Cisco Systems Inc
NASDAQ:CSCO
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
53.19
78.39
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cisco Systems Inc
|
Revenue
|
57.7B
USD
|
|
Cost of Revenue
|
-20.3B
USD
|
|
Gross Profit
|
37.4B
USD
|
|
Operating Expenses
|
-24.4B
USD
|
|
Operating Income
|
13B
USD
|
|
Other Expenses
|
-2.7B
USD
|
|
Net Income
|
10.3B
USD
|
Income Statement
Cisco Systems Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | May-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | May-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
148
|
242
|
337
|
371
|
377
|
379
|
375
|
349
|
319
|
287
|
259
|
296
|
346
|
396
|
491
|
568
|
623
|
675
|
678
|
649
|
628
|
610
|
599
|
597
|
596
|
596
|
593
|
587
|
583
|
573
|
563
|
564
|
562
|
560
|
562
|
555
|
563
|
588
|
613
|
650
|
682
|
718
|
773
|
817
|
857
|
895
|
923
|
939
|
942
|
928
|
907
|
884
|
866
|
824
|
757
|
676
|
585
|
522
|
476
|
455
|
434
|
411
|
386
|
365
|
360
|
371
|
390
|
409
|
427
|
438
|
451
|
699
|
1 006
|
1 313
|
1 597
|
1 643
|
1 593
|
1 525
|
|
| Revenue |
18 290
N/A
|
18 384
+1%
|
18 915
+3%
|
19 312
+2%
|
19 209
-1%
|
19 005
-1%
|
18 878
-1%
|
19 134
+1%
|
19 819
+4%
|
20 821
+5%
|
22 045
+6%
|
22 915
+4%
|
23 579
+3%
|
24 146
+2%
|
24 801
+3%
|
25 380
+2%
|
25 946
+2%
|
27 081
+4%
|
28 484
+5%
|
30 118
+6%
|
31 929
+6%
|
33 473
+5%
|
34 922
+4%
|
36 292
+4%
|
37 684
+4%
|
38 609
+2%
|
39 540
+2%
|
40 317
+2%
|
39 575
-2%
|
37 946
-4%
|
36 117
-5%
|
34 807
-4%
|
35 533
+2%
|
37 739
+6%
|
40 040
+6%
|
41 769
+4%
|
42 361
+1%
|
42 859
+1%
|
43 218
+1%
|
43 724
+1%
|
44 844
+3%
|
45 566
+2%
|
46 061
+1%
|
46 681
+1%
|
47 252
+1%
|
47 880
+1%
|
48 607
+2%
|
48 816
+0%
|
47 873
-2%
|
47 202
-1%
|
47 142
0%
|
47 302
+0%
|
48 083
+2%
|
48 675
+1%
|
49 161
+1%
|
49 598
+1%
|
49 589
0%
|
49 452
0%
|
49 247
0%
|
48 917
-1%
|
48 570
-1%
|
48 510
0%
|
48 005
-1%
|
47 789
0%
|
48 096
+1%
|
48 619
+1%
|
49 330
+1%
|
50 266
+2%
|
50 825
+1%
|
51 320
+1%
|
51 904
+1%
|
51 991
+0%
|
51 550
-1%
|
50 575
-2%
|
49 301
-3%
|
48 071
-2%
|
48 026
0%
|
48 846
+2%
|
49 818
+2%
|
50 789
+2%
|
51 549
+1%
|
51 581
+0%
|
51 557
0%
|
52 289
+1%
|
53 161
+2%
|
54 897
+3%
|
56 998
+4%
|
58 034
+2%
|
57 233
-1%
|
55 364
-3%
|
53 803
-3%
|
52 976
-2%
|
54 176
+2%
|
55 623
+3%
|
56 654
+2%
|
57 696
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 864)
|
(7 218)
|
(6 902)
|
(6 633)
|
(6 183)
|
(5 778)
|
(5 645)
|
(5 753)
|
(6 057)
|
(6 461)
|
(6 919)
|
(7 280)
|
(7 589)
|
(7 888)
|
(8 130)
|
(8 314)
|
(8 467)
|
(9 011)
|
(9 737)
|
(10 548)
|
(11 437)
|
(12 060)
|
(12 663)
|
(13 049)
|
(13 524)
|
(13 826)
|
(14 194)
|
(14 430)
|
(14 270)
|
(13 682)
|
(13 023)
|
(12 506)
|
(12 623)
|
(13 428)
|
(14 397)
|
(15 259)
|
(15 922)
|
(16 391)
|
(16 619)
|
(17 053)
|
(17 369)
|
(17 581)
|
(17 852)
|
(18 123)
|
(18 416)
|
(18 702)
|
(19 167)
|
(19 208)
|
(19 657)
|
(19 491)
|
(19 373)
|
(19 607)
|
(19 249)
|
(19 322)
|
(19 480)
|
(19 418)
|
(19 067)
|
(18 734)
|
(18 287)
|
(17 905)
|
(17 714)
|
(17 857)
|
(17 781)
|
(18 022)
|
(18 107)
|
(18 389)
|
(18 724)
|
(18 941)
|
(19 225)
|
(19 306)
|
(19 238)
|
(19 007)
|
(18 575)
|
(18 002)
|
(17 618)
|
(17 271)
|
(17 206)
|
(17 612)
|
(17 924)
|
(18 423)
|
(18 918)
|
(19 014)
|
(19 309)
|
(19 748)
|
(20 242)
|
(20 867)
|
(21 245)
|
(21 070)
|
(20 479)
|
(19 569)
|
(18 975)
|
(18 584)
|
(18 890)
|
(19 332)
|
(19 864)
|
(20 282)
|
|
| Gross Profit |
8 426
N/A
|
11 166
+33%
|
12 013
+8%
|
12 679
+6%
|
13 026
+3%
|
13 227
+2%
|
13 233
+0%
|
13 381
+1%
|
13 762
+3%
|
14 360
+4%
|
15 126
+5%
|
15 635
+3%
|
15 990
+2%
|
16 258
+2%
|
16 671
+3%
|
17 066
+2%
|
17 479
+2%
|
18 070
+3%
|
18 747
+4%
|
19 570
+4%
|
20 492
+5%
|
21 413
+4%
|
22 259
+4%
|
23 243
+4%
|
24 160
+4%
|
24 783
+3%
|
25 346
+2%
|
25 887
+2%
|
25 305
-2%
|
24 264
-4%
|
23 094
-5%
|
22 301
-3%
|
22 910
+3%
|
24 311
+6%
|
25 643
+5%
|
26 510
+3%
|
26 439
0%
|
26 468
+0%
|
26 599
+0%
|
26 671
+0%
|
27 475
+3%
|
27 985
+2%
|
28 209
+1%
|
28 558
+1%
|
28 836
+1%
|
29 178
+1%
|
29 440
+1%
|
29 608
+1%
|
28 216
-5%
|
27 711
-2%
|
27 769
+0%
|
27 695
0%
|
28 834
+4%
|
29 353
+2%
|
29 681
+1%
|
30 180
+2%
|
30 522
+1%
|
30 718
+1%
|
30 960
+1%
|
31 012
+0%
|
30 856
-1%
|
30 653
-1%
|
30 224
-1%
|
29 767
-2%
|
29 989
+1%
|
30 230
+1%
|
30 606
+1%
|
31 325
+2%
|
31 600
+1%
|
32 014
+1%
|
32 666
+2%
|
32 984
+1%
|
32 975
0%
|
32 573
-1%
|
31 683
-3%
|
30 800
-3%
|
30 820
+0%
|
31 234
+1%
|
31 894
+2%
|
32 366
+1%
|
32 631
+1%
|
32 567
0%
|
32 248
-1%
|
32 541
+1%
|
32 919
+1%
|
34 030
+3%
|
35 753
+5%
|
36 964
+3%
|
36 754
-1%
|
35 795
-3%
|
34 828
-3%
|
34 392
-1%
|
35 286
+3%
|
36 291
+3%
|
36 790
+1%
|
37 414
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 266)
|
(9 294)
|
(9 029)
|
(8 909)
|
(8 745)
|
(8 571)
|
(8 347)
|
(8 277)
|
(8 370)
|
(8 661)
|
(8 831)
|
(8 930)
|
(9 018)
|
(9 018)
|
(9 229)
|
(9 800)
|
(10 297)
|
(10 971)
|
(11 660)
|
(12 112)
|
(12 633)
|
(13 097)
|
(13 557)
|
(14 165)
|
(14 810)
|
(15 490)
|
(15 901)
|
(16 328)
|
(16 377)
|
(15 870)
|
(15 614)
|
(15 277)
|
(15 289)
|
(15 952)
|
(16 451)
|
(17 119)
|
(17 734)
|
(17 894)
|
(17 899)
|
(18 137)
|
(17 888)
|
(17 842)
|
(17 828)
|
(17 885)
|
(18 087)
|
(18 218)
|
(18 139)
|
(18 308)
|
(17 989)
|
(17 897)
|
(18 006)
|
(17 964)
|
(18 152)
|
(18 290)
|
(18 427)
|
(18 360)
|
(17 994)
|
(18 123)
|
(18 000)
|
(17 990)
|
(18 207)
|
(17 781)
|
(17 485)
|
(17 399)
|
(17 471)
|
(17 724)
|
(17 898)
|
(17 664)
|
(17 736)
|
(17 845)
|
(18 166)
|
(18 594)
|
(18 543)
|
(18 132)
|
(17 586)
|
(17 298)
|
(17 286)
|
(17 719)
|
(18 155)
|
(18 330)
|
(18 539)
|
(18 381)
|
(18 223)
|
(18 440)
|
(18 789)
|
(19 480)
|
(20 165)
|
(20 515)
|
(20 735)
|
(21 079)
|
(21 833)
|
(22 764)
|
(23 641)
|
(24 142)
|
(24 274)
|
(24 420)
|
|
| Selling, General & Administrative |
(5 353)
|
(5 034)
|
(4 882)
|
(4 887)
|
(4 817)
|
(4 793)
|
(4 818)
|
(4 863)
|
(5 045)
|
(5 292)
|
(5 397)
|
(5 540)
|
(5 579)
|
(5 563)
|
(5 680)
|
(6 061)
|
(6 404)
|
(6 815)
|
(7 200)
|
(7 519)
|
(7 872)
|
(8 235)
|
(8 552)
|
(9 098)
|
(9 557)
|
(9 878)
|
(10 077)
|
(10 335)
|
(10 345)
|
(10 074)
|
(9 968)
|
(9 725)
|
(9 767)
|
(10 266)
|
(10 715)
|
(11 140)
|
(11 459)
|
(11 614)
|
(11 720)
|
(11 864)
|
(11 860)
|
(11 893)
|
(11 969)
|
(11 935)
|
(12 003)
|
(11 957)
|
(11 802)
|
(11 735)
|
(11 503)
|
(11 406)
|
(11 437)
|
(11 530)
|
(11 600)
|
(11 757)
|
(11 861)
|
(11 819)
|
(11 474)
|
(11 513)
|
(11 401)
|
(11 397)
|
(11 622)
|
(11 337)
|
(11 167)
|
(11 076)
|
(11 111)
|
(11 273)
|
(11 345)
|
(11 097)
|
(11 182)
|
(11 250)
|
(11 439)
|
(11 807)
|
(11 744)
|
(11 451)
|
(11 098)
|
(10 864)
|
(10 894)
|
(11 149)
|
(11 391)
|
(11 416)
|
(11 442)
|
(11 257)
|
(11 136)
|
(11 299)
|
(11 471)
|
(11 915)
|
(12 332)
|
(12 554)
|
(12 691)
|
(12 822)
|
(13 152)
|
(13 512)
|
(13 834)
|
(14 001)
|
(13 946)
|
(14 012)
|
|
| Research & Development |
(3 747)
|
(3 557)
|
(3 448)
|
(3 355)
|
(3 319)
|
(3 206)
|
(3 135)
|
(3 068)
|
(3 001)
|
(3 077)
|
(3 192)
|
(3 150)
|
(3 202)
|
(3 224)
|
(3 322)
|
(3 513)
|
(3 668)
|
(3 886)
|
(4 067)
|
(4 154)
|
(4 282)
|
(4 385)
|
(4 598)
|
(4 648)
|
(4 814)
|
(5 153)
|
(5 325)
|
(5 499)
|
(5 518)
|
(5 278)
|
(5 208)
|
(5 026)
|
(4 994)
|
(5 162)
|
(5 273)
|
(5 480)
|
(5 711)
|
(5 730)
|
(5 823)
|
(5 767)
|
(5 628)
|
(5 556)
|
(5 488)
|
(5 544)
|
(5 657)
|
(5 841)
|
(5 942)
|
(6 235)
|
(6 195)
|
(6 218)
|
(6 294)
|
(6 153)
|
(6 270)
|
(6 252)
|
(6 207)
|
(6 184)
|
(6 164)
|
(6 243)
|
(6 296)
|
(6 281)
|
(6 280)
|
(6 161)
|
(6 059)
|
(6 081)
|
(6 122)
|
(6 205)
|
(6 332)
|
(6 373)
|
(6 381)
|
(6 450)
|
(6 577)
|
(6 635)
|
(6 648)
|
(6 535)
|
(6 347)
|
(6 293)
|
(6 250)
|
(6 401)
|
(6 549)
|
(6 651)
|
(6 794)
|
(6 805)
|
(6 774)
|
(6 841)
|
(7 026)
|
(7 280)
|
(7 551)
|
(7 683)
|
(7 771)
|
(7 757)
|
(7 983)
|
(8 356)
|
(8 712)
|
(9 099)
|
(9 300)
|
(9 414)
|
|
| Depreciation & Amortization |
(850)
|
(703)
|
(699)
|
(667)
|
(609)
|
(572)
|
(394)
|
(342)
|
(324)
|
(292)
|
(242)
|
(240)
|
(237)
|
(231)
|
(227)
|
(226)
|
(225)
|
(270)
|
(393)
|
(439)
|
(479)
|
(477)
|
(407)
|
(419)
|
(439)
|
(459)
|
(499)
|
(494)
|
(514)
|
(518)
|
(438)
|
(526)
|
(528)
|
(524)
|
(463)
|
(499)
|
(564)
|
(550)
|
(356)
|
(506)
|
(400)
|
(393)
|
(371)
|
(406)
|
(427)
|
(420)
|
(395)
|
(338)
|
(291)
|
(273)
|
(275)
|
(281)
|
(282)
|
(281)
|
(359)
|
(357)
|
(356)
|
(367)
|
(303)
|
(312)
|
(305)
|
(283)
|
(259)
|
(242)
|
(238)
|
(246)
|
(221)
|
(194)
|
(173)
|
(145)
|
(150)
|
(152)
|
(151)
|
(146)
|
(141)
|
(141)
|
(142)
|
(169)
|
(215)
|
(263)
|
(303)
|
(319)
|
(313)
|
(300)
|
(292)
|
(285)
|
(282)
|
(278)
|
(273)
|
(500)
|
(698)
|
(896)
|
(1 095)
|
(1 042)
|
(1 028)
|
(994)
|
|
| Other Operating Expenses |
(1 316)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2 840)
N/A
|
1 872
N/A
|
2 984
+59%
|
3 770
+26%
|
4 281
+14%
|
4 656
+9%
|
4 886
+5%
|
5 104
+4%
|
5 392
+6%
|
5 699
+6%
|
6 295
+10%
|
6 705
+7%
|
6 972
+4%
|
7 240
+4%
|
7 442
+3%
|
7 266
-2%
|
7 182
-1%
|
7 099
-1%
|
7 087
0%
|
7 458
+5%
|
7 859
+5%
|
8 316
+6%
|
8 702
+5%
|
9 078
+4%
|
9 350
+3%
|
9 293
-1%
|
9 445
+2%
|
9 559
+1%
|
8 928
-7%
|
8 394
-6%
|
7 480
-11%
|
7 024
-6%
|
7 621
+8%
|
8 359
+10%
|
9 192
+10%
|
9 391
+2%
|
8 705
-7%
|
8 574
-2%
|
8 700
+1%
|
8 534
-2%
|
9 587
+12%
|
10 143
+6%
|
10 381
+2%
|
10 673
+3%
|
10 749
+1%
|
10 960
+2%
|
11 301
+3%
|
11 300
0%
|
10 227
-9%
|
9 814
-4%
|
9 763
-1%
|
9 731
0%
|
10 682
+10%
|
11 063
+4%
|
11 254
+2%
|
11 820
+5%
|
12 528
+6%
|
12 595
+1%
|
12 960
+3%
|
13 022
+0%
|
12 649
-3%
|
12 872
+2%
|
12 739
-1%
|
12 368
-3%
|
12 518
+1%
|
12 506
0%
|
12 708
+2%
|
13 661
+7%
|
13 864
+1%
|
14 169
+2%
|
14 500
+2%
|
14 390
-1%
|
14 432
+0%
|
14 441
+0%
|
14 097
-2%
|
13 502
-4%
|
13 534
+0%
|
13 515
0%
|
13 739
+2%
|
14 036
+2%
|
14 092
+0%
|
14 186
+1%
|
14 025
-1%
|
14 101
+1%
|
14 130
+0%
|
14 550
+3%
|
15 588
+7%
|
16 449
+6%
|
16 019
-3%
|
14 716
-8%
|
12 995
-12%
|
11 628
-11%
|
11 645
+0%
|
12 149
+4%
|
12 516
+3%
|
12 994
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
467
|
687
|
895
|
220
|
161
|
102
|
140
|
1 029
|
1 101
|
1 095
|
512
|
705
|
616
|
612
|
647
|
616
|
659
|
703
|
731
|
793
|
816
|
865
|
925
|
997
|
1 036
|
998
|
927
|
775
|
619
|
512
|
499
|
405
|
337
|
280
|
235
|
246
|
251
|
249
|
226
|
150
|
113
|
125
|
85
|
69
|
76
|
32
|
(12)
|
146
|
116
|
177
|
390
|
285
|
512
|
491
|
296
|
412
|
167
|
311
|
287
|
266
|
363
|
235
|
368
|
541
|
756
|
781
|
824
|
695
|
575
|
572
|
366
|
381
|
398
|
357
|
467
|
415
|
281
|
397
|
509
|
639
|
735
|
748
|
573
|
275
|
286
|
131
|
358
|
586
|
532
|
564
|
193
|
(44)
|
(329)
|
(589)
|
(510)
|
(579)
|
|
| Non-Reccuring Items |
0
|
(37)
|
(65)
|
(28)
|
(28)
|
(31)
|
(4)
|
0
|
(5)
|
(4)
|
(3)
|
(15)
|
(16)
|
(20)
|
(26)
|
(16)
|
(14)
|
(96)
|
(91)
|
(93)
|
(95)
|
(8)
|
(81)
|
(80)
|
(78)
|
(77)
|
(3)
|
(3)
|
(3)
|
(3)
|
(158)
|
(70)
|
(74)
|
(91)
|
(28)
|
(24)
|
(22)
|
(37)
|
(1 026)
|
(998)
|
(999)
|
(1 002)
|
(316)
|
(182)
|
(203)
|
(207)
|
(105)
|
(300)
|
(349)
|
(336)
|
(418)
|
(499)
|
(495)
|
(493)
|
(484)
|
(313)
|
(349)
|
(357)
|
(300)
|
(564)
|
(592)
|
(630)
|
(766)
|
(516)
|
(486)
|
(509)
|
(399)
|
(303)
|
(368)
|
(294)
|
(281)
|
(397)
|
(270)
|
(378)
|
(477)
|
(891)
|
(1 080)
|
(1 010)
|
(906)
|
(335)
|
(127)
|
(76)
|
(56)
|
(30)
|
(254)
|
(338)
|
(557)
|
(682)
|
(448)
|
(900)
|
(814)
|
(1 365)
|
(1 365)
|
(858)
|
(756)
|
(229)
|
|
| Total Other Income |
(541)
|
(847)
|
(1 104)
|
(37)
|
(34)
|
10
|
(9)
|
(464)
|
(399)
|
(361)
|
188
|
27
|
0
|
(13)
|
(27)
|
(29)
|
(31)
|
(66)
|
(94)
|
(108)
|
(111)
|
(97)
|
(85)
|
(88)
|
(98)
|
(114)
|
(114)
|
(93)
|
(76)
|
(57)
|
(128)
|
(32)
|
(70)
|
(18)
|
16
|
(12)
|
42
|
(10)
|
(75)
|
(41)
|
(37)
|
(26)
|
9
|
(15)
|
(46)
|
(43)
|
43
|
(10)
|
117
|
153
|
(20)
|
18
|
(46)
|
(15)
|
135
|
59
|
65
|
(90)
|
(27)
|
12
|
(27)
|
24
|
(54)
|
(97)
|
(223)
|
(151)
|
(94)
|
(67)
|
26
|
12
|
(14)
|
(26)
|
(21)
|
(52)
|
(117)
|
(61)
|
(49)
|
(69)
|
(80)
|
(102)
|
(114)
|
(62)
|
(65)
|
(51)
|
(55)
|
(80)
|
(71)
|
(68)
|
(72)
|
(71)
|
(140)
|
(160)
|
(166)
|
(205)
|
(150)
|
38
|
|
| Pre-Tax Income |
(2 914)
N/A
|
1 675
N/A
|
2 710
+62%
|
3 925
+45%
|
4 380
+12%
|
4 737
+8%
|
5 013
+6%
|
5 669
+13%
|
6 089
+7%
|
6 429
+6%
|
6 992
+9%
|
7 422
+6%
|
7 572
+2%
|
7 819
+3%
|
8 036
+3%
|
7 837
-2%
|
7 796
-1%
|
7 640
-2%
|
7 633
0%
|
8 050
+5%
|
8 469
+5%
|
9 076
+7%
|
9 461
+4%
|
9 907
+5%
|
10 210
+3%
|
10 100
-1%
|
10 255
+2%
|
10 238
0%
|
9 468
-8%
|
8 846
-7%
|
7 693
-13%
|
7 327
-5%
|
7 814
+7%
|
8 530
+9%
|
9 415
+10%
|
9 601
+2%
|
8 976
-7%
|
8 776
-2%
|
7 825
-11%
|
7 645
-2%
|
8 664
+13%
|
9 240
+7%
|
10 159
+10%
|
10 545
+4%
|
10 576
+0%
|
10 742
+2%
|
11 227
+5%
|
11 136
-1%
|
10 111
-9%
|
9 808
-3%
|
9 715
-1%
|
9 535
-2%
|
10 653
+12%
|
11 046
+4%
|
11 201
+1%
|
11 978
+7%
|
12 411
+4%
|
12 459
+0%
|
12 920
+4%
|
12 736
-1%
|
12 393
-3%
|
12 501
+1%
|
12 287
-2%
|
12 296
+0%
|
12 565
+2%
|
12 627
+0%
|
13 039
+3%
|
13 986
+7%
|
14 097
+1%
|
14 459
+3%
|
14 571
+1%
|
14 348
-2%
|
14 539
+1%
|
14 368
-1%
|
13 970
-3%
|
12 965
-7%
|
12 686
-2%
|
12 833
+1%
|
13 262
+3%
|
14 238
+7%
|
14 586
+2%
|
14 796
+1%
|
14 477
-2%
|
14 295
-1%
|
14 107
-1%
|
14 263
+1%
|
15 318
+7%
|
16 285
+6%
|
16 031
-2%
|
14 309
-11%
|
12 234
-15%
|
10 059
-18%
|
9 785
-3%
|
10 497
+7%
|
11 100
+6%
|
12 224
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
620
|
(547)
|
(817)
|
(1 146)
|
(1 270)
|
(1 369)
|
(1 435)
|
(1 623)
|
(1 743)
|
(1 859)
|
(2 024)
|
(2 144)
|
(2 185)
|
(2 238)
|
(2 295)
|
(2 231)
|
(2 215)
|
(2 064)
|
(2 053)
|
(2 123)
|
(1 996)
|
(2 129)
|
(2 128)
|
(1 977)
|
(2 141)
|
(2 132)
|
(2 203)
|
(2 190)
|
(1 976)
|
(1 779)
|
(1 559)
|
(1 607)
|
(1 745)
|
(1 617)
|
(1 648)
|
(1 691)
|
(1 398)
|
(1 583)
|
(1 335)
|
(1 308)
|
(1 666)
|
(1 884)
|
(2 118)
|
(2 189)
|
(1 259)
|
(1 112)
|
(1 244)
|
(1 249)
|
(1 938)
|
(1 932)
|
(1 862)
|
(1 850)
|
(2 000)
|
(2 137)
|
(2 220)
|
(2 395)
|
(2 078)
|
(2 214)
|
(2 181)
|
(2 105)
|
(2 561)
|
(2 503)
|
(2 678)
|
(2 615)
|
(2 910)
|
(2 796)
|
(2 529)
|
(2 321)
|
(1 874)
|
(1 883)
|
(2 078)
|
(2 478)
|
(2 671)
|
(2 770)
|
(2 756)
|
(2 503)
|
(2 557)
|
(2 615)
|
(2 671)
|
(2 841)
|
(2 761)
|
(2 790)
|
(2 665)
|
(2 793)
|
(2 805)
|
(2 793)
|
(2 705)
|
(2 704)
|
(2 589)
|
(2 193)
|
(1 914)
|
(1 386)
|
(1 318)
|
(1 425)
|
(1 640)
|
(1 895)
|
|
| Income from Continuing Operations |
(2 294)
|
1 128
|
1 893
|
2 779
|
3 110
|
3 368
|
3 578
|
4 046
|
4 346
|
4 570
|
4 968
|
5 278
|
5 387
|
5 581
|
5 741
|
5 606
|
5 581
|
5 576
|
5 580
|
5 927
|
6 473
|
6 947
|
7 333
|
7 930
|
8 069
|
7 968
|
8 052
|
8 048
|
7 492
|
7 067
|
6 134
|
5 720
|
6 069
|
6 913
|
7 767
|
7 910
|
7 578
|
7 193
|
6 490
|
6 337
|
6 998
|
7 356
|
8 041
|
8 356
|
9 317
|
9 630
|
9 983
|
9 887
|
8 173
|
7 876
|
7 853
|
7 685
|
8 653
|
8 909
|
8 981
|
9 583
|
10 333
|
10 245
|
10 739
|
10 631
|
9 832
|
9 998
|
9 609
|
9 681
|
9 655
|
9 831
|
10 510
|
11 665
|
12 223
|
12 576
|
12 493
|
11 870
|
11 868
|
11 598
|
11 214
|
10 462
|
10 129
|
10 218
|
10 591
|
11 397
|
11 825
|
12 006
|
11 812
|
11 502
|
11 302
|
11 470
|
12 613
|
13 581
|
13 442
|
12 116
|
10 320
|
8 673
|
8 467
|
9 072
|
9 460
|
10 329
|
|
| Net Income (Common) |
(2 294)
N/A
|
1 128
N/A
|
1 893
+68%
|
2 779
+47%
|
3 110
+12%
|
3 368
+8%
|
3 578
+6%
|
4 046
+13%
|
3 779
-7%
|
4 003
+6%
|
4 401
+10%
|
4 711
+7%
|
5 387
+14%
|
5 581
+4%
|
5 741
+3%
|
5 606
-2%
|
5 581
0%
|
5 576
0%
|
5 580
+0%
|
5 927
+6%
|
6 473
+9%
|
6 947
+7%
|
7 333
+6%
|
7 930
+8%
|
8 069
+2%
|
7 968
-1%
|
8 052
+1%
|
8 048
0%
|
7 492
-7%
|
7 067
-6%
|
6 134
-13%
|
5 720
-7%
|
6 069
+6%
|
6 913
+14%
|
7 767
+12%
|
7 910
+2%
|
7 578
-4%
|
7 193
-5%
|
6 490
-10%
|
6 337
-2%
|
6 998
+10%
|
7 356
+5%
|
8 041
+9%
|
8 356
+4%
|
9 317
+12%
|
9 630
+3%
|
9 983
+4%
|
9 887
-1%
|
8 173
-17%
|
7 876
-4%
|
7 853
0%
|
7 685
-2%
|
8 653
+13%
|
8 909
+3%
|
8 981
+1%
|
9 583
+7%
|
10 333
+8%
|
10 245
-1%
|
10 739
+5%
|
10 631
-1%
|
9 832
-8%
|
9 998
+2%
|
9 609
-4%
|
9 681
+1%
|
(1 445)
N/A
|
(1 269)
+12%
|
110
N/A
|
1 265
+1 050%
|
12 865
+917%
|
13 218
+3%
|
11 621
-12%
|
10 998
-5%
|
11 054
+1%
|
10 784
-2%
|
11 214
+4%
|
10 462
-7%
|
10 129
-3%
|
10 218
+1%
|
10 591
+4%
|
11 397
+8%
|
11 825
+4%
|
12 006
+2%
|
11 812
-2%
|
11 502
-3%
|
11 302
-2%
|
11 470
+1%
|
12 613
+10%
|
13 581
+8%
|
13 442
-1%
|
12 116
-10%
|
10 320
-15%
|
9 393
-9%
|
9 187
-2%
|
9 792
+7%
|
10 180
+4%
|
10 329
+1%
|
|
| EPS (Diluted) |
-0.32
N/A
|
0.15
N/A
|
0.25
+67%
|
0.37
+48%
|
0.42
+14%
|
0.46
+10%
|
0.5
+9%
|
0.57
+14%
|
0.53
-7%
|
0.56
+6%
|
0.62
+11%
|
0.69
+11%
|
0.79
+14%
|
0.85
+8%
|
0.87
+2%
|
0.88
+1%
|
0.89
+1%
|
0.88
-1%
|
0.89
+1%
|
0.95
+7%
|
1.04
+9%
|
1.12
+8%
|
1.17
+4%
|
1.27
+9%
|
1.29
+2%
|
1.31
+2%
|
1.31
N/A
|
1.34
+2%
|
1.27
-5%
|
1.21
-5%
|
1.05
-13%
|
0.98
-7%
|
1.04
+6%
|
1.18
+13%
|
1.33
+13%
|
1.39
+5%
|
1.35
-3%
|
1.29
-4%
|
1.17
-9%
|
1.17
N/A
|
1.28
+9%
|
1.35
+5%
|
1.49
+10%
|
1.55
+4%
|
1.74
+12%
|
1.8
+3%
|
1.86
+3%
|
1.84
-1%
|
1.52
-17%
|
1.52
N/A
|
1.49
-2%
|
1.49
N/A
|
1.66
+11%
|
1.73
+4%
|
1.75
+1%
|
1.86
+6%
|
2.02
+9%
|
2.01
0%
|
2.11
+5%
|
2.1
0%
|
1.95
-7%
|
1.99
+2%
|
1.9
-5%
|
1.93
+2%
|
-0.29
N/A
|
-0.26
+10%
|
0.02
N/A
|
0.27
+1 250%
|
2.85
+956%
|
2.99
+5%
|
2.6
-13%
|
2.57
-1%
|
2.59
+1%
|
2.54
-2%
|
2.64
+4%
|
2.46
-7%
|
2.38
-3%
|
2.41
+1%
|
2.5
+4%
|
2.69
+8%
|
2.8
+4%
|
2.87
+3%
|
2.82
-2%
|
2.79
-1%
|
2.73
-2%
|
2.78
+2%
|
3.07
+10%
|
3.31
+8%
|
3.29
-1%
|
2.97
-10%
|
2.54
-14%
|
2.34
-8%
|
2.29
-2%
|
2.44
+7%
|
2.54
+4%
|
2.59
+2%
|
|