CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 195.07 USD -0.03% Market Closed
Market Cap: 1.3B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CRAI stock under the Base Case scenario is 161.35 USD. Compared to the current market price of 195.07 USD, CRA International Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRAI Relative Value
Base Case
161.35 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
1
vs Industry
34
Median 3Y
1.4
Median 5Y
1.2
Industry
1.3
Forward
1.8
More Details
26.1
P/E
P/E
Price to Earnings
26.1
vs History
14
vs Industry
22
Median 3Y
19.5
Median 5Y
18.9
Industry
19.4
Forward
23.7
More Details
40.4
P/OCF
P/OCF
Price to OCF
40.4
vs History
6
vs Industry
15
Median 3Y
22.9
Median 5Y
15.3
Industry
13.1
More Details
47.3
P/FCFE
P/FCFE
Price to FCFE
47.3
vs History
0
vs Industry
12
Median 3Y
17.4
Median 5Y
15.9
Industry
18.5
More Details
5.8
P/B
P/B
Price to Book Value
5.8
vs History
11
vs Industry
14
Median 3Y
4.1
Median 5Y
3.4
Industry
2.5
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
1
vs Industry
34
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.9
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
4
vs Industry
27
Median 3Y
4.6
Median 5Y
4.2
Industry
3.4
More Details
15.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.6
vs History
9
vs Industry
23
Median 3Y
11.8
Median 5Y
11
Industry
10.5
Forward
14.7
More Details
18
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18
vs History
12
vs Industry
25
Median 3Y
14.2
Median 5Y
13.4
Industry
13.5
Forward
16.3
More Details
42.2
EV/OCF
EV/OCF
Enterprise Value to OCF
42.2
vs History
6
vs Industry
17
Median 3Y
23.7
Median 5Y
15.7
Industry
12.3
More Details
86.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
86.7
vs History
4
vs Industry
12
Median 3Y
27.7
Median 5Y
19.9
Industry
14.9
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
3
vs Industry
30
Median 3Y
1.7
Median 5Y
1.4
Industry
1.8
More Details

Multiples Across Competitors

CRAI Competitors Multiples
CRA International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CRA International Inc
NASDAQ:CRAI
1.3B USD 1.9 26.1 15.6 18
UK
Relx PLC
LSE:REL
73.9B GBP 7.8 38.3 21.9 28
CA
Thomson Reuters Corp
TSX:TRI
123.3B CAD 12.4 41.8 30.7 42.9
IE
Experian PLC
LSE:EXPN
35.9B GBP 6.5 41.8 161.1 224.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.8 27.1 40.6
US
Verisk Analytics Inc
NASDAQ:VRSK
42.5B USD 14.5 43.8 28.1 34.9
NL
Wolters Kluwer NV
AEX:WKL
32.9B EUR 5.6 30.5 18.6 24.7
US
CoStar Group Inc
NASDAQ:CSGP
35.8B USD 12.7 305.3 198 6 835.9
US
Equifax Inc
NYSE:EFX
33B USD 5.8 53.9 21.3 35.3
US
Leidos Holdings Inc
NYSE:LDOS
20.9B USD 1.2 15.7 11.3 13
CH
SGS SA
SIX:SGSN
15.7B CHF 2.3 27 12.8 19.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CRA International Inc
NASDAQ:CRAI
Average EV/EBITDA: 49.7
15.6
6%
2.6
UK
Relx PLC
LSE:REL
21.9
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30.7
7%
4.4
IE
Experian PLC
LSE:EXPN
161.1
10%
16.1
UK
I
IHS Markit Ltd
F:0M3
27.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.6
8%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
198
90%
2.2
US
Equifax Inc
NYSE:EFX
21.3
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.3
5%
2.3
CH
SGS SA
SIX:SGSN
12.8
10%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CRA International Inc
NASDAQ:CRAI
Average EV/EBIT: 665.2
18
6%
3
UK
Relx PLC
LSE:REL
28
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
42.9
9%
4.8
IE
Experian PLC
LSE:EXPN
224.5
14%
16
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
24.7
10%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
6 835.9
454%
15.1
US
Equifax Inc
NYSE:EFX
35.3
24%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
13
6%
2.2
CH
SGS SA
SIX:SGSN
19.4
13%
1.5

See Also

Summary
CRAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRAI stock valuation using valuation multiples.
Wall Street Estimates
CRAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 266,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.