Capital Southwest Corp
NASDAQ:CSWC

Watchlist Manager
Capital Southwest Corp Logo
Capital Southwest Corp
NASDAQ:CSWC
Watchlist
Price: 21.93 USD -1.53%
Market Cap: 1.3B USD

Relative Value

The Relative Value of one CSWC stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.93 USD, Capital Southwest Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSWC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
28
Median 3Y
5.5
Median 5Y
5.4
Industry
3.2
Forward
5.4
vs History
33
vs Industry
28
Median 3Y
14.7
Median 5Y
13.1
Industry
15.5
Forward
9.2
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-3.4
Industry
10.2
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-9.4
Industry
12.2
vs History
22
vs Industry
37
Median 3Y
1.3
Median 5Y
1.1
Industry
1.3
vs History
41
vs Industry
20
Median 3Y
9.9
Median 5Y
10.1
Industry
5
Forward
9.4
vs History
26
vs Industry
22
Median 3Y
13.3
Median 5Y
13.6
Industry
7.4
vs History
42
vs Industry
32
Median 3Y
15.9
Median 5Y
16.5
Industry
14.1
vs History
44
vs Industry
29
Median 3Y
16.6
Median 5Y
17.4
Industry
14.8
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-6.9
Industry
12.4
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-6.9
Industry
13.3
vs History
20
vs Industry
30
Median 3Y
1.1
Median 5Y
1
Industry
1

Multiples Across Competitors

CSWC Competitors Multiples
Capital Southwest Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Capital Southwest Corp
NASDAQ:CSWC
1.2B USD 5.7 14.5 16.6 17.4
US
Blackstone Inc
NYSE:BX
186B USD 14.1 68.5 29.6 29.8
US
BlackRock Inc
NYSE:BLK
170.2B USD 7.4 27.8 20.2 22.7
US
KKR & Co Inc
NYSE:KKR
121.6B USD 6.7 53.4 380.3 380.3
CA
Brookfield Corp
NYSE:BN
103B USD 1.4 123.8 11.6 17.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.9B CAD 25 45 46.7 47
CA
Brookfield Asset Management Inc
NYSE:BAM
88.3B USD 24.9 44.8 46.5 46.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.6B EUR 23.4 42.1 43.7 44.1
ZA
Ninety One Ltd
JSE:NY1
84B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
82.2B USD 4.1 16.3 77.4 0
LU
Reinet Investments SCA
JSE:RNI
77.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Capital Southwest Corp
NASDAQ:CSWC
Average EV/EBITDA: 74.7
16.6
N/A N/A
US
Blackstone Inc
NYSE:BX
29.6
18%
1.6
US
BlackRock Inc
NYSE:BLK
20.2
19%
1.1
US
KKR & Co Inc
NYSE:KKR
380.3
126%
3
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.7
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.5
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.7
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77.4
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Capital Southwest Corp
NASDAQ:CSWC
Average EV/EBIT: 75.7
17.4
N/A N/A
US
Blackstone Inc
NYSE:BX
29.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.7
18%
1.3
US
KKR & Co Inc
NYSE:KKR
380.3
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.1
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A