CRA International Inc
NASDAQ:CRAI

Watchlist Manager
CRA International Inc Logo
CRA International Inc
NASDAQ:CRAI
Watchlist
Price: 166.87 USD 1.71% Market Closed
Market Cap: $1.1B

Multiples-Based Value

The Multiples-Based Value of one CRAI stock under the Base Case scenario is hidden USD. Compared to the current market price of 166.87 USD, CRA International Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRAI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRAI Competitors Multiples
CRA International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CRA International Inc
NASDAQ:CRAI
1.1B USD 1.5 20 11.4 13.3
UK
Relx PLC
LSE:REL
46.2B GBP 4.8 22.1 13.8 17.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
54.8B CAD 5.1 25.4 13.4 19.7
IE
Experian PLC
LSE:EXPN
24.5B GBP 4 23.5 13 18.4
US
Verisk Analytics Inc
NASDAQ:VRSK
24.3B USD 7.9 26.8 14.9 18.5
US
Equifax Inc
NYSE:EFX
22.2B USD 3.7 33.6 14.3 23.4
US
Leidos Holdings Inc
NYSE:LDOS
20.3B USD 1.2 14 9.9 11.2
CH
SGS SA
SIX:SGSN
16.5B CHF 2.4 24.5 12.2 18
NL
Wolters Kluwer NV
AEX:WKL
14.6B EUR 2.4 11 8.9 11.6
US
UL Solutions Inc
NYSE:ULS
17.1B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
CRA International Inc
NASDAQ:CRAI
Average P/S: 4.2
1.5
N/A N/A
UK
Relx PLC
LSE:REL
4.8
7%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.1
8%
0.6
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
7.9
7%
1.1
US
Equifax Inc
NYSE:EFX
3.7
10%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
NL
Wolters Kluwer NV
AEX:WKL
2.4
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
US
CRA International Inc
NASDAQ:CRAI
Average P/E: 23.7
20
N/A N/A
UK
Relx PLC
LSE:REL
22.1
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
25.4
21%
1.2
IE
Experian PLC
LSE:EXPN
23.5
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
26.8
15%
1.8
US
Equifax Inc
NYSE:EFX
33.6
32%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
14
7%
2
CH
SGS SA
SIX:SGSN
24.5
12%
2
NL
Wolters Kluwer NV
AEX:WKL
11
8%
1.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CRA International Inc
NASDAQ:CRAI
Average EV/EBITDA: 13.9
11.4
N/A N/A
UK
Relx PLC
LSE:REL
13.8
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.4
11%
1.2
IE
Experian PLC
LSE:EXPN
13
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14.9
8%
1.9
US
Equifax Inc
NYSE:EFX
14.3
14%
1
US
Leidos Holdings Inc
NYSE:LDOS
9.9
3%
3.3
CH
SGS SA
SIX:SGSN
12.2
10%
1.2
NL
Wolters Kluwer NV
AEX:WKL
8.9
6%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CRA International Inc
NASDAQ:CRAI
Average EV/EBIT: 19.2
13.3
N/A N/A
UK
Relx PLC
LSE:REL
17.3
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.7
16%
1.2
IE
Experian PLC
LSE:EXPN
18.4
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
18.5
10%
1.9
US
Equifax Inc
NYSE:EFX
23.4
22%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
11.2
5%
2.2
CH
SGS SA
SIX:SGSN
18
12%
1.5
NL
Wolters Kluwer NV
AEX:WKL
11.6
8%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett