Cisco Systems Inc
NASDAQ:CSCO

Watchlist Manager
Cisco Systems Inc Logo
Cisco Systems Inc
NASDAQ:CSCO
Watchlist
Price: 78.065 USD 0.39%
Market Cap: 308.4B USD

Relative Value

The Relative Value of one CSCO stock under the Base Case scenario is hidden USD. Compared to the current market price of 78.065 USD, Cisco Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
23
Median 3Y
3.7
Median 5Y
3.7
Industry
2.1
Forward
5.1
vs History
0
vs Industry
27
Median 3Y
17.9
Median 5Y
17.8
Industry
25.9
Forward
18.9
vs History
0
vs Industry
29
Median 3Y
14.2
Median 5Y
13.7
Industry
16.3
vs History
0
vs Industry
34
Median 3Y
12.5
Median 5Y
14.8
Industry
20.6
vs History
0
vs Industry
17
Median 3Y
4.7
Median 5Y
4.8
Industry
2.5
vs History
0
vs Industry
22
Median 3Y
3.6
Median 5Y
3.6
Industry
2.3
Forward
5.1
vs History
0
vs Industry
37
Median 3Y
5.7
Median 5Y
5.7
Industry
7.4
vs History
0
vs Industry
27
Median 3Y
11.9
Median 5Y
11.9
Industry
16.4
Forward
13.7
vs History
0
vs Industry
27
Median 3Y
13.5
Median 5Y
13.4
Industry
22.1
Forward
15
vs History
0
vs Industry
26
Median 3Y
15.2
Median 5Y
12.7
Industry
15.3
vs History
0
vs Industry
22
Median 3Y
16
Median 5Y
13.4
Industry
16.3
vs History
1
vs Industry
30
Median 3Y
2.5
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

CSCO Competitors Multiples
Cisco Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cisco Systems Inc
NASDAQ:CSCO
307.3B USD 5.3 29.8 20 24.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Arista Networks Inc
NYSE:ANET
161.6B USD 19.2 48.3 41.1 41.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
596.7B CNY 18.9 69.8 59.1 59.1
US
Motorola Solutions Inc
NYSE:MSI
61.8B USD 5.5 29.4 22 24.8
US
Ubiquiti Inc
NYSE:UI
34.7B USD 12.6 44 36.3 37.1
FI
Nokia Oyj
OMXH:NOKIA
28.5B EUR 1.4 30.7 11.3 21.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.8B SEK 1.3 12.2 7 9.2
CN
ZTE Corp
SZSE:000063
200.7B CNY 1.5 34.4 37.6 37.6
US
Ciena Corp
NYSE:CIEN
28.2B USD 6.2 200.9 72.6 111.7
US
Lumentum Holdings Inc
NASDAQ:LITE
23.5B USD 12.6 208.6 169.8 -233.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cisco Systems Inc
NASDAQ:CSCO
Average EV/EBITDA: 33 136
20
20%
1
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Arista Networks Inc
NYSE:ANET
41.1
26%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
65%
0.9
US
Motorola Solutions Inc
NYSE:MSI
22
14%
1.6
US
Ubiquiti Inc
NYSE:UI
36.3
5%
7.3
FI
Nokia Oyj
OMXH:NOKIA
11.3
10%
1.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
4%
1.7
CN
ZTE Corp
SZSE:000063
37.6
20%
1.9
US
Ciena Corp
NYSE:CIEN
72.6
50%
1.5
US
Lumentum Holdings Inc
NASDAQ:LITE
169.8
157%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cisco Systems Inc
NASDAQ:CSCO
Average EV/EBIT: 40.8
24.1
24%
1
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Arista Networks Inc
NYSE:ANET
41.8
26%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
59.1
64%
0.9
US
Motorola Solutions Inc
NYSE:MSI
24.8
15%
1.7
US
Ubiquiti Inc
NYSE:UI
37.1
5%
7.4
FI
Nokia Oyj
OMXH:NOKIA
21.5
15%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
8%
1.1
CN
ZTE Corp
SZSE:000063
37.6
2%
18.8
US
Ciena Corp
NYSE:CIEN
111.7
73%
1.5
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -233.6 N/A N/A