Cisco Systems Inc
NASDAQ:CSCO

Watchlist Manager
Cisco Systems Inc Logo
Cisco Systems Inc
NASDAQ:CSCO
Watchlist
Price: 67.02 USD -0.13% Market Closed
Market Cap: 265.4B USD

Relative Value

The Relative Value of one CSCO stock under the Base Case scenario is hidden USD. Compared to the current market price of 67.02 USD, Cisco Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
23
Median 3Y
3.5
Median 5Y
3.6
Industry
2.2
Forward
4.4
vs History
7
vs Industry
27
Median 3Y
16.7
Median 5Y
16.9
Industry
25.6
Forward
16.3
vs History
7
vs Industry
29
Median 3Y
13.8
Median 5Y
13.4
Industry
14.6
vs History
6
vs Industry
34
Median 3Y
12.5
Median 5Y
14.8
Industry
18.2
vs History
3
vs Industry
17
Median 3Y
4.6
Median 5Y
4.6
Industry
2.4
vs History
3
vs Industry
22
Median 3Y
3.5
Median 5Y
3.5
Industry
2.3
Forward
4.5
vs History
3
vs Industry
37
Median 3Y
5.5
Median 5Y
5.6
Industry
7.3
vs History
3
vs Industry
27
Median 3Y
11.3
Median 5Y
11.4
Industry
15.6
Forward
11.9
vs History
11
vs Industry
27
Median 3Y
12.8
Median 5Y
12.9
Industry
20.1
Forward
13.2
vs History
9
vs Industry
26
Median 3Y
12.7
Median 5Y
12.5
Industry
14.2
vs History
9
vs Industry
22
Median 3Y
13.5
Median 5Y
13
Industry
15.4
vs History
25
vs Industry
30
Median 3Y
2.4
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

CSCO Competitors Multiples
Cisco Systems Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cisco Systems Inc
NASDAQ:CSCO
265.4B USD 4.7 25.4 17.4 21.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Arista Networks Inc
NYSE:ANET
165.5B USD 20.8 50.8 44.9 45.5
US
Motorola Solutions Inc
NYSE:MSI
77B USD 6.9 36.4 26.1 29.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
297.4B CNY 11.6 51.8 44 44
CN
ZTE Corp
SZSE:000063
203.6B CNY 1.6 25 25.1 25.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
246.9B SEK 1 14.3 7 7.9
US
Ubiquiti Inc
NYSE:UI
23.9B USD 10.2 43.2 32.2 32.7
FI
Nokia Oyj
OMXH:NOKIA
19.5B EUR 1 19.1 7.4 13.8
US
F5 Inc
NASDAQ:FFIV
18.2B USD 6 27.2 19.7 22
TW
Accton Technology Corp
TWSE:2345
531B TWD 4 35.7 26.7 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cisco Systems Inc
NASDAQ:CSCO
Average EV/EBITDA: 33 115.4
17.4
16%
1.1
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Arista Networks Inc
NYSE:ANET
44.9
22%
2
US
Motorola Solutions Inc
NYSE:MSI
26.1
13%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
44
32%
1.4
CN
ZTE Corp
SZSE:000063
25.1
19%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
6%
1.2
US
Ubiquiti Inc
NYSE:UI
32.2
16%
2
FI
Nokia Oyj
OMXH:NOKIA
7.4
10%
0.7
US
F5 Inc
NASDAQ:FFIV
19.7
19%
1
TW
Accton Technology Corp
TWSE:2345
26.7
36%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cisco Systems Inc
NASDAQ:CSCO
Average EV/EBIT: 27
21.1
22%
1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Arista Networks Inc
NYSE:ANET
45.5
22%
2.1
US
Motorola Solutions Inc
NYSE:MSI
29.2
13%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
44
31%
1.4
CN
ZTE Corp
SZSE:000063
25.1
2%
12.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.9
10%
0.8
US
Ubiquiti Inc
NYSE:UI
32.7
17%
1.9
FI
Nokia Oyj
OMXH:NOKIA
13.8
18%
0.8
US
F5 Inc
NASDAQ:FFIV
22
23%
1
TW
Accton Technology Corp
TWSE:2345
28.7
36%
0.8