Cantaloupe Inc
NASDAQ:CTLP
Balance Sheet
Balance Sheet Decomposition
Cantaloupe Inc
Current Assets | 131m |
Cash & Short-Term Investments | 43.5m |
Receivables | 46.4m |
Other Current Assets | 41.1m |
Non-Current Assets | 171.4m |
PP&E | 36.2m |
Intangibles | 118.3m |
Other Non-Current Assets | 16.9m |
Current Liabilities | 80m |
Accounts Payable | 50.2m |
Accrued Liabilities | 27m |
Other Current Liabilities | 2.9m |
Non-Current Liabilities | 46.6m |
Long-Term Debt | 37m |
Other Non-Current Liabilities | 9.6m |
Balance Sheet
Cantaloupe Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9
|
11
|
19
|
13
|
84
|
28
|
32
|
88
|
68
|
51
|
|
Cash Equivalents |
9
|
11
|
19
|
13
|
84
|
28
|
32
|
88
|
68
|
51
|
|
Total Receivables |
3
|
7
|
9
|
18
|
20
|
29
|
25
|
35
|
44
|
37
|
|
Accounts Receivables |
3
|
6
|
5
|
7
|
16
|
22
|
17
|
28
|
38
|
30
|
|
Other Receivables |
0
|
1
|
4
|
11
|
5
|
7
|
7
|
8
|
7
|
7
|
|
Inventory |
2
|
5
|
2
|
5
|
8
|
11
|
9
|
5
|
20
|
32
|
|
Other Current Assets |
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
|
Total Current Assets |
15
|
24
|
30
|
37
|
113
|
69
|
67
|
131
|
137
|
123
|
|
PP&E Net |
21
|
17
|
13
|
12
|
11
|
10
|
14
|
9
|
15
|
28
|
|
PP&E Gross |
21
|
0
|
0
|
12
|
11
|
10
|
14
|
9
|
15
|
28
|
|
Accumulated Depreciation |
15
|
0
|
0
|
28
|
34
|
38
|
37
|
34
|
34
|
38
|
|
Intangible Assets |
0
|
0
|
1
|
1
|
29
|
26
|
23
|
20
|
18
|
28
|
|
Goodwill |
8
|
8
|
12
|
12
|
64
|
64
|
64
|
64
|
67
|
92
|
|
Note Receivable |
0
|
4
|
4
|
9
|
13
|
13
|
11
|
12
|
15
|
13
|
|
Other Long-Term Assets |
27
|
28
|
0
|
28
|
1
|
2
|
2
|
2
|
5
|
5
|
|
Other Assets |
8
|
8
|
12
|
12
|
64
|
64
|
64
|
64
|
67
|
92
|
|
Total Assets |
71
N/A
|
80
+13%
|
60
-25%
|
98
+63%
|
232
+137%
|
183
-21%
|
181
-1%
|
238
+31%
|
256
+8%
|
290
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
8
|
9
|
12
|
16
|
31
|
28
|
27
|
37
|
48
|
53
|
|
Accrued Liabilities |
2
|
3
|
7
|
4
|
19
|
23
|
30
|
26
|
28
|
26
|
|
Short-Term Debt |
5
|
4
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
7
|
5
|
3
|
35
|
13
|
3
|
1
|
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
4
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Total Current Liabilities |
15
|
24
|
36
|
31
|
85
|
65
|
62
|
66
|
79
|
82
|
|
Long-Term Debt |
0
|
3
|
2
|
1
|
1
|
0
|
12
|
14
|
14
|
38
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
1
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
3
|
|
Total Liabilities |
17
N/A
|
28
+65%
|
37
+34%
|
32
-15%
|
86
+170%
|
66
-24%
|
80
+21%
|
83
+4%
|
96
+15%
|
122
+27%
|
|
Equity | |||||||||||
Common Stock |
227
|
228
|
237
|
249
|
379
|
380
|
404
|
466
|
473
|
480
|
|
Retained Earnings |
174
|
176
|
214
|
183
|
233
|
262
|
303
|
311
|
313
|
313
|
|
Total Equity |
54
N/A
|
52
-3%
|
23
-57%
|
66
+192%
|
146
+122%
|
118
-19%
|
101
-14%
|
155
+52%
|
160
+4%
|
168
+5%
|
|
Total Liabilities & Equity |
71
N/A
|
80
+13%
|
60
-25%
|
98
+63%
|
232
+137%
|
183
-21%
|
181
-1%
|
238
+31%
|
256
+8%
|
290
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
36
|
36
|
38
|
40
|
60
|
60
|
65
|
71
|
71
|
73
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|