Provide Quick Ratio
for CRA International Inc.

Provide Current Ratio
for CRA International Inc.

Provide Cash Ratio
for CRA International Inc.

What is the historical Revenue growth
over the last 5 years for CRA International Inc?

What is the historical Net Income growth
over the last 5 years for CRA International Inc?

What is the current Free Cash Flow
of CRA International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CRA International Inc.

Financials

Balance Sheet Decomposition
CRA International Inc

Current Assets 265.5m
Cash & Short-Term Investments 45.6m
Receivables 208.3m
Other Current Assets 11.6m
Non-Current Assets 287.7m
PP&E 125.1m
Intangibles 101.2m
Other Non-Current Assets 61.5m
Current Liabilities 236.1m
Accounts Payable 28.7m
Accrued Liabilities 187.5m
Other Current Liabilities 19.9m
Non-Current Liabilities 105m
Other Non-Current Liabilities 105m
Efficiency

Earnings Waterfall
CRA International Inc

Revenue
624m USD
Cost of Revenue
-439.8m USD
Gross Profit
184.2m USD
Operating Expenses
-126.7m USD
Operating Income
57.5m USD
Other Expenses
-19.2m USD
Net Income
38.3m USD

Free Cash Flow Analysis
CRA International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CRAI Profitability Score
Profitability Due Diligence

CRA International Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
55/100
Profitability
Score

CRA International Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CRAI Solvency Score
Solvency Due Diligence

CRA International Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
68/100
Solvency
Score

CRA International Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRAI Price Targets Summary
CRA International Inc

Wall Street analysts forecast CRAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRAI is 166.26 USD with a low forecast of 152.51 USD and a high forecast of 183.75 USD.

Lowest
Price Target
152.51 USD
4% Upside
Average
Price Target
166.26 USD
13% Upside
Highest
Price Target
183.75 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CRAI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CRAI Price
CRA International Inc

1M 1M
+3%
6M 6M
+51%
1Y 1Y
+41%
3Y 3Y
+97%
5Y 5Y
+206%
10Y 10Y
+667%
Annual Price Range
147.25
52w Low
83.47
52w High
150.53
Price Metrics
Average Annual Return 31.15%
Standard Deviation of Annual Returns 43.16%
Max Drawdown -61%
Shares Statistics
Market Capitalization 1B USD
Shares Outstanding 6 960 000
Percentage of Shares Shorted 1.12%

CRAI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

CRA International Inc Logo
CRA International Inc

Country

United States of America

Industry

Professional Services

Market Cap

1B USD

Dividend Yield

1.14%

Description

CRA International, Inc. is a consulting firm, which engages in provision of economic, financial and management consulting services. The company is headquartered in Boston, Massachusetts and currently employs 861 full-time employees. The firm offers services in two areas, litigation, regulatory, and financial consulting and management consulting. The company provides consulting services to corporate clients and attorneys in a range of litigation and regulatory proceedings, providing research and analysis, testimony, and comprehensive support in litigation and regulatory proceedings in all areas of finance, accounting, economics, insurance, and forensic accounting and investigations. In its management consulting services, the Company offers various services, such as strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply.

Contact

MASSACHUSETTS
Boston
200 Clarendon St
+16174253000.0
http://www.crai.com/

IPO

1998-04-24

Employees

861

Officers

Chairman, President & CEO
Mr. Paul A. Maleh
CFO, Executive VP & Treasurer
Mr. Daniel K. Mahoney
Executive VP & General Counsel
Mr. Jonathan D. Yellin
Executive VP & Chief Corporate Development Officer
Mr. Chad Holmes
VP & Director of Operations
Ms. Mary Beth Savio
Co-Head of Marakon CEO Advisory Practice
Mr. Neal Kissel
Show More
Principal
Matthew Johnson
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRAI stock?

The intrinsic value of one CRAI stock under the Base Case scenario is 118.59 USD.

Is CRAI stock undervalued or overvalued?

Compared to the current market price of 147.25 USD, CRA International Inc is Overvalued by 19%.