Capital Southwest Corp
NASDAQ:CSWC
Cash Flow Statement
Cash Flow Statement
Capital Southwest Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
26
|
(4)
|
(35)
|
(40)
|
(42)
|
(18)
|
29
|
39
|
86
|
73
|
53
|
51
|
20
|
30
|
57
|
59
|
142
|
131
|
117
|
244
|
167
|
189
|
45
|
(160)
|
(139)
|
(157)
|
(51)
|
(34)
|
(138)
|
(128)
|
(68)
|
(17)
|
74
|
73
|
68
|
58
|
54
|
33
|
(17)
|
40
|
93
|
92
|
168
|
144
|
108
|
129
|
123
|
155
|
112
|
123
|
47
|
19
|
53
|
36
|
58
|
26
|
(5)
|
(5)
|
11
|
20
|
24
|
26
|
28
|
30
|
39
|
46
|
43
|
38
|
33
|
28
|
24
|
13
|
(22)
|
(20)
|
(7)
|
16
|
51
|
57
|
36
|
33
|
43
|
30
|
44
|
35
|
33
|
54
|
68
|
88
|
83
|
74
|
74
|
66
|
71
|
84
|
86
|
103
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
2
|
0
|
6
|
0
|
(2)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
2
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
3
|
4
|
4
|
5
|
2
|
2
|
3
|
4
|
7
|
6
|
5
|
2
|
(0)
|
(0)
|
2
|
2
|
5
|
5
|
(1)
|
2
|
(1)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
3
|
2
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
6
|
|
| Other Non-Cash Items |
(24)
|
6
|
37
|
42
|
44
|
20
|
(27)
|
(40)
|
(80)
|
(68)
|
(48)
|
(43)
|
(18)
|
(23)
|
(44)
|
(46)
|
(139)
|
(114)
|
(94)
|
(190)
|
(162)
|
(150)
|
(17)
|
157
|
143
|
159
|
49
|
53
|
149
|
143
|
78
|
6
|
(68)
|
(83)
|
(70)
|
(58)
|
(47)
|
(46)
|
6
|
(51)
|
(89)
|
(84)
|
(161)
|
(138)
|
(106)
|
(131)
|
(116)
|
(149)
|
(111)
|
(113)
|
(48)
|
(71)
|
(110)
|
(93)
|
(123)
|
(41)
|
(5)
|
(3)
|
(7)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
(21)
|
(26)
|
(23)
|
(15)
|
(9)
|
(2)
|
3
|
14
|
49
|
46
|
31
|
9
|
(28)
|
(32)
|
(7)
|
3
|
1
|
17
|
6
|
17
|
26
|
16
|
18
|
7
|
17
|
31
|
32
|
40
|
32
|
19
|
13
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
10
|
11
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
5
|
7
|
9
|
11
|
12
|
12
|
12
|
14
|
14
|
13
|
15
|
12
|
13
|
19
|
15
|
18
|
18
|
14
|
21
|
26
|
27
|
34
|
36
|
38
|
41
|
44
|
44
|
47
|
52
|
54
|
55
|
|
| Change in Working Capital |
(2)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
4
|
(0)
|
0
|
(0)
|
2
|
(0)
|
(0)
|
0
|
16
|
(0)
|
(0)
|
(0)
|
42
|
(0)
|
(0)
|
(0)
|
(9)
|
0
|
(1)
|
(0)
|
7
|
(1)
|
5
|
3
|
(12)
|
81
|
76
|
72
|
61
|
(4)
|
14
|
28
|
18
|
90
|
66
|
65
|
91
|
18
|
14
|
4
|
4
|
7
|
53
|
235
|
197
|
183
|
142
|
(77)
|
(101)
|
(89)
|
(122)
|
(124)
|
(101)
|
(110)
|
(83)
|
(87)
|
(83)
|
(99)
|
(154)
|
(113)
|
(121)
|
(108)
|
(49)
|
(72)
|
(78)
|
(97)
|
(121)
|
(99)
|
(97)
|
(177)
|
(161)
|
(202)
|
(231)
|
(205)
|
(231)
|
(298)
|
(295)
|
(291)
|
(326)
|
(218)
|
(293)
|
(213)
|
(190)
|
(377)
|
(330)
|
(325)
|
(374)
|
(304)
|
|
| Cash from Operating Activities |
0
N/A
|
2
N/A
|
2
+40%
|
3
+43%
|
3
+7%
|
2
-41%
|
2
-5%
|
(1)
N/A
|
9
N/A
|
9
-2%
|
9
+1%
|
13
+36%
|
5
-62%
|
9
+83%
|
12
+40%
|
19
+51%
|
18
-2%
|
15
-17%
|
23
+50%
|
48
+113%
|
47
-3%
|
39
-17%
|
28
-28%
|
(4)
N/A
|
(5)
-54%
|
3
N/A
|
(3)
N/A
|
19
N/A
|
18
-5%
|
14
-21%
|
15
+5%
|
(9)
N/A
|
(7)
+21%
|
71
N/A
|
74
+4%
|
72
-3%
|
68
-5%
|
(17)
N/A
|
3
N/A
|
17
+470%
|
22
+30%
|
98
+339%
|
73
-25%
|
71
-3%
|
93
+31%
|
17
-82%
|
21
+25%
|
10
-53%
|
5
-52%
|
17
+261%
|
53
+221%
|
183
+244%
|
140
-24%
|
126
-10%
|
76
-40%
|
(92)
N/A
|
(112)
-21%
|
(97)
+13%
|
(117)
-22%
|
(116)
+1%
|
(90)
+23%
|
(95)
-6%
|
(66)
+31%
|
(69)
-5%
|
(64)
+7%
|
(79)
-24%
|
(133)
-67%
|
(90)
+32%
|
(95)
-5%
|
(80)
+16%
|
(18)
+77%
|
(41)
-129%
|
(48)
-16%
|
(68)
-41%
|
(93)
-38%
|
(69)
+26%
|
(68)
+2%
|
(146)
-113%
|
(125)
+14%
|
(162)
-29%
|
(183)
-13%
|
(152)
+17%
|
(175)
-15%
|
(237)
-36%
|
(227)
+4%
|
(213)
+6%
|
(236)
-11%
|
(120)
+49%
|
(188)
-57%
|
(102)
+46%
|
(77)
+25%
|
(261)
-239%
|
(217)
+17%
|
(218)
0%
|
(265)
-22%
|
(193)
+27%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
5
|
6
|
4
|
(0)
|
(7)
|
(10)
|
(8)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
5
N/A
|
6
+39%
|
4
-41%
|
(0)
N/A
|
(7)
-2 333%
|
(10)
-34%
|
(8)
+17%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-10%
|
(2)
N/A
|
(2)
N/A
|
(0)
+86%
|
(0)
+67%
|
(0)
N/A
|
(0)
-3%
|
(0)
+87%
|
(0)
-192%
|
(1)
-1 308%
|
(1)
-139%
|
(2)
-30%
|
(2)
-7%
|
(1)
+23%
|
(1)
+54%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
(1)
|
(17)
|
(17)
|
(17)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
3
|
3
|
4
|
2
|
2
|
2
|
5
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
(1)
|
1
|
2
|
15
|
21
|
23
|
28
|
28
|
17
|
18
|
14
|
21
|
50
|
73
|
102
|
97
|
98
|
117
|
113
|
199
|
203
|
202
|
198
|
162
|
181
|
174
|
172
|
159
|
178
|
182
|
201
|
200
|
|
| Net Issuance of Debt |
(2)
|
(2)
|
(4)
|
(2)
|
9
|
(53)
|
9
|
8
|
(3)
|
(10)
|
(10)
|
(10)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
150
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
25
|
0
|
56
|
76
|
71
|
97
|
145
|
107
|
121
|
104
|
46
|
76
|
87
|
105
|
119
|
109
|
76
|
118
|
98
|
118
|
145
|
124
|
135
|
108
|
108
|
94
|
129
|
65
|
132
|
61
|
50
|
240
|
183
|
188
|
248
|
148
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(12)
|
(12)
|
(12)
|
(12)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(70)
|
(70)
|
(70)
|
(80)
|
(14)
|
(14)
|
(14)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(13)
|
(12)
|
(12)
|
(15)
|
(6)
|
(13)
|
(16)
|
(17)
|
(19)
|
(16)
|
(34)
|
(38)
|
(43)
|
(47)
|
(34)
|
(49)
|
(50)
|
(51)
|
(52)
|
(38)
|
(40)
|
(42)
|
(45)
|
(58)
|
(59)
|
(64)
|
(66)
|
(62)
|
(71)
|
(77)
|
(88)
|
(95)
|
(103)
|
(110)
|
(115)
|
(120)
|
(125)
|
(131)
|
(137)
|
(142)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(6)
|
(7)
|
3
|
4
|
(5)
|
(3)
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(19)
|
(20)
|
(21)
|
(21)
|
(3)
|
(3)
|
(2)
|
(2)
|
(9)
|
(9)
|
(11)
|
(12)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
|
| Cash from Financing Activities |
(4)
N/A
|
(3)
+13%
|
(6)
-91%
|
(4)
+40%
|
7
N/A
|
(55)
N/A
|
8
N/A
|
7
-13%
|
(4)
N/A
|
(11)
-197%
|
(12)
-9%
|
(12)
N/A
|
(10)
+20%
|
(7)
+26%
|
(7)
N/A
|
(7)
N/A
|
(12)
-63%
|
144
N/A
|
(6)
N/A
|
(5)
+12%
|
(20)
-284%
|
(170)
-769%
|
(20)
+88%
|
(21)
-4%
|
(2)
+90%
|
(4)
-86%
|
(20)
-415%
|
(29)
-45%
|
(34)
-18%
|
(34)
+2%
|
(17)
+48%
|
(8)
+53%
|
(4)
+54%
|
(4)
N/A
|
(4)
+3%
|
(3)
+19%
|
(27)
-793%
|
(27)
N/A
|
(27)
N/A
|
(28)
-3%
|
(3)
+89%
|
(67)
-2 200%
|
(67)
0%
|
(67)
+0%
|
(76)
-15%
|
(12)
+84%
|
(12)
N/A
|
(11)
+6%
|
2
N/A
|
1
-22%
|
2
+7%
|
1
-60%
|
(2)
N/A
|
(2)
+13%
|
(15)
-655%
|
(14)
+10%
|
(18)
-35%
|
(19)
-4%
|
(9)
+53%
|
5
N/A
|
16
+227%
|
11
-33%
|
41
+281%
|
57
+38%
|
49
-13%
|
80
+61%
|
110
+38%
|
80
-27%
|
97
+21%
|
79
-18%
|
38
-52%
|
54
+42%
|
52
-3%
|
71
+37%
|
79
+12%
|
90
+14%
|
86
-5%
|
147
+71%
|
136
-8%
|
137
+0%
|
165
+20%
|
157
-5%
|
180
+15%
|
242
+35%
|
238
-2%
|
216
-9%
|
229
+6%
|
122
-47%
|
199
+64%
|
114
-43%
|
101
-11%
|
274
+170%
|
232
-16%
|
235
+1%
|
308
+31%
|
202
-35%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
5
+475%
|
(0)
N/A
|
(1)
-175%
|
3
N/A
|
(63)
N/A
|
1
N/A
|
0
N/A
|
6
N/A
|
(3)
N/A
|
(1)
+82%
|
0
N/A
|
(5)
N/A
|
1
N/A
|
5
+257%
|
11
+126%
|
6
-43%
|
159
+2 388%
|
17
-89%
|
43
+156%
|
27
-37%
|
(132)
N/A
|
8
N/A
|
(25)
N/A
|
(8)
+70%
|
(1)
+84%
|
(22)
-1 767%
|
(10)
+54%
|
(17)
-60%
|
(20)
-17%
|
(3)
+86%
|
(17)
-522%
|
(11)
+37%
|
68
N/A
|
70
+4%
|
69
-2%
|
41
-40%
|
(43)
N/A
|
(24)
+45%
|
(10)
+56%
|
19
N/A
|
31
+60%
|
6
-79%
|
4
-31%
|
17
+284%
|
5
-73%
|
9
+89%
|
(2)
N/A
|
6
N/A
|
18
+181%
|
55
+204%
|
184
+235%
|
138
-25%
|
124
-10%
|
61
-51%
|
(106)
N/A
|
(130)
-23%
|
(116)
+11%
|
(126)
-9%
|
(111)
+12%
|
(74)
+34%
|
(85)
-15%
|
(25)
+71%
|
(12)
+50%
|
(15)
-19%
|
0
N/A
|
(23)
N/A
|
(10)
+58%
|
2
N/A
|
(1)
N/A
|
20
N/A
|
12
-39%
|
4
-69%
|
3
-21%
|
(14)
N/A
|
21
N/A
|
18
-14%
|
2
-91%
|
11
+575%
|
(25)
N/A
|
(20)
+19%
|
2
N/A
|
3
+50%
|
3
-9%
|
10
+237%
|
3
-75%
|
(7)
N/A
|
2
N/A
|
11
+487%
|
12
+12%
|
24
+101%
|
12
-49%
|
13
+2%
|
15
+21%
|
42
+175%
|
8
-80%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
2
N/A
|
2
+40%
|
3
+43%
|
3
+7%
|
2
-41%
|
2
-5%
|
(1)
N/A
|
9
N/A
|
9
-2%
|
9
+1%
|
13
+36%
|
5
-62%
|
9
+83%
|
12
+40%
|
19
+51%
|
18
-2%
|
15
-17%
|
23
+50%
|
48
+113%
|
47
-3%
|
39
-17%
|
28
-28%
|
(4)
N/A
|
(5)
-54%
|
3
N/A
|
(3)
N/A
|
19
N/A
|
18
-5%
|
14
-21%
|
15
+5%
|
(9)
N/A
|
(7)
+21%
|
71
N/A
|
74
+4%
|
72
-3%
|
68
-5%
|
(17)
N/A
|
3
N/A
|
17
+470%
|
22
+30%
|
98
+339%
|
73
-25%
|
71
-3%
|
93
+31%
|
17
-82%
|
21
+25%
|
10
-53%
|
5
-52%
|
17
+261%
|
53
+221%
|
183
+244%
|
140
-24%
|
126
-10%
|
76
-40%
|
(92)
N/A
|
(112)
-21%
|
(97)
+13%
|
(117)
-22%
|
(116)
+1%
|
(90)
+23%
|
(95)
-6%
|
(66)
+31%
|
(69)
-5%
|
(64)
+7%
|
(79)
-24%
|
(133)
-67%
|
(90)
+32%
|
(95)
-5%
|
(80)
+16%
|
(18)
+77%
|
(41)
-129%
|
(48)
-16%
|
(68)
-41%
|
(93)
-38%
|
(69)
+26%
|
(68)
+2%
|
(146)
-113%
|
(125)
+14%
|
(162)
-29%
|
(185)
-14%
|
(154)
+16%
|
(177)
-14%
|
(239)
-35%
|
(227)
+5%
|
(213)
+6%
|
(236)
-11%
|
(120)
+49%
|
(189)
-57%
|
(102)
+46%
|
(77)
+24%
|
(262)
-239%
|
(219)
+16%
|
(220)
0%
|
(267)
-21%
|
(194)
+27%
|
|