
CuriosityStream Inc
NASDAQ:CURI

Intrinsic Value
The intrinsic value of one
CURI
stock under the Base Case scenario is
0.85
USD.
Compared to the current market price of 6.82 USD,
CuriosityStream Inc
is
Overvalued by 87%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CuriosityStream Inc
Fundamental Analysis


Revenue & Expenses Breakdown
CuriosityStream Inc
Balance Sheet Decomposition
CuriosityStream Inc
Current Assets | 42.5m |
Cash & Short-Term Investments | 33.4m |
Receivables | 7.7m |
Other Current Assets | 1.4m |
Non-Current Assets | 42.7m |
Long-Term Investments | 3.7m |
PP&E | 3.5m |
Intangibles | 29.8m |
Other Non-Current Assets | 5.7m |
Free Cash Flow Analysis
CuriosityStream Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CuriosityStream Inc
Revenue
|
54.2m
USD
|
Cost of Revenue
|
-25.7m
USD
|
Gross Profit
|
28.5m
USD
|
Operating Expenses
|
-38.1m
USD
|
Operating Income
|
-9.6m
USD
|
Other Expenses
|
2m
USD
|
Net Income
|
-7.6m
USD
|
CURI Profitability Score
Profitability Due Diligence
CuriosityStream Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
CuriosityStream Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
CURI Solvency Score
Solvency Due Diligence
CuriosityStream Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
CuriosityStream Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CURI Price Targets Summary
CuriosityStream Inc
According to Wall Street analysts, the average 1-year price target for
CURI
is 3.03 USD
with a low forecast of 2.98 USD and a high forecast of 3.15 USD.
Dividends
Current shareholder yield for CURI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CURI
stock under the Base Case scenario is
0.85
USD.
Compared to the current market price of 6.82 USD,
CuriosityStream Inc
is
Overvalued by 87%.