Canadian Solar Inc
NASDAQ:CSIQ
Balance Sheet
Balance Sheet Decomposition
Canadian Solar Inc
Current Assets | 6.1B |
Cash & Short-Term Investments | 1.9B |
Receivables | 1.2B |
Other Current Assets | 2.9B |
Non-Current Assets | 5.8B |
Long-Term Investments | 236.9m |
PP&E | 4.3B |
Intangibles | 19.7m |
Other Non-Current Assets | 1.3B |
Current Liabilities | 5.9B |
Accounts Payable | 813.7m |
Accrued Liabilities | 20.2m |
Short-Term Debt | 878.3m |
Other Current Liabilities | 4.2B |
Non-Current Liabilities | 3.5B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 1.8B |
Balance Sheet
Canadian Solar Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
550
|
553
|
511
|
562
|
444
|
669
|
1 179
|
870
|
981
|
1 939
|
|
Cash Equivalents |
550
|
553
|
511
|
562
|
444
|
669
|
1 179
|
870
|
981
|
1 939
|
|
Total Receivables |
419
|
584
|
478
|
480
|
622
|
592
|
546
|
888
|
1 236
|
1 210
|
|
Accounts Receivables |
394
|
435
|
404
|
359
|
498
|
452
|
437
|
689
|
1 029
|
1 006
|
|
Other Receivables |
25
|
149
|
75
|
121
|
124
|
140
|
108
|
199
|
207
|
203
|
|
Inventory |
432
|
335
|
295
|
346
|
262
|
554
|
696
|
1 192
|
1 524
|
1 180
|
|
Other Current Assets |
915
|
792
|
2 506
|
2 698
|
1 746
|
1 438
|
1 765
|
1 822
|
1 903
|
1 767
|
|
Total Current Assets |
2 316
|
2 264
|
3 791
|
4 085
|
3 074
|
3 253
|
4 186
|
4 772
|
5 645
|
6 095
|
|
PP&E Net |
469
|
1 532
|
574
|
811
|
940
|
1 137
|
1 343
|
1 545
|
2 295
|
4 277
|
|
PP&E Gross |
469
|
1 532
|
574
|
811
|
940
|
1 137
|
1 343
|
1 545
|
2 295
|
0
|
|
Accumulated Depreciation |
351
|
414
|
434
|
485
|
537
|
666
|
910
|
1 077
|
926
|
0
|
|
Intangible Assets |
7
|
79
|
8
|
11
|
15
|
23
|
22
|
19
|
18
|
20
|
|
Goodwill |
0
|
8
|
8
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
32
|
|
Long-Term Investments |
39
|
187
|
369
|
414
|
126
|
153
|
78
|
99
|
116
|
237
|
|
Other Long-Term Assets |
242
|
345
|
657
|
562
|
737
|
902
|
908
|
953
|
931
|
1 234
|
|
Other Assets |
0
|
8
|
8
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3 072
N/A
|
4 414
+44%
|
5 407
+22%
|
5 890
+9%
|
4 893
-17%
|
5 467
+12%
|
6 537
+20%
|
7 388
+13%
|
9 037
+22%
|
11 896
+32%
|
|
Liabilities | |||||||||||
Accounts Payable |
413
|
513
|
440
|
403
|
380
|
586
|
515
|
503
|
805
|
814
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
19
|
15
|
12
|
10
|
20
|
|
Short-Term Debt |
388
|
473
|
428
|
573
|
497
|
1 364
|
1 623
|
1 974
|
1 493
|
878
|
|
Current Portion of Long-Term Debt |
726
|
1 157
|
1 600
|
1 958
|
1 294
|
426
|
510
|
519
|
1 459
|
1 805
|
|
Other Current Liabilities |
423
|
514
|
1 253
|
1 175
|
778
|
697
|
925
|
1 030
|
1 492
|
2 347
|
|
Total Current Liabilities |
1 949
|
2 656
|
3 721
|
4 108
|
2 948
|
3 092
|
3 588
|
4 038
|
5 259
|
5 864
|
|
Long-Term Debt |
284
|
753
|
619
|
531
|
394
|
633
|
672
|
780
|
1 054
|
1 655
|
|
Deferred Income Tax |
10
|
19
|
23
|
6
|
36
|
57
|
49
|
48
|
67
|
83
|
|
Minority Interest |
16
|
14
|
15
|
28
|
47
|
32
|
322
|
325
|
365
|
1 146
|
|
Other Liabilities |
96
|
153
|
144
|
186
|
242
|
261
|
335
|
396
|
351
|
588
|
|
Total Liabilities |
2 356
N/A
|
3 595
+53%
|
4 522
+26%
|
4 857
+7%
|
3 667
-25%
|
4 074
+11%
|
4 966
+22%
|
5 587
+13%
|
7 096
+27%
|
9 337
+32%
|
|
Equity | |||||||||||
Common Stock |
675
|
677
|
701
|
702
|
703
|
704
|
687
|
836
|
836
|
836
|
|
Retained Earnings |
47
|
219
|
284
|
384
|
622
|
794
|
940
|
1 036
|
1 276
|
1 550
|
|
Additional Paid In Capital |
26
|
17
|
9
|
0
|
11
|
17
|
28
|
19
|
1
|
293
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
|
Other Equity |
20
|
60
|
92
|
54
|
110
|
110
|
29
|
51
|
171
|
119
|
|
Total Equity |
717
N/A
|
819
+14%
|
885
+8%
|
1 032
+17%
|
1 226
+19%
|
1 393
+14%
|
1 570
+13%
|
1 801
+15%
|
1 942
+8%
|
2 559
+32%
|
|
Total Liabilities & Equity |
3 072
N/A
|
4 414
+44%
|
5 407
+22%
|
5 890
+9%
|
4 893
-17%
|
5 467
+12%
|
6 537
+20%
|
7 388
+13%
|
9 037
+22%
|
11 896
+32%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
55
|
56
|
58
|
59
|
59
|
59
|
60
|
64
|
65
|
65
|