
Crown Crafts Inc
NASDAQ:CRWS

Intrinsic Value
The intrinsic value of one
CRWS
stock under the Base Case scenario is
6.61
USD.
Compared to the current market price of 3.23 USD,
Crown Crafts Inc
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Crown Crafts Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Crown Crafts Inc
Balance Sheet Decomposition
Crown Crafts Inc
Current Assets | 61.8m |
Cash & Short-Term Investments | 1.1m |
Receivables | 25.5m |
Other Current Assets | 35.3m |
Non-Current Assets | 36.9m |
PP&E | 14.8m |
Intangibles | 21.1m |
Other Non-Current Assets | 1m |
Free Cash Flow Analysis
Crown Crafts Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Crown Crafts Inc
Revenue
|
86.6m
USD
|
Cost of Revenue
|
-64.4m
USD
|
Gross Profit
|
22.2m
USD
|
Operating Expenses
|
-18m
USD
|
Operating Income
|
4.2m
USD
|
Other Expenses
|
-1.8m
USD
|
Net Income
|
2.4m
USD
|
CRWS Profitability Score
Profitability Due Diligence
Crown Crafts Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Crown Crafts Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
CRWS Solvency Score
Solvency Due Diligence
Crown Crafts Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Crown Crafts Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRWS Price Targets Summary
Crown Crafts Inc
Dividends
Current shareholder yield for CRWS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRWS
stock under the Base Case scenario is
6.61
USD.
Compared to the current market price of 3.23 USD,
Crown Crafts Inc
is
Undervalued by 51%.