CSW Industrials Inc
NASDAQ:CSWI

Watchlist Manager
CSW Industrials Inc Logo
CSW Industrials Inc
NASDAQ:CSWI
Watchlist
Price: 293 USD 1.28%
Market Cap: 4.9B USD

Relative Value

The Relative Value of one CSWI stock under the Base Case scenario is 263.57 USD. Compared to the current market price of 293 USD, CSW Industrials Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSWI Relative Value
Base Case
263.57 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
5
Median 3Y
4.1
Median 5Y
3.7
Industry
1.1
Forward
4.5
vs History
42
vs Industry
13
Median 3Y
33.1
Median 5Y
33.1
Industry
19
Forward
30.2
vs History
25
vs Industry
11
Median 3Y
24.8
Median 5Y
25.2
Industry
11.5
vs History
vs Industry
5
Median 3Y
22.8
Median 5Y
19.9
Industry
17.2
vs History
47
vs Industry
8
Median 3Y
4.8
Median 5Y
4.6
Industry
1.5
vs History
23
vs Industry
5
Median 3Y
4.3
Median 5Y
4
Industry
1.2
Forward
4.3
vs History
23
vs Industry
12
Median 3Y
9.8
Median 5Y
9.4
Industry
4.2
vs History
30
vs Industry
12
Median 3Y
17.4
Median 5Y
18.4
Industry
10.2
Forward
17.2
vs History
36
vs Industry
13
Median 3Y
21.6
Median 5Y
23.6
Industry
14
Forward
20.8
vs History
49
vs Industry
13
Median 3Y
27.8
Median 5Y
27.9
Industry
12.5
vs History
52
vs Industry
13
Median 3Y
30.9
Median 5Y
31.7
Industry
17.7
vs History
20
vs Industry
6
Median 3Y
3.6
Median 5Y
2.9
Industry
1.1

Multiples Across Competitors

CSWI Competitors Multiples
CSW Industrials Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CSW Industrials Inc
NASDAQ:CSWI
4.9B USD 5.6 36 20.8 25.7
US
Fortune Brands Home & Security Inc
LSE:0IRN
744.2B USD 164.2 1 742.8 802 1 019.9
IE
Trane Technologies PLC
NYSE:TT
98.1B USD 4.8 35.9 24.9 27.5
IE
Johnson Controls International PLC
NYSE:JCI
70.1B USD 3.3 28 20.1 24.8
US
Carrier Global Corp
NYSE:CARR
65.9B USD 2.4 10.9 18.1 25.7
FR
Compagnie de Saint Gobain SA
PAR:SGO
49.6B EUR 1.1 17.4 7.4 11.4
JP
Daikin Industries Ltd
TSE:6367
5.5T JPY 1.2 20.9 8.6 13.9
SE
Assa Abloy AB
STO:ASSA B
336.9B SEK 2.2 23 13.9 17.4
CH
Geberit AG
SIX:GEBN
20.3B CHF 4.3 21.8 15.6 17.6
US
Lennox International Inc
NYSE:LII
21.9B USD 4.1 27.3 20 21.9
US
Carlisle Companies Inc
NYSE:CSL
17.8B USD 3.6 14.2 15.2 17.7