CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 179.85 USD -1.32% Market Closed
Market Cap: 1.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CRAI stock under the Base Case scenario is 159.24 USD. Compared to the current market price of 179.85 USD, CRA International Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRAI Relative Value
Base Case
159.24 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
12
vs Industry
34
Median 3Y
1.4
Median 5Y
1.2
Industry
1.3
Forward
1.7
More Details
24
P/E
P/E
Price to Earnings
24
vs History
17
vs Industry
22
Median 3Y
19.5
Median 5Y
18.8
Industry
19.4
Forward
21.9
More Details
37.2
P/OCF
P/OCF
Price to OCF
37.2
vs History
11
vs Industry
15
Median 3Y
20.8
Median 5Y
15.3
Industry
12.7
More Details
43.6
P/FCFE
P/FCFE
Price to FCFE
43.6
vs History
1
vs Industry
12
Median 3Y
16.7
Median 5Y
15.9
Industry
18.4
More Details
5.4
P/B
P/B
Price to Book Value
5.4
vs History
15
vs Industry
14
Median 3Y
4
Median 5Y
3.4
Industry
2.4
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
9
vs Industry
34
Median 3Y
1.4
Median 5Y
1.2
Industry
1.4
Forward
1.7
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
14
vs Industry
27
Median 3Y
4.5
Median 5Y
4.2
Industry
3.4
More Details
14.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.4
vs History
17
vs Industry
23
Median 3Y
11.8
Median 5Y
10.9
Industry
10.4
Forward
13.6
More Details
16.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.7
vs History
17
vs Industry
25
Median 3Y
14.2
Median 5Y
13.3
Industry
13.3
Forward
15.1
More Details
39
EV/OCF
EV/OCF
Enterprise Value to OCF
39
vs History
11
vs Industry
17
Median 3Y
22.5
Median 5Y
15.7
Industry
12.2
More Details
80.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
80.3
vs History
6
vs Industry
12
Median 3Y
25.2
Median 5Y
19.2
Industry
14.7
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
14
vs Industry
30
Median 3Y
1.7
Median 5Y
1.4
Industry
1.7
More Details

Multiples Across Competitors

CRAI Competitors Multiples
CRA International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CRA International Inc
NASDAQ:CRAI
1.2B USD 1.8 24 14.4 16.7
UK
Relx PLC
LSE:REL
72.5B GBP 7.7 37.5 21.5 27.5
CA
Thomson Reuters Corp
TSX:TRI
119.9B CAD 12 40.4 29.7 41.5
IE
Experian PLC
LSE:EXPN
34.6B GBP 6.2 39.9 163.8 230.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.4 36.1 26.7 39.9
US
Verisk Analytics Inc
NASDAQ:VRSK
42.8B USD 14.6 44.1 28.3 35.2
NL
Wolters Kluwer NV
AEX:WKL
33.3B EUR 5.6 30.8 18.8 25
US
CoStar Group Inc
NASDAQ:CSGP
33.7B USD 12 287.7 185.6 6 408.1
US
Equifax Inc
NYSE:EFX
31.8B USD 5.5 51.9 20.6 34.1
US
Leidos Holdings Inc
NYSE:LDOS
19.1B USD 1.1 14.3 10.5 12.1
CH
SGS SA
SIX:SGSN
15.3B CHF 2.3 26.3 12.5 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CRA International Inc
NASDAQ:CRAI
Average EV/EBITDA: 48.4
14.4
6%
2.4
UK
Relx PLC
LSE:REL
21.5
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
29.7
7%
4.2
IE
Experian PLC
LSE:EXPN
163.8
10%
16.4
UK
I
IHS Markit Ltd
F:0M3
26.7
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.3
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.8
8%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
185.6
90%
2.1
US
Equifax Inc
NYSE:EFX
20.6
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
10.5
5%
2.1
CH
SGS SA
SIX:SGSN
12.5
10%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CRA International Inc
NASDAQ:CRAI
Average EV/EBIT: 626.3
16.7
6%
2.8
UK
Relx PLC
LSE:REL
27.5
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
41.5
9%
4.6
IE
Experian PLC
LSE:EXPN
230.2
15%
15.3
UK
I
IHS Markit Ltd
F:0M3
39.9
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35.2
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
25
10%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
6 408.1
454%
14.1
US
Equifax Inc
NYSE:EFX
34.1
24%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.1
6%
2
CH
SGS SA
SIX:SGSN
19
13%
1.5

See Also

Summary
CRAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRAI stock valuation using valuation multiples.
Wall Street Estimates
CRAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.