Income Statement

Revenue

-16%

+76%

10Y

Currency: USD

	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	2	2	2	2	1	1	2	5	8	11	12	12	10	9	9	11	16	18	22	28	33	39	44	47	51	55	53	45	40	36	46	44	47	47	49	48	48	49	54	59	58	64	70	78	93	107	118	123	123	117	106	98	92	85	81	79	75	74	72	68	65	61	58	59	64	70	74	79	90	101	114	129	131	135	137	143	0	0
Revenue	37 N/A	51 +35%	68 +35%	77 +13%	120 +56%	200 +66%	303 +52%	457 +51%	609 +33%	764 +25%	705 -8%	583 -17%	485 -17%	446 -8%	631 +42%	918 +46%	1 133 +23%	1 297 +14%	1 496 +15%	1 602 +7%	1 755 +10%	1 878 +7%	1 899 +1%	1 781 -6%	1 648 -7%	1 474 -11%	1 295 -12%	1 233 -5%	1 265 +3%	1 430 +13%	1 654 +16%	1 857 +12%	2 100 +13%	2 524 +20%	2 961 +17%	3 355 +13%	3 368 +0%	3 304 -2%	3 468 +5%	3 328 -4%	3 497 +5%	3 305 -6%	2 853 -14%	2 809 -2%	2 695 -4%	2 950 +9%	3 390 +15%	4 138 +22%	4 096 -1%	3 952 -4%	3 745 -5%	2 804 -25%	3 190 +14%	3 182 0%	3 201 +1%	3 541 +11%	3 201 -10%	3 356 +5%	3 476 +4%	3 740 +8%	4 474 +20%	4 789 +7%	5 277 +10%	5 438 +3%	6 323 +16%	7 026 +11%	7 469 +6%	7 920 +6%	7 969 +1%	7 883 -1%	7 614 -3%	7 241 -5%	6 513 -10%	6 174 -5%	5 993 -3%	5 861 -2%	5 919 +1%	5 899 0%
Gross Profit
Cost of Revenue	(26)	(36)	(56)	(67)	(112)	(190)	(279)	(405)	(526)	(649)	(634)	(544)	(456)	(421)	(553)	(795)	(987)	(1 121)	(1 267)	(1 350)	(1 484)	(1 660)	(1 717)	(1 639)	(1 526)	(1 357)	(1 204)	(1 142)	(1 168)	(1 240)	(1 379)	(1 538)	(1 712)	(2 027)	(2 380)	(2 690)	(2 724)	(2 742)	(2 891)	(2 792)	(2 919)	(2 736)	(2 436)	(2 413)	(2 270)	(2 482)	(2 753)	(3 448)	(3 415)	(3 230)	(2 969)	(2 066)	(2 428)	(2 422)	(2 482)	(2 707)	(2 402)	(2 577)	(2 787)	(3 079)	(3 775)	(4 040)	(4 368)	(4 543)	(5 241)	(5 810)	(6 205)	(6 519)	(6 500)	(6 468)	(6 334)	(6 027)	(5 457)	(5 179)	(4 994)	(4 974)	(4 809)	(4 780)
Gross Profit	11 N/A	15 +27%	12 -15%	10 -17%	8 -24%	9 +20%	24 +157%	52 +117%	82 +59%	115 +40%	71 -38%	39 -45%	29 -26%	25 -15%	78 +219%	124 +59%	145 +17%	176 +21%	229 +30%	252 +10%	271 +8%	218 -20%	182 -16%	142 -22%	122 -14%	117 -4%	90 -23%	91 +1%	96 +6%	189 +96%	276 +46%	319 +16%	388 +22%	497 +28%	581 +17%	665 +15%	644 -3%	561 -13%	577 +3%	536 -7%	578 +8%	569 -2%	417 -27%	396 -5%	425 +7%	468 +10%	638 +36%	690 +8%	682 -1%	722 +6%	775 +7%	739 -5%	762 +3%	760 0%	718 -5%	834 +16%	799 -4%	778 -3%	690 -11%	661 -4%	699 +6%	749 +7%	909 +21%	896 -2%	1 082 +21%	1 216 +12%	1 263 +4%	1 400 +11%	1 470 +5%	1 415 -4%	1 280 -10%	1 215 -5%	1 056 -13%	996 -6%	999 +0%	887 -11%	1 110 +25%	1 119 +1%
Operating Income
Operating Expenses	(3)	(7)	(11)	(15)	(18)	(22)	(26)	(30)	(34)	(40)	(47)	(46)	(46)	(47)	(72)	(85)	(103)	(113)	(108)	(119)	(130)	(147)	(175)	(183)	(190)	(189)	(233)	(202)	(192)	(195)	(145)	(179)	(193)	(202)	(215)	(247)	(260)	(303)	(329)	(329)	(364)	(358)	(324)	(344)	(329)	(341)	(368)	(340)	(362)	(364)	(410)	(446)	(462)	(476)	(460)	(469)	(448)	(449)	(495)	(511)	(568)	(624)	(766)	(733)	(830)	(928)	(971)	(914)	(876)	(827)	(911)	(858)	(876)	(898)	(1 029)	(1 021)	(1 164)	(1 139)
Selling, General & Administrative	(3)	(7)	(11)	(14)	(18)	(21)	(25)	(29)	(33)	(39)	(45)	(44)	(44)	(45)	(68)	(81)	(97)	(107)	(102)	(112)	(120)	(131)	(156)	(162)	(171)	(175)	(220)	(189)	(180)	(184)	(133)	(168)	(182)	(190)	(203)	(234)	(246)	(287)	(312)	(312)	(346)	(339)	(349)	(369)	(367)	(377)	(387)	(389)	(394)	(395)	(411)	(409)	(423)	(435)	(423)	(439)	(428)	(430)	(450)	(496)	(548)	(623)	(708)	(728)	(821)	(905)	(901)	(896)	(878)	(824)	(810)	(826)	(832)	(854)	(1 003)	(1 016)	(1 146)	(1 128)
Research & Development	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(3)	(5)	(6)	(6)	(7)	(7)	(10)	(17)	(20)	(21)	(19)	(15)	(13)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(12)	(13)	(15)	(16)	(17)	(18)	(18)	(19)	(17)	(19)	(21)	(23)	(29)	(33)	(34)	(37)	(44)	(48)	(51)	(52)	(47)	(44)	(43)	(45)	(45)	(48)	(50)	(49)	(58)	(59)	(64)	(69)	(70)	(74)	(79)	(90)	(101)	(118)	(120)	(122)	(121)	(111)	(110)	(99)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43	43	59	60	48	82	66	68	45	11	12	11	11	15	22	26	0	32	30	48	0	54	56	45	0	56	81	87	0	86	76	78	95	106	92	88
Operating Income	8 N/A	8 -5%	1 -86%	(5) N/A	(11) -124%	(12) -14%	(2) +84%	22 N/A	48 +118%	75 +55%	24 -68%	(7) N/A	(17) -155%	(23) -34%	7 N/A	38 +491%	43 +11%	63 +47%	120 +92%	133 +11%	141 +6%	70 -50%	7 -90%	(41) N/A	(69) -69%	(73) -6%	(143) -96%	(111) +22%	(96) +14%	(6) +94%	131 N/A	139 +7%	195 +40%	296 +52%	366 +24%	418 +14%	383 -8%	258 -33%	247 -4%	207 -16%	214 +3%	210 -2%	93 -56%	52 -44%	97 +84%	127 +32%	269 +111%	350 +30%	320 -9%	358 +12%	365 +2%	293 -20%	300 +2%	284 -5%	259 -9%	366 +41%	350 -4%	329 -6%	195 -41%	150 -23%	131 -13%	125 -5%	143 +14%	162 +13%	252 +55%	288 +14%	292 +2%	486 +66%	594 +22%	589 -1%	369 -37%	357 -3%	180 -49%	98 -46%	(29) N/A	(134) -359%	(54) +60%	(20) +63%
Pre-Tax Income
Interest Income Expense	(11)	(11)	(10)	(1)	(0)	1	1	6	2	(11)	(14)	(13)	(3)	16	13	(12)	(32)	(53)	(53)	(58)	(60)	(63)	(81)	(65)	(69)	(62)	(56)	(70)	(76)	(74)	(75)	(66)	(46)	(51)	(47)	(29)	(36)	(26)	(24)	(28)	(2)	(10)	(8)	(22)	(76)	(109)	(135)	(150)	(145)	(117)	(66)	(69)	(45)	(45)	(79)	(77)	(84)	(104)	(86)	(72)	(64)	(50)	(52)	(48)	(40)	21	0	(3)	13	(53)	(45)	(32)	(53)	(48)	(52)	(89)	(128)	(150)
Non-Reccuring Items	0	0	0	0	0	0	0	0	(8)	(8)	(8)	(8)	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	3	3	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26	0	0	0	47	0	0	0	64	0	0	0	84	0	0	0	(1)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	0	2	0	(3)	(3)	(3)	0	0	(0)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	2	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0
Pre-Tax Income	(2) N/A	(3) -28%	(9) -184%	(6) +36%	(11) -93%	(11) 0%	(0) +97%	29 N/A	43 +50%	56 +29%	2 -96%	(27) N/A	(20) +27%	(7) +65%	21 N/A	28 +32%	13 -55%	12 -8%	67 +477%	72 +7%	78 +8%	5 -94%	(74) N/A	(106) -42%	(138) -31%	(136) +2%	(199) -46%	(181) +9%	(171) +6%	(79) +54%	56 N/A	74 +31%	150 +104%	246 +64%	321 +30%	391 +22%	349 -11%	233 -33%	223 -4%	181 -19%	215 +19%	203 -5%	88 -57%	31 -64%	21 -32%	19 -12%	135 +617%	200 +49%	175 -13%	242 +38%	298 +24%	224 -25%	255 +14%	239 -6%	180 -25%	288 +60%	265 -8%	225 -15%	134 -40%	79 -42%	67 -14%	75 +12%	138 +84%	114 -17%	212 +86%	309 +46%	356 +15%	483 +35%	607 +26%	536 -12%	409 -24%	325 -20%	127 -61%	50 -61%	(82) N/A	(223) -171%	(182) +18%	(169) +7%
Net Income
Tax Provision	(0)	(0)	(0)	(0)	(0)	(0)	0	(7)	(6)	(9)	(10)	(3)	(5)	(4)	1	1	2	(2)	(17)	(17)	(19)	(11)	(17)	(12)	(13)	(14)	5	6	14	(1)	(8)	(18)	(32)	(54)	(77)	(90)	(84)	(46)	(50)	(42)	(56)	(60)	(18)	(3)	5	(1)	(41)	(48)	(47)	(54)	(62)	(50)	(57)	(54)	(42)	(21)	(15)	(26)	2	(41)	(30)	(7)	(36)	(17)	(46)	(78)	(73)	(107)	(126)	(86)	(60)	(40)	0	10	17	49	20	(7)
Income from Continuing Operations	(3)	(4)	(9)	(6)	(12)	(11)	(0)	22	37	48	(8)	(31)	(25)	(11)	23	29	14	10	51	55	59	(6)	(91)	(118)	(151)	(150)	(193)	(175)	(157)	(80)	49	55	119	192	243	302	264	187	174	139	159	144	70	29	26	17	94	152	128	187	237	174	198	185	138	268	250	200	136	38	37	68	103	97	166	231	283	375	482	450	349	285	127	59	(66)	(174)	(162)	(176)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	(0)	(0)	0	0	0	0	(1)	(0)	(1)	(6)	(11)	(14)	(14)	(8)	(7)	(4)	(5)	(6)	(2)	(1)	(2)	(1)	(1)	(0)	2	(1)	(2)	(3)	(4)	(3)	(4)	(5)	(5)	(2)	3	5	5	2	(1)	(1)	9	2	(1)	(15)	(24)	(30)	(51)	(59)	(82)	(95)	(112)	(89)	(90)	(86)	(54)	114	180	166	205
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	(2)	(1)	(1)	(2)	(3)	(2)	(2)	(1)	0	0	1	0	(1)	(3)	(3)	(3)	(4)	(1)	2	9	9	9	8	4	6	8	28	28	29	27	5	9	11	12	11	9	7	8	9	8	15	21	24	16	15	8	(4)	(5)	(12)	(17)	(11)	(12)
Net Income (Common)	(3) N/A	(4) -38%	(9) -159%	(6) +34%	(12) -86%	(11) +2%	(0) +98%	22 N/A	37 +67%	48 +28%	(8) N/A	(31) -310%	(25) +18%	(11) +56%	23 N/A	29 +28%	14 -50%	9 -35%	51 +435%	55 +9%	59 +7%	(5) N/A	(91) -1 587%	(118) -30%	(151) -28%	(150) +0%	(195) -30%	(179) +9%	(166) +7%	(94) +43%	32 N/A	40 +26%	108 +172%	185 +71%	240 +30%	297 +24%	259 -13%	185 -28%	172 -7%	133 -23%	156 +17%	141 -9%	65 -54%	29 -55%	27 -7%	25 -9%	100 +301%	156 +57%	134 -14%	187 +40%	237 +27%	177 -26%	224 +27%	215 -4%	172 -20%	299 +74%	257 -14%	208 -19%	147 -29%	59 -60%	50 -16%	76 +53%	95 +25%	82 -14%	145 +77%	188 +30%	240 +28%	314 +31%	410 +30%	353 -14%	274 -22%	203 -26%	37 -82%	1 -98%	36 +4 631%	(10) N/A	(7) +33%	16 N/A
EPS (Diluted)	-0.18 N/A	-0.33 -83%	-0.5 -52%	-0.21 +58%	-0.42 -100%	-0.41 +2%	-0.01 +98%	0.69 N/A	1.26 +83%	1.33 +6%	-0.24 N/A	-0.86 -258%	-0.71 +17%	-0.3 +58%	0.6 N/A	0.65 +8%	0.33 -49%	0.21 -36%	1.16 +452%	1.25 +8%	1.34 +7%	-0.12 N/A	-2.11 -1 658%	-2.74 -30%	-3.49 -27%	-3.48 +0%	-4.53 -30%	-4.13 +9%	-3.77 +9%	-1.9 +50%	0.63 N/A	0.72 +14%	1.8 +150%	3.06 +70%	4.03 +32%	4.93 +22%	4.52 -8%	3.07 -32%	2.84 -7%	2.31 -19%	2.54 +10%	2.43 -4%	1.12 -54%	0.5 -55%	0.47 -6%	0.41 -13%	1.61 +293%	2.51 +56%	2.25 -10%	3.01 +34%	3.8 +26%	2.98 -22%	3.71 +24%	3.56 -4%	2.84 -20%	4.99 +76%	4.29 -14%	3.41 -21%	2.35 -31%	0.87 -63%	0.79 -9%	1.08 +37%	1.38 +28%	1.26 -9%	2.03 +61%	2.63 +30%	3.37 +28%	4.4 +31%	5.71 +30%	4.84 -15%	3.79 -22%	3.04 -20%	0.53 -83%	0.02 -96%	0.54 +2 600%	-0.16 N/A	-0.11 +31%	0.23 N/A

Income Statement Balance Sheet Cash Flow Statement

Canadian Solar Inc
NASDAQ:CSIQ

Income Statement

Earnings Waterfall
Canadian Solar Inc

Income Statement
Canadian Solar Inc

See Also

Company

Help

Tools

Stocks

Canadian Solar Inc NASDAQ:CSIQ

Income Statement

Earnings Waterfall Canadian Solar Inc

Income Statement Canadian Solar Inc

See Also

Company

Help

Tools

Stocks

Canadian Solar Inc
NASDAQ:CSIQ

Earnings Waterfall
Canadian Solar Inc

Income Statement
Canadian Solar Inc