CuriosityStream Inc
NASDAQ:CURI

Watchlist Manager
CuriosityStream Inc Logo
CuriosityStream Inc
NASDAQ:CURI
Watchlist
Price: 3.33 USD -6.2% Market Closed
Market Cap: 194.1m USD

Relative Value

The Relative Value of one CURI stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.33 USD, CuriosityStream Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CURI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
24
Median 3Y
1.1
Median 5Y
1.8
Industry
1.5
Forward
2.7
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-4.6
Industry
17.2
Forward
-54.2
vs History
22
vs Industry
18
Median 3Y
-1.3
Median 5Y
-1.5
Industry
11.1
vs History
22
vs Industry
20
Median 3Y
-1.3
Median 5Y
-1.5
Industry
15.4
vs History
17
vs Industry
23
Median 3Y
0.9
Median 5Y
1.3
Industry
1.8
vs History
34
vs Industry
27
Median 3Y
0.4
Median 5Y
1.1
Industry
1.6
Forward
2.3
vs History
34
vs Industry
27
Median 3Y
1.1
Median 5Y
2.1
Industry
3.5
vs History
12
vs Industry
13
Median 3Y
8.1
Median 5Y
-0.5
Industry
8.9
Forward
17
vs History
vs Industry
53
Median 3Y
-0.6
Median 5Y
-2.8
Industry
12.7
Forward
-31.7
vs History
19
vs Industry
20
Median 3Y
0.7
Median 5Y
-0.1
Industry
10.5
vs History
19
vs Industry
22
Median 3Y
0.7
Median 5Y
-0.1
Industry
12.7
vs History
23
vs Industry
21
Median 3Y
0.4
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

CURI Competitors Multiples
CuriosityStream Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CuriosityStream Inc
NASDAQ:CURI
193.4m USD 2.9 -35.5 21.4 -21.2
US
Netflix Inc
NASDAQ:NFLX
384.5B USD 8.9 36.9 13.5 30.8
US
Walt Disney Co
NYSE:DIS
205.6B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
117.2B USD 5.9 71.4 44.1 46.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
39.6B EUR 2.6 7 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9.1 173 29.3 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
33.4B USD 1.4 103.7 17.1 25.1
CN
Tencent Music Entertainment Group
NYSE:TME
25.6B USD 5.6 16.6 17 17
US
Roku Inc
NASDAQ:ROKU
16.3B USD 3.6 -589.1 -175.4 -126.4
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.1 14.9 20.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CuriosityStream Inc
NASDAQ:CURI
Average EV/EBIT: 29.4
Negative Multiple: -21.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.8
25%
1.2
US
Walt Disney Co
NYSE:DIS
17
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.5
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.2
57%
1
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.8
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.1
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
17
23%
0.7
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -126.4 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
19%
1.1