Canadian Solar Inc
NASDAQ:CSIQ
Balance Sheet
Balance Sheet Decomposition
Canadian Solar Inc
Canadian Solar Inc
Balance Sheet
Canadian Solar Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
6
|
41
|
38
|
116
|
160
|
289
|
344
|
142
|
228
|
550
|
553
|
511
|
562
|
444
|
669
|
1 179
|
870
|
981
|
1 939
|
1 701
|
|
| Cash Equivalents |
2
|
2
|
6
|
41
|
38
|
116
|
160
|
289
|
344
|
142
|
228
|
550
|
553
|
511
|
562
|
444
|
669
|
1 179
|
870
|
981
|
1 939
|
1 701
|
|
| Total Receivables |
0
|
1
|
3
|
20
|
71
|
69
|
191
|
213
|
417
|
285
|
315
|
419
|
584
|
478
|
480
|
622
|
592
|
546
|
888
|
1 236
|
1 210
|
1 488
|
|
| Accounts Receivables |
0
|
1
|
2
|
17
|
59
|
52
|
152
|
170
|
381
|
260
|
295
|
394
|
435
|
404
|
359
|
498
|
452
|
437
|
689
|
1 029
|
1 006
|
1 261
|
|
| Other Receivables |
0
|
0
|
1
|
2
|
12
|
17
|
39
|
44
|
37
|
24
|
20
|
24
|
149
|
75
|
121
|
124
|
140
|
108
|
199
|
207
|
203
|
227
|
|
| Inventory |
0
|
2
|
12
|
40
|
71
|
93
|
164
|
272
|
297
|
274
|
231
|
432
|
334
|
295
|
346
|
262
|
554
|
696
|
1 192
|
1 524
|
1 180
|
1 207
|
|
| Other Current Assets |
0
|
1
|
5
|
17
|
40
|
62
|
239
|
261
|
238
|
741
|
945
|
915
|
792
|
2 506
|
2 698
|
1 746
|
1 438
|
1 765
|
1 822
|
1 903
|
1 767
|
1 521
|
|
| Total Current Assets |
3
|
6
|
26
|
117
|
220
|
339
|
754
|
1 035
|
1 296
|
1 442
|
1 719
|
2 316
|
2 264
|
3 791
|
4 085
|
3 074
|
3 253
|
4 186
|
4 772
|
5 645
|
6 095
|
5 917
|
|
| PP&E Net |
0
|
0
|
1
|
8
|
51
|
166
|
217
|
330
|
510
|
470
|
408
|
469
|
1 531
|
574
|
811
|
940
|
1 137
|
1 343
|
1 545
|
2 295
|
4 277
|
5 530
|
|
| PP&E Gross |
0
|
0
|
1
|
8
|
51
|
166
|
217
|
330
|
510
|
0
|
408
|
469
|
1 531
|
574
|
811
|
940
|
1 137
|
1 343
|
1 545
|
2 295
|
4 277
|
5 530
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
2
|
12
|
32
|
64
|
122
|
0
|
284
|
351
|
414
|
434
|
485
|
537
|
666
|
910
|
1 077
|
926
|
1 093
|
1 378
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
9
|
4
|
6
|
7
|
79
|
8
|
11
|
15
|
23
|
22
|
19
|
18
|
20
|
31
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
8
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
32
|
75
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
3
|
7
|
6
|
11
|
27
|
34
|
39
|
187
|
368
|
414
|
126
|
153
|
78
|
99
|
116
|
237
|
233
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
5
|
13
|
63
|
60
|
50
|
52
|
316
|
287
|
242
|
345
|
657
|
562
|
736
|
902
|
908
|
953
|
931
|
1 234
|
1 725
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
8
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3
N/A
|
6
+101%
|
27
+346%
|
130
+373%
|
285
+119%
|
571
+101%
|
1 039
+82%
|
1 423
+37%
|
1 880
+32%
|
2 259
+20%
|
2 454
+9%
|
3 072
+25%
|
4 414
+44%
|
5 407
+22%
|
5 890
+9%
|
4 893
-17%
|
5 467
+12%
|
6 537
+20%
|
7 388
+13%
|
9 037
+22%
|
11 896
+32%
|
13 512
+14%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
4
|
7
|
8
|
29
|
92
|
113
|
174
|
462
|
281
|
413
|
513
|
440
|
403
|
379
|
586
|
515
|
503
|
805
|
814
|
1 063
|
|
| Accrued Liabilities |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
15
|
12
|
10
|
20
|
21
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
105
|
10
|
132
|
0
|
359
|
388
|
473
|
428
|
573
|
497
|
1 364
|
1 623
|
1 974
|
1 493
|
878
|
638
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
3
|
40
|
111
|
252
|
541
|
744
|
859
|
779
|
726
|
1 157
|
1 600
|
1 958
|
1 294
|
426
|
510
|
519
|
1 459
|
1 893
|
2 157
|
|
| Other Current Liabilities |
1
|
1
|
9
|
6
|
11
|
32
|
66
|
111
|
187
|
220
|
360
|
423
|
514
|
1 253
|
1 175
|
778
|
697
|
925
|
1 030
|
1 492
|
2 259
|
1 541
|
|
| Total Current Liabilities |
1
|
3
|
15
|
16
|
59
|
173
|
515
|
775
|
1 236
|
1 540
|
1 778
|
1 949
|
2 656
|
3 721
|
4 108
|
2 948
|
3 092
|
3 588
|
4 038
|
5 259
|
5 864
|
5 419
|
|
| Long-Term Debt |
0
|
0
|
4
|
0
|
93
|
46
|
30
|
70
|
89
|
215
|
151
|
284
|
753
|
619
|
531
|
394
|
633
|
672
|
780
|
1 054
|
1 727
|
3 010
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
24
|
10
|
19
|
23
|
6
|
36
|
56
|
49
|
48
|
67
|
83
|
205
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
56
|
22
|
15
|
14
|
15
|
28
|
47
|
32
|
322
|
325
|
365
|
1 146
|
1 334
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
6
|
20
|
28
|
43
|
87
|
102
|
87
|
96
|
153
|
144
|
185
|
242
|
261
|
335
|
396
|
351
|
517
|
728
|
|
| Total Liabilities |
2
N/A
|
3
+107%
|
20
+543%
|
17
-18%
|
158
+846%
|
238
+51%
|
573
+140%
|
889
+55%
|
1 414
+59%
|
1 968
+39%
|
2 063
+5%
|
2 356
+14%
|
3 595
+53%
|
4 522
+26%
|
4 857
+7%
|
3 667
-25%
|
4 074
+11%
|
4 966
+22%
|
5 587
+13%
|
7 095
+27%
|
9 337
+32%
|
10 696
+15%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
97
|
97
|
395
|
500
|
501
|
502
|
503
|
561
|
675
|
677
|
701
|
702
|
703
|
704
|
687
|
836
|
836
|
836
|
836
|
|
| Retained Earnings |
1
|
3
|
7
|
3
|
4
|
11
|
12
|
62
|
29
|
224
|
193
|
47
|
219
|
284
|
384
|
622
|
794
|
940
|
1 036
|
1 276
|
1 550
|
1 586
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
17
|
26
|
67
|
61
|
57
|
53
|
38
|
32
|
26
|
17
|
9
|
0
|
11
|
17
|
28
|
19
|
1
|
293
|
591
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
6
|
15
|
15
|
28
|
46
|
51
|
54
|
20
|
60
|
92
|
54
|
110
|
110
|
29
|
51
|
171
|
119
|
196
|
|
| Total Equity |
2
N/A
|
3
+96%
|
7
+135%
|
113
+1 521%
|
126
+12%
|
332
+163%
|
466
+40%
|
534
+15%
|
466
-13%
|
291
-38%
|
391
+34%
|
717
+83%
|
819
+14%
|
885
+8%
|
1 032
+17%
|
1 225
+19%
|
1 393
+14%
|
1 570
+13%
|
1 801
+15%
|
1 942
+8%
|
2 559
+32%
|
2 816
+10%
|
|
| Total Liabilities & Equity |
3
N/A
|
6
+101%
|
27
+346%
|
130
+373%
|
285
+119%
|
571
+101%
|
1 039
+82%
|
1 423
+37%
|
1 880
+32%
|
2 259
+20%
|
2 454
+9%
|
3 072
+25%
|
4 414
+44%
|
5 407
+22%
|
5 890
+9%
|
4 893
-17%
|
5 467
+12%
|
6 537
+20%
|
7 388
+13%
|
9 037
+22%
|
11 896
+32%
|
13 512
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
27
|
27
|
36
|
43
|
43
|
43
|
43
|
51
|
55
|
56
|
58
|
58
|
59
|
59
|
60
|
64
|
65
|
66
|
67
|
|