First Time Loading...

Cirrus Logic Inc
NASDAQ:CRUS

Watchlist Manager
Cirrus Logic Inc Logo
Cirrus Logic Inc
NASDAQ:CRUS
Watchlist
Price: 88.53 USD 1.4% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

299.4m
+80%
Operating Cash Flow
Growth Rates:
1 Year
-46%
3 Years
+33%
5 Years
-1%
7 Years
+5%
10 Years
+2%
-69.9m
-74%
Investing Cash Flow
Growth Rates:
1 Year
-112%
3 Years
+41%
5 Years
+20%
7 Years
-128%
10 Years
+70%
-180.1m
+12%
Financing Cash Flow
Growth Rates:
1 Year
+35%
3 Years
-48%
5 Years
+19%
7 Years
-76%
10 Years
-144%

Cash Flow Statement
Cirrus Logic Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
122
108
98
65
46
55
78
112
131
124
108
160
240
261
286
273
185
162
115
100
96
90
99
117
156
160
173
156
202
217
216
242
255
326
349
351
327
177
153
141
176
Depreciation & Amortization
14
15
16
19
26
35
44
52
56
58
63
63
63
63
65
69
75
81
84
88
85
80
77
72
73
68
60
54
48
47
47
51
57
62
67
68
69
71
67
61
55
Change in Deffered Taxes
45
36
28
15
24
32
43
37
15
23
9
17
21
11
13
7
19
12
11
10
(4)
2
2
1
1
(6)
(5)
(5)
1
(6)
(16)
(13)
(18)
(15)
(12)
(11)
(0)
(35)
(38)
(39)
(40)
Stock-Based Compensation
23
23
23
31
35
38
40
35
32
34
35
36
38
40
42
44
47
49
50
51
50
50
49
49
52
54
55
57
56
57
58
60
64
66
70
73
76
82
86
87
90
Other Non-Cash Items
25
21
19
37
27
24
31
17
33
53
50
46
48
59
57
63
66
35
40
41
52
59
58
58
48
77
79
80
79
57
58
60
65
67
71
74
80
182
187
191
191
Cash Taxes Paid
0
2
0
0
0
5
0
0
0
24
0
0
0
8
0
0
0
34
0
0
0
21
0
0
0
22
0
0
0
29
0
0
0
36
0
0
0
92
0
0
0
Cash Interest Paid
0
0
0
0
0
2
0
0
0
3
0
0
0
3
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
Change in Working Capital
88
48
44
(1)
2
17
(3)
(53)
(15)
(109)
(105)
(94)
(88)
(25)
(68)
1
(6)
29
77
78
74
(23)
24
(3)
(21)
(3)
(67)
(65)
(105)
33
15
(30)
(320)
(316)
(249)
(250)
74
(56)
(143)
(187)
(83)
Cash from Operating Activities
293
N/A
228
-22%
204
-10%
135
-34%
125
-8%
164
+31%
194
+19%
165
-15%
220
+33%
149
-32%
125
-16%
192
+54%
284
+48%
370
+30%
353
-4%
414
+17%
338
-18%
319
-6%
327
+3%
317
-3%
303
-4%
207
-32%
259
+25%
246
-5%
256
+4%
296
+16%
239
-19%
220
-8%
226
+3%
349
+55%
322
-8%
309
-4%
39
-87%
125
+220%
226
+81%
233
+3%
550
+136%
340
-38%
225
-34%
167
-26%
299
+80%
Investing Cash Flow
Capital Expenditures
(17)
(17)
(19)
(21)
(26)
(37)
(46)
(50)
(53)
(46)
(44)
(45)
(44)
(51)
(72)
(75)
(78)
(85)
(66)
(58)
(49)
(36)
(31)
(29)
(28)
(22)
(16)
(16)
(16)
(21)
(30)
(30)
(29)
(30)
(25)
(30)
(34)
(37)
(42)
(40)
(42)
Other Items
(215)
(203)
58
(333)
(311)
(288)
(501)
(51)
(18)
66
33
(15)
13
(19)
(51)
(31)
(115)
(100)
(54)
(52)
(38)
(19)
(45)
(48)
(26)
(79)
(59)
(99)
(103)
(57)
(55)
7
11
12
16
(2)
1
3
2
(0)
(28)
Cash from Investing Activities
(232)
N/A
(220)
+5%
40
N/A
(354)
N/A
(337)
+5%
(324)
+4%
(547)
-69%
(100)
+82%
(71)
+29%
20
N/A
(11)
N/A
(60)
-445%
(31)
+49%
(70)
-128%
(124)
-77%
(106)
+14%
(193)
-82%
(185)
+4%
(120)
+35%
(110)
+8%
(87)
+21%
(55)
+37%
(77)
-40%
(77)
-1%
(54)
+31%
(100)
-87%
(75)
+25%
(115)
-54%
(119)
-4%
(78)
+35%
(85)
-10%
(23)
+73%
(18)
+21%
(18)
-1%
(9)
+49%
(31)
-233%
(33)
-5%
(33)
-1%
(40)
-21%
(40)
N/A
(70)
-74%
Financing Cash Flow
Net Issuance of Common Stock
(79)
(51)
(51)
(39)
(21)
(10)
(8)
(27)
(38)
(61)
(77)
(53)
(34)
(13)
(45)
(100)
(128)
(189)
(185)
(191)
(223)
(172)
(171)
(143)
(80)
(120)
(77)
(80)
(122)
(121)
(137)
(145)
(151)
(177)
(221)
(233)
(246)
(199)
(181)
(173)
(44)
Net Issuance of Debt
0
0
0
226
200
180
160
(66)
(40)
(20)
0
(21)
(61)
(101)
(161)
(140)
(100)
(60)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
5
8
9
10
25
35
35
37
23
4
0
(1)
(8)
(3)
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
0
0
(31)
(31)
0
0
(136)
Cash from Financing Activities
(74)
N/A
(42)
+43%
(42)
N/A
198
N/A
204
+3%
206
+1%
187
-9%
(57)
N/A
(56)
+1%
(77)
-38%
(73)
+5%
(75)
-3%
(102)
-36%
(118)
-15%
(209)
-78%
(241)
-15%
(229)
+5%
(250)
-9%
(185)
+26%
(192)
-3%
(223)
-17%
(172)
+23%
(171)
+0%
(143)
+17%
(80)
+44%
(120)
-50%
(77)
+36%
(80)
-4%
(122)
-52%
(121)
+0%
(137)
-13%
(147)
-7%
(153)
-4%
(179)
-17%
(222)
-24%
(233)
-5%
(277)
-19%
(230)
+17%
(212)
+8%
(204)
+4%
(180)
+12%
Change in Cash
Net Change in Cash
(13)
N/A
(35)
-170%
202
N/A
(21)
N/A
(8)
+61%
45
N/A
(166)
N/A
8
N/A
93
+1 019%
92
-1%
41
-55%
57
+38%
151
+165%
182
+21%
20
-89%
67
+228%
(84)
N/A
(116)
-38%
23
N/A
16
-31%
(8)
N/A
(20)
-160%
12
N/A
26
+126%
123
+373%
76
-38%
88
+16%
26
-71%
(15)
N/A
150
N/A
99
-34%
139
+40%
(132)
N/A
(72)
+45%
(6)
+92%
(32)
-456%
240
N/A
76
-68%
(27)
N/A
(77)
-186%
49
N/A
Free Cash Flow
Free Cash Flow
276
N/A
211
-24%
185
-12%
114
-38%
99
-14%
127
+28%
148
+17%
115
-22%
167
+45%
103
-38%
81
-22%
147
+82%
240
+63%
319
+33%
281
-12%
339
+21%
260
-23%
234
-10%
262
+12%
259
-1%
254
-2%
171
-33%
228
+33%
217
-5%
228
+5%
274
+20%
224
-18%
204
-9%
209
+2%
328
+57%
291
-11%
279
-4%
10
-96%
95
+858%
201
+112%
203
+1%
516
+154%
303
-41%
184
-39%
127
-31%
257
+103%

See Also

Summary
CRUS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRUS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRUS stock valuation using valuation multiples.
Wall Street Estimates
CRUS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRUS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.