CuriosityStream Inc
NASDAQ:CURI

Watchlist Manager
CuriosityStream Inc Logo
CuriosityStream Inc
NASDAQ:CURI
Watchlist
Price: 4.81 USD 0.42% Market Closed
Market Cap: 280.4m USD

Intrinsic Value

The intrinsic value of one CURI stock under the Base Case scenario is 2.23 USD. Compared to the current market price of 4.81 USD, CuriosityStream Inc is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CURI Intrinsic Value
2.23 USD
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CuriosityStream Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CURI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CURI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CuriosityStream Inc.

Explain Valuation
Compare CURI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CURI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CuriosityStream Inc

Current Assets 38m
Cash & Short-Term Investments 27.8m
Receivables 9.2m
Other Current Assets 1.1m
Non-Current Assets 36.7m
Long-Term Investments 3.6m
PP&E 3.3m
Intangibles 28.1m
Other Non-Current Assets 1.7m
Current Liabilities 23.5m
Accounts Payable 2.9m
Accrued Liabilities 9.9m
Other Current Liabilities 10.7m
Non-Current Liabilities 4m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
CuriosityStream Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CuriosityStream Inc

Revenue
66.6m USD
Cost of Revenue
-30.3m USD
Gross Profit
36.3m USD
Operating Expenses
-44.1m USD
Operating Income
-7.8m USD
Other Expenses
2.4m USD
Net Income
-5.5m USD
Fundamental Scores

CURI Profitability Score
Profitability Due Diligence

CuriosityStream Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

CuriosityStream Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

CURI Solvency Score
Solvency Due Diligence

CuriosityStream Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
56/100
Solvency
Score

CuriosityStream Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CURI Price Targets Summary
CuriosityStream Inc

Wall Street analysts forecast CURI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CURI is 6.63 USD with a low forecast of 6.06 USD and a high forecast of 7.35 USD.

Lowest
Price Target
6.06 USD
26% Upside
Average
Price Target
6.63 USD
38% Upside
Highest
Price Target
7.35 USD
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CURI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CURI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CURI stock?

The intrinsic value of one CURI stock under the Base Case scenario is 2.23 USD.

Is CURI stock undervalued or overvalued?

Compared to the current market price of 4.81 USD, CuriosityStream Inc is Overvalued by 54%.

Back to Top