CVGI Relative Valuation - Commercial Vehicle Group Inc

Watchlist Manager

Watchlist

Price: 1.82 USD -7.14%

Market Cap: 63m USD

Section:

Relative Value

The Relative Value of one CVGI stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.82 USD, Commercial Vehicle Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CVGI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

0.1

P/S

vs History	92
vs Industry	97

Median 5Y

0.2

Industry

1.7

Forward

0.1

More Details

Negative

P/E

vs History
vs Industry	72

Median 5Y

-1.1

Industry

21.8

Forward

-9

More Details

Negative

P/OCF

vs History
vs Industry	17

Median 5Y

3.3

Industry

14.9

More Details

Negative

P/FCFE

vs History
vs Industry	2

Median 5Y

-0.6

Industry

21.1

More Details

0.4

P/B

vs History	90
vs Industry	90

Median 5Y

1.6

Industry

1.9

More Details

0.2

EV/S

vs History	92
vs Industry	91

Median 5Y

0.4

Industry

1.8

Forward

0.2

More Details

1.4

EV/GP

vs History	90
vs Industry	74

Median 5Y

3.3

Industry

6.4

More Details

4.9

EV/EBITDA

vs History	76
vs Industry	48

Median 5Y

6.1

Industry

12.5

Forward

More Details

11.6

EV/EBIT

vs History	20
vs Industry	63

Median 5Y

8.5

Industry

16.6

Forward

More Details

Negative

EV/OCF

vs History
vs Industry	4

Median 5Y

4.6

Industry

14.9

More Details

Negative

EV/FCFF

vs History
vs Industry	28

Median 5Y

5.8

Industry

18.4

More Details

0.4

EV/IC

vs History	92
vs Industry	80

Median 5Y

Industry

1.4

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	C	Commercial Vehicle Group Inc NASDAQ:CVGI	57.2m USD	0.1	-1.8	4.9	11.6
US		Caterpillar Inc NYSE:CAT	193.4B USD	3.1	19.5	14	16.3
SE		Volvo AB STO:VOLV B	551.3B SEK	1.1	11.9	7.1	9.7
US		Paccar Inc NASDAQ:PCAR	49.9B USD	1.5	14.4	9.6	11.3
US		Cummins Inc NYSE:CMI	47.1B USD	1.4	17	10.5	13.4
DE		Daimler Truck Holding AG XETRA:DTG	32.2B EUR	0.6	11.2	7.7	9.9
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	36B USD	3.4	32.6	17.4	22.4
JP		Toyota Industries Corp TSE:6201	4.9T JPY	1.2	18.6	10.3	25.5
JP		Komatsu Ltd TSE:6301	4.5T JPY	1.1	10.1	6	7.5
CN		CRRC Corp Ltd SSE:601766	215.2B CNY	0.8	14.9	11.6	11.6
SE		Epiroc AB STO:EPI A	260.3B SEK	4	29.2	16.7	21.4

				Revenue Growth	P/S to Growth
US	C	Commercial Vehicle Group Inc NASDAQ:CVGI	Average P/S: 1.7 0.1	N/A	N/A
US		Caterpillar Inc NYSE:CAT	3.1	3%	1
SE		Volvo AB STO:VOLV B	1.1	2%	0.5
US		Paccar Inc NASDAQ:PCAR	1.5	-1%	N/A
US		Cummins Inc NYSE:CMI	1.4	2%	0.7
DE		Daimler Truck Holding AG XETRA:DTG	0.6	4%	0.2
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	3.4	6%	0.6
JP		Toyota Industries Corp TSE:6201	1.2	3%	0.4
JP		Komatsu Ltd TSE:6301	1.1	2%	0.5
CN		CRRC Corp Ltd SSE:601766	0.8	6%	0.1
SE		Epiroc AB STO:EPI A	4	5%	0.8

				Earnings Growth	PEG
US	C	Commercial Vehicle Group Inc NASDAQ:CVGI	Average P/E: 17.9 Negative Multiple: -1.8	N/A	N/A
US		Caterpillar Inc NYSE:CAT	19.5	1%	19.5
SE		Volvo AB STO:VOLV B	11.9	3%	4
US		Paccar Inc NASDAQ:PCAR	14.4	-4%	N/A
US		Cummins Inc NYSE:CMI	17	-2%	N/A
DE		Daimler Truck Holding AG XETRA:DTG	11.2	14%	0.8
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	32.6	21%	1.6
JP		Toyota Industries Corp TSE:6201	18.6	N/A	N/A
JP		Komatsu Ltd TSE:6301	10.1	N/A	N/A
CN		CRRC Corp Ltd SSE:601766	14.9	8%	1.9
SE		Epiroc AB STO:EPI A	29.2	10%	2.9

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

C	Commercial Vehicle Group Inc NASDAQ:CVGI	1.82 USD -7.14%
	Astral Ltd NSE:ASTRAL	1 505 INR 0.67%
	Herbalife Nutrition Ltd NYSE:HLF	9.28 USD -4.43%
	Radient Technologies Inc XTSX:RTI	0.005 CAD

	Johnson & Johnson NYSE:JNJ	155.17 USD -1.05%
	Berkshire Hathaway Inc NYSE:BRK.A	705 000 USD -0.86%
	Bank of America Corp NYSE:BAC	46.15 USD -1.95%
	Mastercard Inc NYSE:MA	550.36 USD -0.48%
	UnitedHealth Group Inc NYSE:UNH	291.71 USD -2.95%
	Exxon Mobil Corp NYSE:XOM	112.91 USD -0.89%

	Franklin Covey Co NYSE:FC	19.66 USD -2.19%
	Mohawk Industries Inc NYSE:MHK	107.81 USD -3.9%
	Ardmore Shipping Corp NYSE:ASC	9.95 USD -2.74%
	ASGN Inc NYSE:ASGN	47.05 USD -2.99%
	Skyworks Solutions Inc NASDAQ:SWKS	72.97 USD -1.96%
	Weatherford International PLC NASDAQ:WFRD	53.68 USD -3.7%

	Johnson & Johnson NYSE:JNJ	155.17 USD -1.05%
	Bank of America Corp NYSE:BAC	46.15 USD -1.95%
	Mastercard Inc NYSE:MA	550.36 USD -0.48%
	Salesforce Inc NYSE:CRM	257.58 USD -0.81%
	Abbvie Inc NYSE:ABBV	186.39 USD -2.68%
	Home Depot Inc NYSE:HD	358.64 USD -3.1%

Commercial Vehicle Group Inc
NASDAQ:CVGI

Relative Value

Valuation Multiples

Multiples Across Competitors

CVGI Competitors Multiples
Commercial Vehicle Group Inc Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
US	C	Commercial Vehicle Group Inc NASDAQ:CVGI	Average EV/EBITDA: 10.5 4.9	N/A	N/A
US		Caterpillar Inc NYSE:CAT	14	-4%	N/A
SE		Volvo AB STO:VOLV B	7.1	0%	N/A
US		Paccar Inc NASDAQ:PCAR	9.6	-7%	N/A
US		Cummins Inc NYSE:CMI	10.5	10%	1
DE		Daimler Truck Holding AG XETRA:DTG	7.7	11%	0.7
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	17.4	9%	1.9
JP		Toyota Industries Corp TSE:6201	10.3	-4%	N/A
JP		Komatsu Ltd TSE:6301	6	0%	N/A
CN		CRRC Corp Ltd SSE:601766	11.6	23%	0.5
SE		Epiroc AB STO:EPI A	16.7	7%	2.4

				EBIT Growth	EV/EBIT to Growth
US	C	Commercial Vehicle Group Inc NASDAQ:CVGI	Average EV/EBIT: 14.6 11.6	N/A	N/A
US		Caterpillar Inc NYSE:CAT	16.3	-3%	N/A
SE		Volvo AB STO:VOLV B	9.7	1%	9.7
US		Paccar Inc NASDAQ:PCAR	11.3	-7%	N/A
US		Cummins Inc NYSE:CMI	13.4	12%	1.1
DE		Daimler Truck Holding AG XETRA:DTG	9.9	10%	1
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	22.4	15%	1.5
JP		Toyota Industries Corp TSE:6201	25.5	N/A	N/A
JP		Komatsu Ltd TSE:6301	7.5	5%	1.5
CN		CRRC Corp Ltd SSE:601766	11.6	9%	1.3
SE		Epiroc AB STO:EPI A	21.4	9%	2.4

	Monolithic Power Systems Inc NASDAQ:MPWR	717.62 USD -0.49%
	NVIDIA Corp NASDAQ:NVDA	170.7 USD 4.04%
	Pro Medicus Ltd ASX:PME	326.81 AUD 0.64%
P	Plover Bay Technologies Ltd HKEX:1523	6.19 HKD 0.65%
S	SciClone Pharmaceuticals (Holdings) Ltd HKEX:6600	18.72 HKD
	Alfa Financial Software Holdings PLC LSE:ALFA	215 GBX -2.27%

	Salesforce Inc NYSE:CRM	257.58 USD -0.81%
	Accenture PLC NYSE:ACN	276.07 USD -1.4%
	ServiceNow Inc NYSE:NOW	956.92 USD -0.51%
	Spotify Technology SA NYSE:SPOT	710.46 USD -0.98%
	EOG Resources Inc NYSE:EOG	119.71 USD -2.36%
	Applied Materials Inc NASDAQ:AMAT	199.29 USD 1.11%

52 Week Range	0.8333 5.51
Price Target

Commercial Vehicle Group Inc NASDAQ:CVGI

Relative Value

Valuation Multiples

Multiples Across Competitors

CVGI Competitors Multiples Commercial Vehicle Group Inc Competitors

See Also

Company

Help

Tools

Stocks

Commercial Vehicle Group Inc
NASDAQ:CVGI

CVGI Competitors Multiples
Commercial Vehicle Group Inc Competitors