CSW Industrials Inc
NASDAQ:CSWI

Watchlist Manager
CSW Industrials Inc Logo
CSW Industrials Inc
NASDAQ:CSWI
Watchlist
Price: 287.84 USD 1.27% Market Closed
Market Cap: 4.8B USD

Relative Value

The Relative Value of one CSWI stock under the Base Case scenario is 251.93 USD. Compared to the current market price of 287.84 USD, CSW Industrials Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSWI Relative Value
Base Case
251.93 USD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
5
Median 3Y
3.8
Median 5Y
3.7
Industry
1.1
Forward
4.4
vs History
46
vs Industry
13
Median 3Y
29.3
Median 5Y
32.8
Industry
18.5
Forward
29.7
vs History
28
vs Industry
11
Median 3Y
24.2
Median 5Y
24.8
Industry
11
vs History
vs Industry
5
Median 3Y
27.3
Median 5Y
20.2
Industry
16.9
vs History
52
vs Industry
8
Median 3Y
4.8
Median 5Y
4.5
Industry
1.4
vs History
23
vs Industry
5
Median 3Y
4
Median 5Y
4
Industry
1.2
Forward
4.2
vs History
25
vs Industry
12
Median 3Y
9.4
Median 5Y
9.2
Industry
4.1
vs History
33
vs Industry
12
Median 3Y
17
Median 5Y
17.4
Industry
9.9
Forward
16.9
vs History
38
vs Industry
13
Median 3Y
21.3
Median 5Y
23.5
Industry
13.7
Forward
20.4
vs History
53
vs Industry
13
Median 3Y
27.6
Median 5Y
27.8
Industry
11.9
vs History
55
vs Industry
13
Median 3Y
31.2
Median 5Y
31.7
Industry
16.9
vs History
22
vs Industry
6
Median 3Y
3.1
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

CSWI Competitors Multiples
CSW Industrials Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CSW Industrials Inc
NASDAQ:CSWI
4.8B USD 5.5 35.4 20.4 25.2
US
Fortune Brands Home & Security Inc
LSE:0IRN
718.5B USD 158.5 1 682.6 774.4 984.8
MY
Sarawak Consolidated Industries Bhd
KLSE:SCIB
1.5T MYR 8 634.1 821 548.3 93 433.4 184 501.1
IE
Trane Technologies PLC
NYSE:TT
96.6B USD 4.8 35.3 24.5 27
IE
Johnson Controls International PLC
NYSE:JCI
69.1B USD 3.3 27.6 19.8 24.5
US
Carrier Global Corp
NYSE:CARR
63.4B USD 2.3 10.5 17.5 24.8
FR
Compagnie de Saint Gobain SA
PAR:SGO
50.2B EUR 1.1 17.7 7.5 11.5
SE
Assa Abloy AB
STO:ASSA B
332B SEK 2.2 22.7 13.7 17.2
JP
Daikin Industries Ltd
TSE:6367
4.8T JPY 1 18.1 7.5 12.1
CH
Geberit AG
SIX:GEBN
20.7B CHF 4.4 22.1 15.9 17.9
US
Lennox International Inc
NYSE:LII
20.1B USD 3.8 25.1 18.4 20.2