Commercial Vehicle Group Inc
NASDAQ:CVGI
Intrinsic Value
The intrinsic value of one CVGI stock under the Base Case scenario is 8.99 USD. Compared to the current market price of 1.49 USD, Commercial Vehicle Group Inc is Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Commercial Vehicle Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Commercial Vehicle Group Inc
Balance Sheet Decomposition
Commercial Vehicle Group Inc
Current Assets | 293.5m |
Cash & Short-Term Investments | 20.2m |
Receivables | 119.5m |
Other Current Assets | 153.8m |
Non-Current Assets | 126.4m |
PP&E | 104.1m |
Intangibles | 3.8m |
Other Non-Current Assets | 18.5m |
Free Cash Flow Analysis
Commercial Vehicle Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Commercial Vehicle Group Inc
Revenue
|
893.2m
USD
|
Cost of Revenue
|
-792.5m
USD
|
Gross Profit
|
100.6m
USD
|
Operating Expenses
|
-88.5m
USD
|
Operating Income
|
12.2m
USD
|
Other Expenses
|
-44.3m
USD
|
Net Income
|
-32.2m
USD
|
CVGI Profitability Score
Profitability Due Diligence
Commercial Vehicle Group Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Commercial Vehicle Group Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
CVGI Solvency Score
Solvency Due Diligence
Commercial Vehicle Group Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Commercial Vehicle Group Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CVGI Price Targets Summary
Commercial Vehicle Group Inc
According to Wall Street analysts, the average 1-year price target for CVGI is 4.08 USD with a low forecast of 4.04 USD and a high forecast of 4.2 USD.
Dividends
Current shareholder yield for CVGI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CVGI stock under the Base Case scenario is 8.99 USD.
Compared to the current market price of 1.49 USD, Commercial Vehicle Group Inc is Undervalued by 83%.