Crown Crafts Inc
NASDAQ:CRWS
Income Statement
Earnings Waterfall
Crown Crafts Inc
Income Statement
Crown Crafts Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
7
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
134
N/A
|
118
-12%
|
97
-18%
|
94
-3%
|
92
-2%
|
95
+3%
|
95
+1%
|
89
-7%
|
88
-1%
|
86
-2%
|
85
-2%
|
86
+1%
|
86
N/A
|
84
-2%
|
81
-4%
|
79
-2%
|
76
-4%
|
73
-5%
|
75
+3%
|
74
-1%
|
72
-3%
|
69
-4%
|
69
-1%
|
65
-6%
|
68
+5%
|
75
+10%
|
79
+6%
|
86
+8%
|
87
+1%
|
87
+1%
|
85
-2%
|
83
-2%
|
85
+2%
|
86
+2%
|
86
-1%
|
88
+2%
|
89
+1%
|
90
+1%
|
90
+0%
|
88
-3%
|
88
0%
|
85
-3%
|
85
0%
|
81
-5%
|
80
-2%
|
78
-2%
|
78
-1%
|
80
+4%
|
81
+1%
|
81
+0%
|
80
-1%
|
81
+0%
|
84
+4%
|
86
+3%
|
88
+2%
|
88
+0%
|
85
-3%
|
84
-1%
|
82
-3%
|
77
-6%
|
74
-4%
|
66
-11%
|
64
-3%
|
65
+1%
|
65
+0%
|
70
+8%
|
72
+3%
|
76
+6%
|
77
+2%
|
76
-1%
|
77
+1%
|
75
-2%
|
75
0%
|
73
-2%
|
74
+0%
|
77
+4%
|
78
+1%
|
79
+2%
|
82
+3%
|
80
-2%
|
83
+4%
|
87
+5%
|
84
-4%
|
83
-2%
|
79
-4%
|
75
-5%
|
76
+2%
|
82
+7%
|
87
+6%
|
88
+1%
|
87
-1%
|
87
+0%
|
87
-1%
|
87
+1%
|
87
-1%
|
86
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(121)
|
(92)
|
(75)
|
(73)
|
(71)
|
(73)
|
(73)
|
(69)
|
(68)
|
(67)
|
(66)
|
(67)
|
(67)
|
(67)
|
(64)
|
(63)
|
(60)
|
(56)
|
(56)
|
(55)
|
(53)
|
(51)
|
(51)
|
(49)
|
(51)
|
(56)
|
(61)
|
(67)
|
(68)
|
(69)
|
(67)
|
(65)
|
(66)
|
(66)
|
(65)
|
(66)
|
(67)
|
(70)
|
(71)
|
(69)
|
(68)
|
(66)
|
(65)
|
(62)
|
(60)
|
(59)
|
(58)
|
(59)
|
(59)
|
(59)
|
(58)
|
(58)
|
(61)
|
(62)
|
(64)
|
(65)
|
(62)
|
(61)
|
(59)
|
(55)
|
(52)
|
(47)
|
(45)
|
(45)
|
(46)
|
(51)
|
(52)
|
(55)
|
(55)
|
(54)
|
(54)
|
(53)
|
(52)
|
(52)
|
(52)
|
(54)
|
(54)
|
(55)
|
(58)
|
(58)
|
(61)
|
(64)
|
(61)
|
(60)
|
(58)
|
(55)
|
(57)
|
(61)
|
(64)
|
(65)
|
(64)
|
(64)
|
(64)
|
(66)
|
(66)
|
(65)
|
|
| Gross Profit |
13
N/A
|
26
+106%
|
22
-15%
|
21
-4%
|
20
-3%
|
21
+5%
|
22
+3%
|
20
-9%
|
20
0%
|
20
-2%
|
19
-3%
|
19
-2%
|
19
-1%
|
17
-9%
|
17
-3%
|
17
N/A
|
16
-1%
|
17
+4%
|
19
+9%
|
20
+6%
|
19
-2%
|
18
-6%
|
18
-1%
|
16
-9%
|
17
+4%
|
19
+9%
|
19
N/A
|
20
+5%
|
19
-4%
|
19
+1%
|
19
-1%
|
18
-2%
|
19
+4%
|
20
+6%
|
21
+1%
|
22
+6%
|
22
-1%
|
20
-7%
|
20
-2%
|
19
-5%
|
19
+4%
|
20
+1%
|
20
+3%
|
19
-4%
|
19
+1%
|
20
+2%
|
20
N/A
|
22
+9%
|
22
+3%
|
23
+1%
|
22
0%
|
23
+0%
|
23
+3%
|
24
+2%
|
24
+2%
|
24
0%
|
24
-1%
|
24
+1%
|
23
-2%
|
22
-6%
|
21
-3%
|
19
-9%
|
19
-4%
|
19
+4%
|
19
-2%
|
20
+4%
|
20
+3%
|
22
+7%
|
22
+1%
|
22
+1%
|
23
+2%
|
22
-2%
|
23
+1%
|
22
-4%
|
22
+2%
|
23
+5%
|
24
+2%
|
24
+2%
|
24
-1%
|
23
-4%
|
23
N/A
|
23
+2%
|
24
+3%
|
23
-3%
|
22
-7%
|
20
-8%
|
19
-3%
|
21
+6%
|
22
+9%
|
23
+3%
|
22
-3%
|
23
+2%
|
22
-1%
|
21
-4%
|
21
-2%
|
20
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(26)
|
(21)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(5)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(34)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(8)
|
(8)
|
(8)
|
(9)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(15)
|
(16)
|
(16)
|
(16)
|
(18)
|
(18)
|
(19)
|
(33)
|
(32)
|
|
| Selling, General & Administrative |
(26)
|
(21)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(7)
|
(8)
|
(7)
|
(8)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
|
| Operating Income |
(13)
N/A
|
5
N/A
|
6
+22%
|
6
+5%
|
7
+5%
|
9
+30%
|
9
+7%
|
8
-14%
|
8
-3%
|
7
-5%
|
7
-1%
|
7
-1%
|
7
+1%
|
6
-15%
|
6
-5%
|
6
+2%
|
6
+2%
|
7
+15%
|
9
+26%
|
10
+14%
|
10
-2%
|
9
-9%
|
13
+42%
|
6
-50%
|
7
+6%
|
8
+18%
|
7
-8%
|
8
+12%
|
8
-5%
|
8
+3%
|
(15)
N/A
|
7
N/A
|
8
+4%
|
9
+14%
|
9
+2%
|
10
+7%
|
9
-5%
|
8
-16%
|
7
-4%
|
7
-4%
|
8
+16%
|
8
N/A
|
9
+7%
|
8
-7%
|
8
N/A
|
8
+4%
|
8
-1%
|
9
+11%
|
10
+5%
|
10
+6%
|
10
-3%
|
10
+3%
|
11
+4%
|
11
-1%
|
11
+2%
|
11
+2%
|
11
-3%
|
11
+2%
|
11
-2%
|
10
-10%
|
10
N/A
|
9
-9%
|
8
-9%
|
8
N/A
|
7
-16%
|
6
-9%
|
12
+105%
|
13
+8%
|
14
+3%
|
14
-1%
|
8
-43%
|
8
-1%
|
8
+3%
|
8
-3%
|
8
+6%
|
9
+11%
|
9
+3%
|
10
+4%
|
10
-3%
|
9
-4%
|
10
+4%
|
10
+8%
|
11
+5%
|
11
-2%
|
9
-12%
|
7
-23%
|
6
-14%
|
6
-2%
|
7
+9%
|
7
+4%
|
6
-14%
|
5
-18%
|
4
-13%
|
3
-39%
|
(12)
N/A
|
(12)
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(6)
|
25
|
24
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(23)
|
0
|
(23)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
7
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(21)
N/A
|
25
N/A
|
27
+8%
|
2
-92%
|
1
-61%
|
3
+211%
|
4
+25%
|
2
-34%
|
4
+61%
|
3
-11%
|
3
-3%
|
3
-3%
|
3
+6%
|
3
-24%
|
2
-12%
|
3
+14%
|
3
+12%
|
4
+43%
|
6
+48%
|
12
+98%
|
12
+3%
|
12
-3%
|
12
N/A
|
6
-53%
|
6
+9%
|
7
+22%
|
7
-11%
|
7
+11%
|
(2)
N/A
|
(16)
-591%
|
(16)
-1%
|
(16)
-2%
|
(7)
+57%
|
8
N/A
|
8
+4%
|
9
+8%
|
9
-6%
|
7
-15%
|
7
-6%
|
7
-4%
|
8
+20%
|
8
+1%
|
8
+6%
|
8
-7%
|
8
N/A
|
8
+3%
|
8
-3%
|
9
+9%
|
9
+5%
|
9
+4%
|
9
-2%
|
9
-5%
|
9
+3%
|
9
+3%
|
10
+3%
|
11
+14%
|
11
-2%
|
11
+1%
|
11
N/A
|
10
-9%
|
10
+1%
|
9
-10%
|
8
-8%
|
8
-5%
|
6
-19%
|
5
-13%
|
5
-7%
|
6
+26%
|
7
+8%
|
7
N/A
|
8
+12%
|
8
-1%
|
8
+4%
|
8
N/A
|
8
+6%
|
9
+11%
|
10
+3%
|
8
-19%
|
9
+22%
|
9
-3%
|
9
+3%
|
12
+31%
|
11
-11%
|
11
-3%
|
9
-11%
|
7
-21%
|
6
-19%
|
6
-5%
|
6
+7%
|
6
+2%
|
5
-14%
|
4
-24%
|
3
-22%
|
(12)
N/A
|
(13)
-8%
|
(13)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
3
|
2
|
1
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
3
|
|
| Income from Continuing Operations |
(21)
|
27
|
29
|
4
|
2
|
3
|
3
|
2
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
8
|
9
|
14
|
14
|
8
|
8
|
3
|
3
|
4
|
4
|
4
|
(5)
|
(17)
|
(17)
|
(17)
|
(8)
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
8
|
7
|
8
|
10
|
9
|
8
|
7
|
6
|
5
|
4
|
5
|
5
|
4
|
3
|
2
|
(9)
|
(10)
|
(10)
|
|
| Net Income (Common) |
(21)
N/A
|
27
N/A
|
29
+8%
|
4
-86%
|
2
-41%
|
3
+4%
|
3
+24%
|
2
-39%
|
4
+89%
|
3
-14%
|
3
N/A
|
3
-3%
|
3
+7%
|
2
-25%
|
2
-8%
|
3
+18%
|
3
+8%
|
8
+186%
|
9
+15%
|
13
+46%
|
13
-4%
|
8
-41%
|
8
+1%
|
3
-64%
|
3
+21%
|
4
+29%
|
4
-11%
|
4
+13%
|
(5)
N/A
|
(17)
-242%
|
(17)
-1%
|
(18)
-1%
|
(8)
+53%
|
5
N/A
|
5
+2%
|
5
+8%
|
5
-6%
|
4
-14%
|
4
-5%
|
4
-2%
|
5
+18%
|
5
+6%
|
5
+8%
|
5
-6%
|
5
+2%
|
5
-2%
|
5
N/A
|
5
+6%
|
6
+4%
|
6
+4%
|
6
-3%
|
5
-5%
|
6
+4%
|
6
+4%
|
6
+2%
|
7
+14%
|
7
+2%
|
7
+1%
|
7
+3%
|
6
-9%
|
6
-3%
|
6
-10%
|
5
-11%
|
5
-6%
|
3
-30%
|
3
-9%
|
3
-10%
|
4
+41%
|
5
+29%
|
5
+2%
|
6
+18%
|
6
N/A
|
6
+8%
|
7
+3%
|
7
+2%
|
7
+10%
|
7
N/A
|
6
-18%
|
8
+23%
|
7
-1%
|
8
+4%
|
10
+29%
|
9
-13%
|
8
-5%
|
7
-13%
|
6
-20%
|
5
-21%
|
4
-4%
|
5
+9%
|
5
+4%
|
4
-15%
|
3
-22%
|
2
-25%
|
(9)
N/A
|
(10)
-8%
|
(10)
+3%
|
|
| EPS (Diluted) |
-0.76
N/A
|
1.37
N/A
|
3.09
+126%
|
0.18
-94%
|
0.25
+39%
|
0.12
-52%
|
0.32
+167%
|
0.08
-75%
|
0.16
+100%
|
0.14
-12%
|
0.32
+129%
|
0.13
-59%
|
0.14
+8%
|
0.11
-21%
|
0.23
+109%
|
0.12
-48%
|
0.12
N/A
|
0.37
+208%
|
0.43
+16%
|
1.34
+212%
|
1.25
-7%
|
0.76
-39%
|
0.74
-3%
|
0.27
-64%
|
0.32
+19%
|
0.44
+38%
|
0.4
-9%
|
0.45
+12%
|
-0.53
N/A
|
-1.83
-245%
|
-1.86
-2%
|
-1.88
-1%
|
-0.88
+53%
|
0.53
N/A
|
0.54
+2%
|
0.54
N/A
|
0.51
-6%
|
0.46
-10%
|
0.42
-9%
|
0.41
-2%
|
0.49
+20%
|
0.52
+6%
|
0.55
+6%
|
0.52
-5%
|
0.52
N/A
|
0.52
N/A
|
0.51
-2%
|
0.55
+8%
|
0.57
+4%
|
0.59
+4%
|
0.55
-7%
|
0.54
-2%
|
0.56
+4%
|
0.57
+2%
|
0.58
+2%
|
0.66
+14%
|
0.67
+2%
|
0.68
+1%
|
0.7
+3%
|
0.64
-9%
|
0.62
-3%
|
0.55
-11%
|
0.5
-9%
|
0.47
-6%
|
0.32
-32%
|
0.29
-9%
|
0.26
-10%
|
0.37
+42%
|
0.49
+32%
|
0.5
+2%
|
0.58
+16%
|
0.58
N/A
|
0.64
+10%
|
0.65
+2%
|
0.67
+3%
|
0.73
+9%
|
0.73
N/A
|
0.6
-18%
|
0.74
+23%
|
0.74
N/A
|
0.77
+4%
|
0.98
+27%
|
0.86
-12%
|
0.82
-5%
|
0.71
-13%
|
0.56
-21%
|
0.45
-20%
|
0.43
-4%
|
0.47
+9%
|
0.48
+2%
|
0.41
-15%
|
0.32
-22%
|
0.24
-25%
|
-0.9
N/A
|
-0.97
-8%
|
-0.92
+5%
|
|