Cantaloupe Inc
NASDAQ:CTLP
Balance Sheet
Balance Sheet Decomposition
Cantaloupe Inc
Cantaloupe Inc
Balance Sheet
Cantaloupe Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
3
|
2
|
3
|
5
|
10
|
7
|
8
|
13
|
6
|
6
|
9
|
11
|
19
|
13
|
84
|
28
|
32
|
88
|
68
|
51
|
59
|
51
|
|
| Cash Equivalents |
1
|
2
|
3
|
2
|
3
|
5
|
10
|
7
|
8
|
13
|
6
|
6
|
9
|
11
|
19
|
13
|
84
|
28
|
32
|
88
|
68
|
51
|
59
|
51
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
3
|
4
|
2
|
2
|
2
|
3
|
3
|
3
|
7
|
9
|
18
|
20
|
29
|
25
|
35
|
44
|
37
|
50
|
43
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
4
|
2
|
2
|
2
|
2
|
3
|
3
|
6
|
5
|
7
|
16
|
22
|
17
|
28
|
38
|
30
|
44
|
38
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
11
|
5
|
7
|
7
|
8
|
7
|
7
|
6
|
5
|
|
| Inventory |
1
|
1
|
2
|
2
|
1
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
5
|
2
|
5
|
8
|
11
|
9
|
5
|
20
|
32
|
41
|
46
|
|
| Other Current Assets |
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
4
|
8
|
13
|
|
| Total Current Assets |
2
|
5
|
6
|
5
|
6
|
17
|
17
|
11
|
13
|
18
|
12
|
11
|
15
|
24
|
30
|
37
|
113
|
69
|
67
|
131
|
137
|
123
|
158
|
153
|
|
| PP&E Net |
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
7
|
12
|
17
|
21
|
17
|
13
|
12
|
11
|
10
|
14
|
9
|
15
|
28
|
42
|
47
|
|
| PP&E Gross |
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
7
|
12
|
17
|
21
|
0
|
0
|
12
|
11
|
10
|
14
|
9
|
15
|
28
|
42
|
47
|
|
| Accumulated Depreciation |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
7
|
10
|
15
|
0
|
0
|
28
|
34
|
38
|
37
|
34
|
34
|
38
|
43
|
51
|
|
| Intangible Assets |
5
|
4
|
11
|
10
|
8
|
7
|
6
|
5
|
4
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
29
|
26
|
23
|
20
|
18
|
28
|
25
|
23
|
|
| Goodwill |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
12
|
12
|
64
|
64
|
64
|
64
|
67
|
92
|
95
|
103
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
9
|
13
|
13
|
11
|
12
|
15
|
13
|
10
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
28
|
0
|
28
|
1
|
2
|
2
|
2
|
5
|
5
|
6
|
50
|
|
| Other Assets |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
12
|
12
|
64
|
64
|
64
|
64
|
67
|
92
|
95
|
103
|
|
| Total Assets |
17
N/A
|
18
+5%
|
26
+45%
|
23
-10%
|
23
N/A
|
35
+47%
|
40
+16%
|
26
-35%
|
30
+15%
|
36
+21%
|
33
-8%
|
37
+10%
|
71
+93%
|
80
+13%
|
60
-25%
|
98
+63%
|
232
+137%
|
183
-21%
|
181
-1%
|
238
+31%
|
256
+8%
|
290
+13%
|
336
+16%
|
382
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
3
|
3
|
2
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
9
|
12
|
16
|
31
|
28
|
27
|
37
|
48
|
53
|
79
|
59
|
|
| Accrued Liabilities |
2
|
3
|
2
|
1
|
2
|
1
|
2
|
1
|
2
|
1
|
3
|
2
|
2
|
3
|
7
|
4
|
19
|
23
|
30
|
26
|
28
|
26
|
24
|
18
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
4
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
7
|
5
|
3
|
35
|
13
|
3
|
1
|
1
|
1
|
1
|
2
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
|
| Total Current Liabilities |
7
|
6
|
5
|
6
|
5
|
6
|
7
|
6
|
7
|
7
|
10
|
12
|
15
|
24
|
36
|
31
|
85
|
65
|
62
|
66
|
79
|
82
|
106
|
82
|
|
| Long-Term Debt |
7
|
8
|
7
|
8
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
0
|
12
|
14
|
14
|
38
|
36
|
37
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
5
|
4
|
2
|
3
|
8
|
9
|
|
| Total Liabilities |
14
N/A
|
14
+4%
|
12
-17%
|
14
+19%
|
12
-13%
|
6
-48%
|
8
+17%
|
6
-20%
|
7
+17%
|
10
+41%
|
12
+17%
|
13
+14%
|
17
+29%
|
28
+65%
|
37
+34%
|
32
-15%
|
86
+170%
|
66
-24%
|
80
+21%
|
83
+4%
|
96
+15%
|
122
+27%
|
151
+24%
|
128
-15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
60
|
83
|
114
|
125
|
142
|
177
|
197
|
199
|
213
|
223
|
224
|
225
|
227
|
228
|
237
|
249
|
379
|
380
|
404
|
466
|
473
|
480
|
485
|
3
|
|
| Retained Earnings |
57
|
79
|
100
|
116
|
131
|
148
|
165
|
179
|
190
|
197
|
202
|
201
|
174
|
176
|
214
|
183
|
233
|
262
|
303
|
311
|
313
|
313
|
300
|
236
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
487
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
4
+9%
|
14
+281%
|
9
-34%
|
11
+20%
|
28
+151%
|
33
+16%
|
20
-39%
|
23
+14%
|
26
+14%
|
22
-17%
|
23
+8%
|
54
+129%
|
52
-3%
|
23
-57%
|
66
+192%
|
146
+122%
|
118
-19%
|
101
-14%
|
155
+52%
|
160
+4%
|
168
+5%
|
184
+10%
|
254
+38%
|
|
| Total Liabilities & Equity |
17
N/A
|
18
+5%
|
26
+45%
|
23
-10%
|
23
N/A
|
35
+47%
|
40
+16%
|
26
-35%
|
30
+15%
|
36
+21%
|
33
-8%
|
37
+10%
|
71
+93%
|
80
+13%
|
60
-25%
|
98
+63%
|
232
+137%
|
183
-21%
|
181
-1%
|
238
+31%
|
256
+8%
|
290
+13%
|
336
+16%
|
382
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
4
|
5
|
7
|
13
|
15
|
15
|
26
|
32
|
33
|
33
|
36
|
36
|
38
|
40
|
60
|
60
|
65
|
71
|
71
|
73
|
73
|
73
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|