Cirrus Logic Inc
NASDAQ:CRUS
Income Statement
Earnings Waterfall
Cirrus Logic Inc
Income Statement
Cirrus Logic Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
6
|
6
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
411
N/A
|
308
-25%
|
305
-1%
|
293
-4%
|
262
-10%
|
227
-14%
|
203
-10%
|
198
-3%
|
196
-1%
|
215
+9%
|
216
+1%
|
205
-5%
|
195
-5%
|
189
-3%
|
188
0%
|
192
+2%
|
194
+1%
|
186
-4%
|
184
-1%
|
181
-2%
|
182
+1%
|
178
-2%
|
177
-1%
|
181
+2%
|
182
+1%
|
185
+2%
|
191
+3%
|
186
-3%
|
175
-6%
|
168
-4%
|
171
+1%
|
192
+13%
|
221
+15%
|
265
+20%
|
310
+17%
|
341
+10%
|
370
+8%
|
380
+3%
|
381
+0%
|
408
+7%
|
427
+5%
|
434
+2%
|
526
+21%
|
714
+36%
|
810
+13%
|
866
+7%
|
863
0%
|
772
-11%
|
714
-7%
|
712
0%
|
731
+3%
|
811
+11%
|
917
+13%
|
1 047
+14%
|
1 143
+9%
|
1 193
+4%
|
1 169
-2%
|
1 146
-2%
|
1 268
+11%
|
1 443
+14%
|
1 539
+7%
|
1 600
+4%
|
1 597
0%
|
1 557
-3%
|
1 532
-2%
|
1 466
-4%
|
1 407
-4%
|
1 248
-11%
|
1 186
-5%
|
1 169
-1%
|
1 192
+2%
|
1 242
+4%
|
1 281
+3%
|
1 286
+0%
|
1 244
-3%
|
1 355
+9%
|
1 369
+1%
|
1 404
+3%
|
1 523
+8%
|
1 585
+4%
|
1 782
+12%
|
1 898
+7%
|
1 973
+4%
|
2 015
+2%
|
1 898
-6%
|
1 821
-4%
|
1 762
-3%
|
1 790
+2%
|
1 789
0%
|
1 846
+3%
|
1 907
+3%
|
1 843
-3%
|
1 896
+3%
|
1 929
+2%
|
1 948
+1%
|
1 973
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(314)
|
(193)
|
(185)
|
(146)
|
(130)
|
(113)
|
(100)
|
(98)
|
(96)
|
(102)
|
(106)
|
(107)
|
(102)
|
(100)
|
(95)
|
(90)
|
(89)
|
(81)
|
(77)
|
(74)
|
(73)
|
(72)
|
(72)
|
(76)
|
(79)
|
(81)
|
(84)
|
(83)
|
(78)
|
(76)
|
(80)
|
(90)
|
(102)
|
(120)
|
(137)
|
(150)
|
(168)
|
(177)
|
(180)
|
(193)
|
(196)
|
(197)
|
(244)
|
(340)
|
(415)
|
(445)
|
(442)
|
(405)
|
(358)
|
(360)
|
(378)
|
(431)
|
(491)
|
(564)
|
(619)
|
(634)
|
(614)
|
(597)
|
(649)
|
(734)
|
(781)
|
(807)
|
(805)
|
(785)
|
(772)
|
(742)
|
(709)
|
(623)
|
(588)
|
(574)
|
(574)
|
(590)
|
(607)
|
(606)
|
(593)
|
(650)
|
(662)
|
(684)
|
(747)
|
(772)
|
(858)
|
(911)
|
(950)
|
(985)
|
(941)
|
(907)
|
(873)
|
(880)
|
(873)
|
(900)
|
(925)
|
(881)
|
(900)
|
(908)
|
(916)
|
(930)
|
|
| Gross Profit |
97
N/A
|
115
+19%
|
121
+5%
|
146
+21%
|
132
-10%
|
113
-14%
|
103
-9%
|
101
-2%
|
101
0%
|
113
+12%
|
110
-3%
|
98
-10%
|
93
-5%
|
89
-5%
|
93
+4%
|
102
+10%
|
105
+3%
|
105
N/A
|
107
+1%
|
107
+1%
|
109
+2%
|
106
-2%
|
105
-1%
|
105
0%
|
103
-2%
|
104
+0%
|
107
+3%
|
104
-3%
|
97
-6%
|
92
-5%
|
91
-1%
|
102
+12%
|
119
+16%
|
146
+23%
|
174
+19%
|
191
+10%
|
202
+6%
|
203
+0%
|
201
-1%
|
214
+7%
|
230
+8%
|
236
+2%
|
282
+19%
|
374
+33%
|
395
+6%
|
421
+7%
|
421
0%
|
366
-13%
|
356
-3%
|
352
-1%
|
353
+0%
|
380
+8%
|
426
+12%
|
483
+13%
|
525
+9%
|
559
+7%
|
555
-1%
|
549
-1%
|
619
+13%
|
709
+15%
|
758
+7%
|
793
+5%
|
793
0%
|
772
-3%
|
761
-2%
|
724
-5%
|
697
-4%
|
626
-10%
|
598
-4%
|
595
0%
|
618
+4%
|
653
+6%
|
674
+3%
|
679
+1%
|
651
-4%
|
705
+8%
|
707
+0%
|
720
+2%
|
775
+8%
|
813
+5%
|
924
+14%
|
986
+7%
|
1 022
+4%
|
1 029
+1%
|
957
-7%
|
914
-5%
|
889
-3%
|
910
+2%
|
916
+1%
|
946
+3%
|
982
+4%
|
962
-2%
|
996
+4%
|
1 021
+3%
|
1 033
+1%
|
1 043
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(276)
|
(269)
|
(267)
|
(222)
|
(169)
|
(154)
|
(140)
|
(131)
|
(146)
|
(129)
|
(131)
|
(129)
|
(123)
|
(117)
|
(110)
|
(102)
|
(90)
|
(85)
|
(80)
|
(83)
|
(96)
|
(104)
|
(99)
|
(102)
|
(102)
|
(102)
|
(99)
|
(94)
|
(90)
|
(88)
|
(90)
|
(93)
|
(97)
|
(103)
|
(110)
|
(116)
|
(122)
|
(126)
|
(132)
|
(142)
|
(151)
|
(161)
|
(174)
|
(182)
|
(191)
|
(196)
|
(195)
|
(198)
|
(201)
|
(213)
|
(230)
|
(262)
|
(297)
|
(333)
|
(364)
|
(382)
|
(386)
|
(397)
|
(406)
|
(414)
|
(431)
|
(451)
|
(463)
|
(486)
|
(498)
|
(514)
|
(524)
|
(511)
|
(502)
|
(498)
|
(490)
|
(487)
|
(479)
|
(469)
|
(464)
|
(461)
|
(470)
|
(482)
|
(506)
|
(530)
|
(557)
|
(585)
|
(600)
|
(610)
|
(612)
|
(701)
|
(588)
|
(583)
|
(571)
|
(573)
|
(584)
|
(585)
|
(586)
|
(585)
|
(584)
|
(587)
|
|
| Selling, General & Administrative |
(168)
|
(163)
|
(161)
|
(155)
|
(74)
|
(66)
|
(58)
|
(52)
|
(54)
|
(51)
|
(52)
|
(50)
|
(43)
|
(45)
|
(48)
|
(49)
|
(44)
|
(41)
|
(37)
|
(40)
|
(52)
|
(54)
|
(54)
|
(55)
|
(54)
|
(53)
|
(51)
|
(48)
|
(45)
|
(43)
|
(44)
|
(44)
|
(46)
|
(50)
|
(54)
|
(56)
|
(58)
|
(59)
|
(60)
|
(63)
|
(65)
|
(69)
|
(72)
|
(75)
|
(77)
|
(78)
|
(77)
|
(77)
|
(75)
|
(75)
|
(78)
|
(87)
|
(100)
|
(109)
|
(118)
|
(120)
|
(117)
|
(118)
|
(120)
|
(123)
|
(127)
|
(128)
|
(126)
|
(127)
|
(132)
|
(134)
|
(137)
|
(133)
|
(127)
|
(123)
|
(123)
|
(129)
|
(131)
|
(131)
|
(130)
|
(126)
|
(127)
|
(132)
|
(139)
|
(145)
|
(151)
|
(154)
|
(156)
|
(155)
|
(153)
|
(150)
|
(145)
|
(145)
|
(144)
|
(146)
|
(149)
|
(151)
|
(151)
|
(153)
|
(155)
|
(157)
|
|
| Research & Development |
(108)
|
(106)
|
(105)
|
(66)
|
(95)
|
(88)
|
(82)
|
(79)
|
(92)
|
(77)
|
(78)
|
(79)
|
(81)
|
(72)
|
(62)
|
(53)
|
(46)
|
(44)
|
(43)
|
(44)
|
(44)
|
(43)
|
(45)
|
(47)
|
(49)
|
(49)
|
(48)
|
(46)
|
(44)
|
(45)
|
(47)
|
(49)
|
(51)
|
(54)
|
(57)
|
(61)
|
(64)
|
(68)
|
(72)
|
(79)
|
(86)
|
(92)
|
(102)
|
(108)
|
(114)
|
(118)
|
(118)
|
(121)
|
(126)
|
(137)
|
(152)
|
(175)
|
(198)
|
(224)
|
(247)
|
(262)
|
(269)
|
(277)
|
(286)
|
(292)
|
(304)
|
(313)
|
(328)
|
(349)
|
(366)
|
(381)
|
(387)
|
(379)
|
(375)
|
(366)
|
(358)
|
(358)
|
(348)
|
(338)
|
(334)
|
(335)
|
(343)
|
(350)
|
(367)
|
(385)
|
(406)
|
(430)
|
(444)
|
(455)
|
(458)
|
(455)
|
(444)
|
(438)
|
(426)
|
(426)
|
(434)
|
(435)
|
(435)
|
(432)
|
(429)
|
(430)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(179)
N/A
|
(154)
+14%
|
(146)
+5%
|
(75)
+48%
|
(37)
+51%
|
(40)
-10%
|
(37)
+8%
|
(30)
+19%
|
(45)
-50%
|
(16)
+64%
|
(21)
-31%
|
(31)
-49%
|
(30)
+5%
|
(28)
+5%
|
(17)
+39%
|
0
N/A
|
15
N/A
|
20
+33%
|
27
+31%
|
24
-9%
|
13
-45%
|
2
-84%
|
6
+167%
|
3
-55%
|
1
-52%
|
2
+33%
|
7
+356%
|
10
+34%
|
8
-23%
|
4
-51%
|
1
-76%
|
9
+944%
|
21
+128%
|
42
+98%
|
64
+50%
|
75
+18%
|
80
+6%
|
77
-4%
|
69
-11%
|
72
+5%
|
80
+10%
|
76
-5%
|
108
+43%
|
191
+77%
|
204
+7%
|
225
+10%
|
226
+0%
|
169
-25%
|
155
-8%
|
139
-10%
|
123
-11%
|
118
-4%
|
128
+9%
|
150
+17%
|
160
+7%
|
177
+10%
|
169
-5%
|
152
-10%
|
212
+39%
|
295
+39%
|
327
+11%
|
342
+5%
|
329
-4%
|
286
-13%
|
263
-8%
|
209
-20%
|
174
-17%
|
115
-34%
|
96
-16%
|
97
+1%
|
128
+32%
|
166
+29%
|
195
+18%
|
210
+8%
|
188
-11%
|
245
+30%
|
238
-3%
|
238
+0%
|
269
+13%
|
283
+5%
|
366
+29%
|
402
+10%
|
423
+5%
|
420
-1%
|
345
-18%
|
213
-38%
|
301
+41%
|
327
+9%
|
345
+6%
|
373
+8%
|
399
+7%
|
377
-5%
|
410
+9%
|
436
+6%
|
449
+3%
|
456
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
19
|
7
|
6
|
5
|
3
|
1
|
12
|
12
|
12
|
15
|
5
|
5
|
4
|
4
|
5
|
6
|
8
|
10
|
11
|
13
|
13
|
14
|
14
|
13
|
12
|
10
|
7
|
5
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
4
|
4
|
5
|
6
|
7
|
5
|
4
|
7
|
5
|
7
|
8
|
4
|
5
|
5
|
3
|
2
|
1
|
0
|
1
|
4
|
9
|
13
|
16
|
18
|
21
|
24
|
29
|
31
|
33
|
35
|
35
|
37
|
|
| Non-Reccuring Items |
(53)
|
(58)
|
(66)
|
(67)
|
(167)
|
(172)
|
(154)
|
(107)
|
67
|
62
|
48
|
5
|
(9)
|
18
|
20
|
22
|
22
|
(2)
|
0
|
(3)
|
(7)
|
0
|
(13)
|
(9)
|
(16)
|
(16)
|
(12)
|
(14)
|
(4)
|
(2)
|
2
|
2
|
4
|
1
|
2
|
3
|
4
|
3
|
0
|
(0)
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(3)
|
(0)
|
(0)
|
0
|
(16)
|
(20)
|
(20)
|
(7)
|
9
|
12
|
12
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(9)
|
0
|
0
|
5
|
(22)
|
(22)
|
(22)
|
(22)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96)
|
0
|
(99)
|
(98)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(2)
|
(3)
|
(0)
|
(1)
|
(0)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
(12)
|
(13)
|
(12)
|
(13)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
2
|
3
|
0
|
3
|
1
|
0
|
3
|
3
|
3
|
4
|
4
|
2
|
3
|
1
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(0)
|
1
|
1
|
2
|
1
|
(2)
|
(1)
|
(2)
|
|
| Pre-Tax Income |
(215)
N/A
|
(207)
+4%
|
(208)
-1%
|
(140)
+33%
|
(202)
-44%
|
(211)
-5%
|
(179)
+15%
|
(123)
+31%
|
36
N/A
|
61
+70%
|
32
-48%
|
(21)
N/A
|
(34)
-64%
|
(6)
+83%
|
8
N/A
|
29
+261%
|
45
+59%
|
27
-40%
|
38
+38%
|
34
-10%
|
20
-43%
|
16
-18%
|
6
-60%
|
7
+11%
|
(3)
N/A
|
(5)
-64%
|
2
N/A
|
1
-70%
|
6
+933%
|
4
-34%
|
5
+12%
|
13
+183%
|
27
+105%
|
44
+66%
|
67
+51%
|
79
+18%
|
84
+7%
|
81
-4%
|
70
-14%
|
73
+4%
|
80
+10%
|
76
-5%
|
109
+43%
|
188
+73%
|
201
+7%
|
222
+10%
|
223
+0%
|
169
-24%
|
156
-8%
|
140
-10%
|
93
-34%
|
82
-12%
|
92
+12%
|
125
+37%
|
165
+32%
|
185
+12%
|
176
-5%
|
148
-16%
|
208
+40%
|
291
+40%
|
315
+8%
|
341
+8%
|
329
-4%
|
288
-12%
|
265
-8%
|
213
-20%
|
179
-16%
|
107
-40%
|
94
-12%
|
104
+11%
|
136
+30%
|
178
+31%
|
181
+2%
|
196
+8%
|
174
-11%
|
230
+32%
|
245
+7%
|
244
0%
|
275
+13%
|
289
+5%
|
369
+28%
|
404
+10%
|
425
+5%
|
421
-1%
|
255
-40%
|
222
-13%
|
214
-4%
|
246
+15%
|
364
+48%
|
398
+9%
|
429
+8%
|
411
-4%
|
445
+8%
|
469
+5%
|
483
+3%
|
491
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
10
|
10
|
10
|
15
|
4
|
4
|
11
|
6
|
7
|
7
|
(0)
|
15
|
21
|
21
|
21
|
12
|
7
|
7
|
7
|
2
|
8
|
8
|
8
|
8
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
12
|
12
|
13
|
15
|
119
|
114
|
106
|
95
|
8
|
10
|
1
|
(27)
|
(65)
|
(72)
|
(74)
|
(48)
|
(48)
|
(42)
|
(28)
|
(36)
|
(36)
|
(47)
|
(52)
|
(54)
|
(52)
|
(40)
|
(48)
|
(51)
|
(54)
|
(55)
|
(56)
|
(45)
|
(43)
|
(38)
|
(19)
|
(9)
|
(4)
|
(5)
|
(19)
|
(23)
|
(22)
|
(23)
|
(17)
|
(28)
|
(28)
|
(28)
|
(33)
|
(33)
|
(42)
|
(55)
|
(74)
|
(95)
|
(78)
|
(70)
|
(73)
|
(70)
|
(89)
|
(97)
|
(101)
|
(106)
|
(113)
|
(119)
|
(103)
|
(87)
|
|
| Income from Continuing Operations |
(204)
|
(196)
|
(198)
|
(125)
|
(198)
|
(208)
|
(168)
|
(117)
|
43
|
68
|
32
|
(6)
|
(14)
|
15
|
29
|
40
|
52
|
34
|
45
|
36
|
28
|
24
|
15
|
15
|
(6)
|
(8)
|
(1)
|
(2)
|
4
|
2
|
2
|
10
|
38
|
56
|
80
|
94
|
204
|
195
|
175
|
168
|
88
|
86
|
110
|
161
|
137
|
150
|
148
|
122
|
108
|
98
|
65
|
46
|
55
|
78
|
112
|
131
|
124
|
108
|
160
|
240
|
261
|
286
|
273
|
243
|
222
|
175
|
160
|
98
|
90
|
99
|
117
|
156
|
160
|
173
|
156
|
202
|
217
|
216
|
242
|
255
|
326
|
349
|
351
|
327
|
177
|
153
|
141
|
176
|
275
|
301
|
328
|
305
|
332
|
350
|
380
|
404
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(206)
N/A
|
(199)
+3%
|
(200)
-1%
|
(127)
+37%
|
(199)
-57%
|
(208)
-4%
|
(168)
+19%
|
(117)
+31%
|
43
N/A
|
68
+59%
|
32
-53%
|
(6)
N/A
|
(14)
-133%
|
15
N/A
|
29
+91%
|
40
+37%
|
52
+30%
|
34
-35%
|
45
+30%
|
36
-21%
|
28
-21%
|
24
-14%
|
15
-40%
|
15
+5%
|
(6)
N/A
|
(8)
-33%
|
(1)
+87%
|
(2)
-140%
|
4
N/A
|
2
-54%
|
2
+25%
|
10
+415%
|
38
+273%
|
56
+46%
|
80
+43%
|
94
+17%
|
204
+118%
|
195
-4%
|
175
-10%
|
168
-5%
|
88
-47%
|
86
-3%
|
110
+28%
|
161
+47%
|
137
-15%
|
150
+10%
|
148
-1%
|
122
-18%
|
108
-11%
|
98
-10%
|
65
-33%
|
46
-29%
|
55
+19%
|
78
+42%
|
112
+43%
|
131
+17%
|
124
-6%
|
108
-12%
|
160
+47%
|
240
+51%
|
261
+9%
|
286
+9%
|
273
-4%
|
185
-32%
|
162
-12%
|
115
-29%
|
100
-13%
|
96
-4%
|
90
-6%
|
99
+10%
|
117
+18%
|
156
+33%
|
160
+3%
|
173
+9%
|
156
-10%
|
202
+29%
|
217
+7%
|
216
0%
|
242
+12%
|
255
+5%
|
326
+28%
|
349
+7%
|
351
+1%
|
327
-7%
|
177
-46%
|
153
-14%
|
141
-8%
|
176
+25%
|
275
+56%
|
301
+10%
|
328
+9%
|
305
-7%
|
332
+9%
|
350
+6%
|
380
+8%
|
404
+6%
|
|
| EPS (Diluted) |
-2.65
N/A
|
-2.39
+10%
|
-2.4
0%
|
-1.51
+37%
|
-2.37
-57%
|
-2.48
-5%
|
-1.96
+21%
|
-1.34
+32%
|
0.5
N/A
|
0.8
+60%
|
0.37
-54%
|
-0.07
N/A
|
-0.16
-129%
|
0.17
N/A
|
0.34
+100%
|
0.46
+35%
|
0.6
+30%
|
0.39
-35%
|
0.51
+31%
|
0.41
-20%
|
0.31
-24%
|
0.27
-13%
|
0.16
-41%
|
0.17
+6%
|
-0.07
N/A
|
-0.11
-57%
|
-0.01
+91%
|
-0.03
-200%
|
0.05
N/A
|
0.02
-60%
|
0.02
N/A
|
0.15
+650%
|
0.59
+293%
|
0.78
+32%
|
1.09
+40%
|
1.32
+21%
|
2.82
+114%
|
2.77
-2%
|
2.6
-6%
|
2.5
-4%
|
1.29
-48%
|
1.24
-4%
|
1.58
+27%
|
2.35
+49%
|
2
-15%
|
2.27
+14%
|
2.24
-1%
|
1.93
-14%
|
1.65
-15%
|
1.51
-8%
|
1
-34%
|
0.71
-29%
|
0.85
+20%
|
1.18
+39%
|
1.7
+44%
|
1.98
+16%
|
1.87
-6%
|
1.64
-12%
|
2.36
+44%
|
3.6
+53%
|
3.92
+9%
|
4.25
+8%
|
4.11
-3%
|
2.82
-31%
|
2.45
-13%
|
1.86
-24%
|
1.59
-15%
|
1.57
-1%
|
1.46
-7%
|
1.64
+12%
|
1.94
+18%
|
2.58
+33%
|
2.64
+2%
|
2.87
+9%
|
2.59
-10%
|
3.37
+30%
|
3.62
+7%
|
3.63
+0%
|
4.05
+12%
|
4.32
+7%
|
5.52
+28%
|
6.03
+9%
|
6.11
+1%
|
5.77
-6%
|
3.09
-46%
|
2.69
-13%
|
2.5
-7%
|
3.16
+26%
|
4.9
+55%
|
5.37
+10%
|
5.84
+9%
|
5.54
-5%
|
6
+8%
|
6.56
+9%
|
7.15
+9%
|
7.66
+7%
|
|