
CSW Industrials Inc
NASDAQ:CSWI

Intrinsic Value
The intrinsic value of one
CSWI
stock under the Base Case scenario is
186.01
USD.
Compared to the current market price of 289.35 USD,
CSW Industrials Inc
is
Overvalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CSW Industrials Inc
Fundamental Analysis


Revenue & Expenses Breakdown
CSW Industrials Inc
Balance Sheet Decomposition
CSW Industrials Inc
Current Assets | 592.9m |
Cash & Short-Term Investments | 225.8m |
Receivables | 155.7m |
Other Current Assets | 211.4m |
Non-Current Assets | 786.2m |
PP&E | 155.5m |
Intangibles | 622m |
Other Non-Current Assets | 8.7m |
Free Cash Flow Analysis
CSW Industrials Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CSW Industrials Inc
Revenue
|
878.3m
USD
|
Cost of Revenue
|
-485m
USD
|
Gross Profit
|
393.3m
USD
|
Operating Expenses
|
-210.7m
USD
|
Operating Income
|
182.6m
USD
|
Other Expenses
|
-46m
USD
|
Net Income
|
136.7m
USD
|
CSWI Profitability Score
Profitability Due Diligence
CSW Industrials Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
CSW Industrials Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
CSWI Solvency Score
Solvency Due Diligence
CSW Industrials Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
CSW Industrials Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSWI Price Targets Summary
CSW Industrials Inc
According to Wall Street analysts, the average 1-year price target for
CSWI
is 348.43 USD
with a low forecast of 308.05 USD and a high forecast of 425.25 USD.
Dividends
Current shareholder yield for CSWI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CSWI
stock under the Base Case scenario is
186.01
USD.
Compared to the current market price of 289.35 USD,
CSW Industrials Inc
is
Overvalued by 36%.