Cantaloupe Inc
NASDAQ:CTLP
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cantaloupe Inc
Income Statement
Cantaloupe Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
3
|
5
|
5
|
5
|
4
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
1
N/A
|
2
+6%
|
2
+8%
|
2
+21%
|
3
+22%
|
3
+12%
|
3
+4%
|
4
+31%
|
5
+30%
|
6
+13%
|
6
+1%
|
5
-11%
|
4
-15%
|
4
-5%
|
5
+18%
|
5
+7%
|
6
+16%
|
6
+9%
|
6
+1%
|
7
+10%
|
7
+1%
|
8
+15%
|
9
+12%
|
11
+14%
|
12
+14%
|
14
+13%
|
16
+19%
|
16
+0%
|
15
-5%
|
13
-13%
|
12
-11%
|
12
+4%
|
14
+9%
|
15
+10%
|
16
+6%
|
16
+4%
|
19
+14%
|
20
+10%
|
23
+12%
|
25
+10%
|
26
+3%
|
28
+8%
|
29
+4%
|
31
+6%
|
33
+7%
|
34
+4%
|
36
+5%
|
38
+5%
|
39
+4%
|
41
+4%
|
42
+4%
|
44
+5%
|
47
+5%
|
52
+11%
|
58
+13%
|
62
+8%
|
68
+9%
|
73
+7%
|
78
+6%
|
83
+6%
|
86
+4%
|
92
+7%
|
101
+10%
|
105
+4%
|
115
+9%
|
122
+6%
|
133
+9%
|
141
+6%
|
144
+2%
|
148
+3%
|
145
-2%
|
154
+7%
|
164
+6%
|
169
+3%
|
163
-3%
|
157
-4%
|
151
-4%
|
151
0%
|
167
+11%
|
176
+5%
|
189
+7%
|
196
+4%
|
205
+5%
|
217
+6%
|
227
+5%
|
238
+4%
|
244
+3%
|
249
+2%
|
253
+2%
|
260
+3%
|
269
+3%
|
277
+3%
|
285
+3%
|
293
+3%
|
303
+3%
|
313
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(4)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(12)
|
(12)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
(25)
|
(26)
|
(27)
|
(30)
|
(32)
|
(36)
|
(41)
|
(43)
|
(47)
|
(52)
|
(56)
|
(59)
|
(62)
|
(67)
|
(76)
|
(80)
|
(87)
|
(91)
|
(97)
|
(100)
|
(103)
|
(107)
|
(104)
|
(114)
|
(120)
|
(124)
|
(117)
|
(108)
|
(102)
|
(100)
|
(113)
|
(121)
|
(130)
|
(134)
|
(141)
|
(154)
|
(162)
|
(165)
|
(162)
|
(157)
|
(155)
|
(159)
|
(166)
|
(170)
|
(172)
|
(175)
|
(179)
|
(184)
|
|
| Gross Profit |
1
N/A
|
1
+17%
|
(2)
N/A
|
1
N/A
|
1
-4%
|
0
-33%
|
(0)
N/A
|
0
N/A
|
1
+178%
|
1
+24%
|
1
-8%
|
1
-36%
|
0
-59%
|
1
+85%
|
1
+90%
|
1
+16%
|
2
+32%
|
2
+7%
|
2
+2%
|
2
+16%
|
2
-22%
|
1
-20%
|
1
-10%
|
1
-4%
|
2
+61%
|
3
+29%
|
3
+31%
|
4
+12%
|
3
-10%
|
3
-9%
|
3
-10%
|
3
+6%
|
3
+11%
|
4
+21%
|
5
+22%
|
5
+6%
|
7
+29%
|
7
+4%
|
8
+11%
|
8
+10%
|
8
-7%
|
9
+16%
|
10
+9%
|
11
+11%
|
13
+15%
|
14
+7%
|
14
+4%
|
15
+3%
|
15
+2%
|
15
+2%
|
15
+0%
|
15
-3%
|
15
-1%
|
16
+8%
|
17
+10%
|
19
+11%
|
21
+9%
|
21
+2%
|
22
+3%
|
23
+5%
|
24
+4%
|
25
+4%
|
25
+1%
|
25
0%
|
28
+11%
|
31
+12%
|
36
+15%
|
41
+14%
|
41
+1%
|
41
+0%
|
40
-2%
|
41
+1%
|
44
+8%
|
45
+2%
|
46
+3%
|
49
+6%
|
49
-1%
|
50
+3%
|
54
+7%
|
55
+1%
|
58
+7%
|
62
+6%
|
64
+4%
|
63
-1%
|
66
+4%
|
73
+10%
|
81
+12%
|
91
+13%
|
97
+6%
|
101
+4%
|
103
+1%
|
107
+4%
|
114
+6%
|
118
+4%
|
124
+5%
|
128
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(11)
|
(13)
|
(17)
|
(17)
|
(17)
|
(13)
|
(18)
|
(20)
|
(20)
|
(19)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
(20)
|
(21)
|
(20)
|
(19)
|
(18)
|
(17)
|
(16)
|
(17)
|
(16)
|
(17)
|
(16)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(22)
|
(25)
|
(27)
|
(29)
|
(28)
|
(29)
|
(29)
|
(33)
|
(37)
|
(38)
|
(41)
|
(44)
|
(45)
|
(51)
|
(60)
|
(67)
|
(76)
|
(65)
|
(63)
|
(58)
|
(52)
|
(63)
|
(58)
|
(59)
|
(60)
|
(66)
|
(72)
|
(72)
|
(74)
|
(78)
|
(77)
|
(81)
|
(86)
|
(89)
|
(92)
|
(96)
|
(99)
|
(100)
|
(101)
|
|
| Selling, General & Administrative |
(10)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(17)
|
(18)
|
(18)
|
(17)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(17)
|
(18)
|
(19)
|
(17)
|
(18)
|
(17)
|
(16)
|
(13)
|
(14)
|
(15)
|
(15)
|
(13)
|
(14)
|
(12)
|
(11)
|
(10)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(14)
|
(14)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(24)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(31)
|
(35)
|
(33)
|
(37)
|
(39)
|
(41)
|
(42)
|
(55)
|
(63)
|
(72)
|
(57)
|
(59)
|
(54)
|
(48)
|
(55)
|
(51)
|
(47)
|
(42)
|
(36)
|
(44)
|
(44)
|
(46)
|
(46)
|
(50)
|
(55)
|
(59)
|
(59)
|
(65)
|
(66)
|
(66)
|
(64)
|
(66)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
(5)
|
(11)
|
(17)
|
(25)
|
(23)
|
(23)
|
(22)
|
(24)
|
(18)
|
(16)
|
(16)
|
(20)
|
(17)
|
(18)
|
(18)
|
(20)
|
(18)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(11)
|
(15)
|
(16)
|
(17)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(9)
N/A
|
(10)
-7%
|
(15)
-50%
|
(16)
-5%
|
(16)
-1%
|
(16)
-2%
|
(14)
+17%
|
(18)
-31%
|
(19)
-4%
|
(19)
+0%
|
(17)
+8%
|
(13)
+23%
|
(13)
0%
|
(13)
+2%
|
(12)
+4%
|
(12)
+4%
|
(11)
+8%
|
(11)
+1%
|
(12)
-8%
|
(13)
-7%
|
(14)
-11%
|
(15)
-7%
|
(15)
0%
|
(17)
-15%
|
(18)
-2%
|
(18)
-2%
|
(17)
+5%
|
(16)
+8%
|
(15)
+3%
|
(15)
+3%
|
(14)
+7%
|
(13)
+7%
|
(14)
-6%
|
(12)
+9%
|
(12)
+6%
|
(11)
+9%
|
(6)
+39%
|
(6)
+10%
|
(5)
+13%
|
(6)
-10%
|
(7)
-32%
|
(6)
+14%
|
(7)
-10%
|
(6)
+20%
|
(3)
+45%
|
(2)
+32%
|
1
N/A
|
1
+26%
|
1
-5%
|
1
+2%
|
0
-67%
|
(0)
N/A
|
(1)
-128%
|
(0)
+44%
|
(1)
-30%
|
0
N/A
|
1
+300%
|
(1)
N/A
|
(3)
-343%
|
(4)
-55%
|
(5)
-9%
|
(4)
+22%
|
(4)
-16%
|
(4)
-2%
|
(5)
-19%
|
(6)
-26%
|
(2)
+65%
|
(1)
+68%
|
(3)
-292%
|
(4)
-50%
|
(11)
-158%
|
(19)
-76%
|
(23)
-23%
|
(31)
-34%
|
(18)
+41%
|
(14)
+22%
|
(10)
+31%
|
(2)
+83%
|
(9)
-434%
|
(3)
+64%
|
(1)
+72%
|
2
N/A
|
(2)
N/A
|
(8)
-463%
|
(6)
+28%
|
(1)
+80%
|
4
N/A
|
15
+303%
|
16
+11%
|
16
-3%
|
14
-11%
|
15
+11%
|
18
+17%
|
19
+7%
|
23
+23%
|
28
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(8)
|
(8)
|
(7)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
(0)
|
(1)
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(7)
|
(8)
|
(9)
|
(8)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(4)
|
(3)
|
(4)
|
(3)
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(6)
|
(7)
|
(12)
|
(16)
|
(16)
|
(17)
|
(16)
|
(9)
|
(7)
|
(21)
|
(18)
|
(17)
|
(17)
|
3
|
0
|
0
|
0
|
(1)
|
(2)
|
(5)
|
(4)
|
(3)
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
2
|
(1)
|
(8)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
|
| Pre-Tax Income |
(10)
N/A
|
(11)
-9%
|
(17)
-51%
|
(19)
-8%
|
(20)
-6%
|
(22)
-9%
|
(22)
-2%
|
(28)
-26%
|
(28)
0%
|
(26)
+7%
|
(21)
+17%
|
(16)
+26%
|
(16)
0%
|
(16)
-2%
|
(16)
+4%
|
(15)
+3%
|
(14)
+6%
|
(14)
+3%
|
(15)
-8%
|
(15)
-4%
|
(17)
-10%
|
(18)
-5%
|
(18)
-1%
|
(19)
-9%
|
(19)
+4%
|
(18)
+2%
|
(16)
+10%
|
(15)
+8%
|
(15)
+1%
|
(15)
+2%
|
(14)
+6%
|
(13)
+6%
|
(14)
-6%
|
(12)
+9%
|
(12)
+7%
|
(11)
+9%
|
(6)
+39%
|
(7)
-3%
|
(7)
+2%
|
(5)
+29%
|
(6)
-36%
|
(4)
+31%
|
(5)
-19%
|
(5)
+3%
|
(3)
+39%
|
(4)
-15%
|
1
N/A
|
1
+26%
|
1
+23%
|
3
+83%
|
0
-88%
|
(0)
N/A
|
(1)
-64%
|
(1)
-79%
|
(2)
-86%
|
(2)
+34%
|
(2)
-54%
|
(8)
-207%
|
(11)
-41%
|
(14)
-28%
|
(13)
+7%
|
(7)
+46%
|
(7)
-9%
|
(7)
+6%
|
(12)
-66%
|
(15)
-31%
|
(11)
+24%
|
(15)
-27%
|
(21)
-42%
|
(22)
-5%
|
(30)
-37%
|
(36)
-21%
|
(34)
+6%
|
(39)
-15%
|
(41)
-5%
|
(36)
+12%
|
(30)
+15%
|
(23)
+25%
|
(8)
+63%
|
(3)
+64%
|
(0)
+84%
|
4
N/A
|
(2)
N/A
|
(9)
-491%
|
(9)
-2%
|
(4)
+53%
|
1
N/A
|
11
+1 331%
|
15
+33%
|
13
-15%
|
13
+0%
|
15
+13%
|
17
+15%
|
19
+15%
|
22
+15%
|
19
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
27
|
27
|
28
|
27
|
0
|
0
|
(0)
|
0
|
0
|
(28)
|
(28)
|
(27)
|
(28)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
41
|
42
|
41
|
|
| Income from Continuing Operations |
(10)
|
(11)
|
(17)
|
(19)
|
(20)
|
(22)
|
(22)
|
(28)
|
(28)
|
(26)
|
(21)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(14)
|
(12)
|
(12)
|
(11)
|
(6)
|
(7)
|
(7)
|
(5)
|
(6)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
1
|
1
|
1
|
29
|
28
|
27
|
27
|
(1)
|
(2)
|
(2)
|
(2)
|
(7)
|
(38)
|
(41)
|
(40)
|
(34)
|
(8)
|
(7)
|
(12)
|
(15)
|
(11)
|
(14)
|
(21)
|
(22)
|
(30)
|
(36)
|
(34)
|
(39)
|
(41)
|
(36)
|
(30)
|
(23)
|
(9)
|
(3)
|
(1)
|
3
|
(2)
|
(9)
|
(9)
|
(4)
|
1
|
11
|
15
|
13
|
12
|
14
|
15
|
60
|
65
|
60
|
|
| Net Income (Common) |
(11)
N/A
|
(12)
-8%
|
(18)
-48%
|
(19)
-7%
|
(21)
-6%
|
(22)
-9%
|
(23)
-2%
|
(28)
-25%
|
(29)
0%
|
(27)
+7%
|
(22)
+17%
|
(17)
+25%
|
(17)
0%
|
(17)
-2%
|
(16)
+4%
|
(16)
+3%
|
(15)
+6%
|
(15)
+3%
|
(16)
-8%
|
(16)
-3%
|
(18)
-9%
|
(18)
-5%
|
(19)
-1%
|
(20)
-8%
|
(19)
+4%
|
(19)
+2%
|
(17)
+10%
|
(16)
+8%
|
(16)
+1%
|
(15)
+2%
|
(15)
+5%
|
(14)
+6%
|
(14)
-6%
|
(13)
+9%
|
(12)
+6%
|
(11)
+9%
|
(7)
+37%
|
(7)
-3%
|
(7)
+3%
|
(5)
+25%
|
(7)
-32%
|
(5)
+28%
|
(6)
-18%
|
(6)
+3%
|
(4)
+34%
|
(4)
-13%
|
0
N/A
|
0
+120%
|
1
+59%
|
29
+3 983%
|
27
-6%
|
27
-1%
|
26
-3%
|
(2)
N/A
|
(3)
-76%
|
(2)
+16%
|
(3)
-26%
|
(8)
-163%
|
(39)
-399%
|
(42)
-7%
|
(41)
+3%
|
(35)
+14%
|
(8)
+77%
|
(8)
+3%
|
(12)
-56%
|
(16)
-27%
|
(12)
+23%
|
(15)
-26%
|
(21)
-41%
|
(22)
-5%
|
(31)
-37%
|
(37)
-20%
|
(35)
+6%
|
(40)
-14%
|
(41)
-4%
|
(36)
+12%
|
(31)
+15%
|
(23)
+24%
|
(9)
+60%
|
(4)
+57%
|
(2)
+60%
|
2
N/A
|
(2)
N/A
|
(10)
-303%
|
(10)
-1%
|
(5)
+50%
|
0
N/A
|
11
N/A
|
14
+35%
|
12
-16%
|
11
-5%
|
13
+14%
|
15
+14%
|
59
+300%
|
64
+8%
|
59
-7%
|
|
| EPS (Diluted) |
-35.34
N/A
|
-32.21
+9%
|
-45.25
-40%
|
-25.56
+44%
|
-22.15
+13%
|
-18.26
+18%
|
-19
-4%
|
-10.7
+44%
|
-9.43
+12%
|
-8.51
+10%
|
-7.16
+16%
|
-4.36
+39%
|
-4.37
0%
|
-3.93
+10%
|
-3.88
+1%
|
-3.69
+5%
|
-2.96
+20%
|
-2.7
+9%
|
-2.95
-9%
|
-2.34
+21%
|
-2.28
+3%
|
-1.79
+21%
|
-2
-12%
|
-1.57
+21%
|
-1.25
+20%
|
-1.18
+6%
|
-1.21
-3%
|
-1.04
+14%
|
-0.98
+6%
|
-0.93
+5%
|
-0.95
-2%
|
-0.68
+28%
|
-0.63
+7%
|
-0.57
+10%
|
-0.55
+4%
|
-0.43
+22%
|
-0.27
+37%
|
-0.27
N/A
|
-0.26
+4%
|
-0.16
+38%
|
-0.21
-31%
|
-0.16
+24%
|
-0.18
-12%
|
-0.19
-6%
|
-0.13
+32%
|
-0.14
-8%
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.81
+3 950%
|
0.78
-4%
|
0.75
-4%
|
0.73
-3%
|
-0.05
N/A
|
-0.08
-60%
|
-0.07
+12%
|
-0.08
-14%
|
-0.21
-163%
|
-1.07
-410%
|
-1.08
-1%
|
-1
+7%
|
-0.87
+13%
|
-0.2
+77%
|
-0.17
+15%
|
-0.23
-35%
|
-0.29
-26%
|
-0.23
+21%
|
-0.27
-17%
|
-0.36
-33%
|
-0.37
-3%
|
-0.51
-38%
|
-0.61
-20%
|
-0.54
+11%
|
-0.61
-13%
|
-0.66
-8%
|
-0.57
+14%
|
-0.48
+16%
|
-0.36
+25%
|
-0.14
+61%
|
-0.05
+64%
|
-0.02
+60%
|
0.04
N/A
|
-0.03
N/A
|
-0.14
-367%
|
-0.14
N/A
|
-0.08
+43%
|
0
N/A
|
0.14
N/A
|
0.19
+36%
|
0.16
-16%
|
0.15
-6%
|
0.18
+20%
|
0.2
+11%
|
0.79
+295%
|
0.86
+9%
|
0.79
-8%
|
|