Citi Trends Inc
NASDAQ:CTRN

Watchlist Manager
Citi Trends Inc Logo
Citi Trends Inc
NASDAQ:CTRN
Watchlist
Price: 32.95 USD -0.57% Market Closed
Market Cap: 272.8m USD

Relative Value

The Relative Value of one CTRN stock under the Base Case scenario is 31.76 USD. Compared to the current market price of 32.95 USD, Citi Trends Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTRN Relative Value
Base Case
31.76 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
66
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
vs Industry
61
Median 3Y
-4.9
Median 5Y
3.9
Industry
17.1
Forward
-26.7
vs History
vs Industry
7
Median 3Y
-19.2
Median 5Y
3.3
Industry
8.3
vs History
vs Industry
5
Median 3Y
-10.8
Median 5Y
-5.3
Industry
17.1
vs History
25
vs Industry
43
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
vs History
25
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.3
vs History
25
vs Industry
83
Median 3Y
0.4
Median 5Y
0.5
Industry
2.3
vs History
vs Industry
6
Median 3Y
2.5
Median 5Y
3.9
Industry
8.4
Forward
32.4
vs History
vs Industry
31
Median 3Y
-3.9
Median 5Y
3.1
Industry
12.8
Forward
-15.4
vs History
vs Industry
11
Median 3Y
-14.7
Median 5Y
2.2
Industry
9.7
vs History
vs Industry
9
Median 3Y
-7.5
Median 5Y
-3.4
Industry
13.7
vs History
26
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

CTRN Competitors Multiples
Citi Trends Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Citi Trends Inc
NASDAQ:CTRN
272.8m USD 0.4 -7 -21.8 -7.9
ES
Industria de Diseno Textil SA
MAD:ITX
135.9B EUR 3.5 23.1 12 17.1
US
TJX Companies Inc
NYSE:TJX
140.5B USD 2.5 29.1 18.8 22.2
ZA
Pepkor Holdings Ltd
JSE:PPH
104B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.6T JPY 4.4 35.7 17.5 24.4
ZA
Mr Price Group Ltd
JSE:MRP
57.6B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
43.6B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
43.3B USD 2 20.8 13.3 15.6
ZA
Truworths International Ltd
JSE:TRU
26.9B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
221.6B SEK 1 22.2 6.9 16.5
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.3 125.4 70.5 104.3
P/E Multiple
Earnings Growth PEG
US
Citi Trends Inc
NASDAQ:CTRN
Average P/E: 42.7
Negative Multiple: -7
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
23.1
N/A N/A
US
TJX Companies Inc
NYSE:TJX
29.1
9%
3.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
35.7
10%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.8
6%
3.5
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
22.2
8%
2.8
IN
Trent Ltd
NSE:TRENT
125.4
33%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Citi Trends Inc
NASDAQ:CTRN
Average EV/EBITDA: 23.2
Negative Multiple: -21.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12
N/A N/A
US
TJX Companies Inc
NYSE:TJX
18.8
8%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.5
8%
2.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
13.3
4%
3.3
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
3%
2.3
IN
Trent Ltd
NSE:TRENT
70.5
31%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Citi Trends Inc
NASDAQ:CTRN
Average EV/EBIT: 33.3
Negative Multiple: -7.9
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
17.1
N/A N/A
US
TJX Companies Inc
NYSE:TJX
22.2
9%
2.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.4
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
15.6
5%
3.1
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16.5
6%
2.7
IN
Trent Ltd
NSE:TRENT
104.3
34%
3.1