CRA International Inc
NASDAQ:CRAI
Intrinsic Value
CRA International, Inc. is a consulting firm, which engages in provision of economic, financial and management consulting services. [ Read More ]
The intrinsic value of one CRAI stock under the Base Case scenario is 118.59 USD. Compared to the current market price of 147.25 USD, CRA International Inc is Overvalued by 19%.
Valuation Backtest
CRA International Inc
Run backtest to discover the historical profit from buying and selling CRAI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
CRA International Inc
Current Assets | 265.5m |
Cash & Short-Term Investments | 45.6m |
Receivables | 208.3m |
Other Current Assets | 11.6m |
Non-Current Assets | 287.7m |
PP&E | 125.1m |
Intangibles | 101.2m |
Other Non-Current Assets | 61.5m |
Current Liabilities | 236.1m |
Accounts Payable | 28.7m |
Accrued Liabilities | 187.5m |
Other Current Liabilities | 19.9m |
Non-Current Liabilities | 105m |
Other Non-Current Liabilities | 105m |
Earnings Waterfall
CRA International Inc
Revenue
|
624m
USD
|
Cost of Revenue
|
-439.8m
USD
|
Gross Profit
|
184.2m
USD
|
Operating Expenses
|
-126.7m
USD
|
Operating Income
|
57.5m
USD
|
Other Expenses
|
-19.2m
USD
|
Net Income
|
38.3m
USD
|
Free Cash Flow Analysis
CRA International Inc
What is Free Cash Flow?
CRAI Profitability Score
Profitability Due Diligence
CRA International Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
CRA International Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CRAI Solvency Score
Solvency Due Diligence
CRA International Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
CRA International Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRAI Price Targets Summary
CRA International Inc
According to Wall Street analysts, the average 1-year price target for CRAI is 166.26 USD with a low forecast of 152.51 USD and a high forecast of 183.75 USD.
Ownership
CRAI Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
CRAI Price
CRA International Inc
Average Annual Return | 31.15% |
Standard Deviation of Annual Returns | 43.16% |
Max Drawdown | -61% |
Market Capitalization | 1B USD |
Shares Outstanding | 6 960 000 |
Percentage of Shares Shorted | 1.12% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
CRA International, Inc. is a consulting firm, which engages in provision of economic, financial and management consulting services. The company is headquartered in Boston, Massachusetts and currently employs 861 full-time employees. The firm offers services in two areas, litigation, regulatory, and financial consulting and management consulting. The company provides consulting services to corporate clients and attorneys in a range of litigation and regulatory proceedings, providing research and analysis, testimony, and comprehensive support in litigation and regulatory proceedings in all areas of finance, accounting, economics, insurance, and forensic accounting and investigations. In its management consulting services, the Company offers various services, such as strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply.
Contact
IPO
Employees
Officers
The intrinsic value of one CRAI stock under the Base Case scenario is 118.59 USD.
Compared to the current market price of 147.25 USD, CRA International Inc is Overvalued by 19%.