CVD Equipment Corp
NASDAQ:CVV
Income Statement
Earnings Waterfall
CVD Equipment Corp
Income Statement
CVD Equipment Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
11
N/A
|
9
-15%
|
7
-23%
|
8
+8%
|
9
+19%
|
11
+19%
|
11
+4%
|
11
-7%
|
10
-8%
|
8
-15%
|
8
-4%
|
8
-6%
|
10
+30%
|
10
+2%
|
11
+13%
|
13
+11%
|
11
-11%
|
12
+7%
|
12
+1%
|
13
+7%
|
13
+3%
|
14
+4%
|
14
0%
|
14
-2%
|
14
N/A
|
14
+2%
|
15
+9%
|
17
+11%
|
18
+9%
|
18
0%
|
17
-5%
|
16
-8%
|
11
-34%
|
10
-3%
|
10
-1%
|
11
+5%
|
16
+52%
|
19
+15%
|
23
+22%
|
28
+21%
|
31
+12%
|
32
+3%
|
32
-1%
|
27
-13%
|
22
-19%
|
18
-17%
|
16
-12%
|
16
+0%
|
18
+10%
|
19
+5%
|
20
+7%
|
24
+21%
|
28
+15%
|
33
+19%
|
38
+13%
|
39
+5%
|
39
-1%
|
34
-12%
|
28
-20%
|
22
-21%
|
21
-4%
|
26
+22%
|
33
+28%
|
39
+18%
|
41
+6%
|
41
-1%
|
36
-11%
|
29
-19%
|
24
-17%
|
19
-23%
|
17
-8%
|
19
+10%
|
20
+4%
|
22
+13%
|
21
-5%
|
19
-8%
|
17
-12%
|
14
-16%
|
15
+2%
|
15
+2%
|
16
+10%
|
18
+8%
|
20
+10%
|
23
+19%
|
26
+11%
|
30
+16%
|
29
-2%
|
27
-6%
|
24
-11%
|
20
-16%
|
22
+6%
|
24
+9%
|
27
+14%
|
30
+13%
|
29
-4%
|
28
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(6)
|
(5)
|
(5)
|
(6)
|
(10)
|
(12)
|
(14)
|
(17)
|
(20)
|
(20)
|
(20)
|
(17)
|
(14)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(16)
|
(20)
|
(22)
|
(23)
|
(24)
|
(21)
|
(18)
|
(15)
|
(14)
|
(16)
|
(19)
|
(22)
|
(24)
|
(23)
|
(22)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(18)
|
(19)
|
(22)
|
(21)
|
(20)
|
(19)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(21)
|
(20)
|
|
| Gross Profit |
4
N/A
|
3
-16%
|
2
-35%
|
2
+2%
|
3
+39%
|
3
+11%
|
3
-6%
|
3
-9%
|
2
-20%
|
2
-17%
|
2
+21%
|
2
-11%
|
3
+60%
|
4
+6%
|
4
+19%
|
5
+11%
|
4
-16%
|
4
+8%
|
4
-3%
|
5
+12%
|
5
+4%
|
5
+4%
|
5
+2%
|
5
-7%
|
5
+1%
|
5
-1%
|
5
0%
|
5
+5%
|
5
+11%
|
5
-3%
|
5
-2%
|
5
+3%
|
5
-7%
|
5
+2%
|
5
+4%
|
5
0%
|
6
+16%
|
7
+20%
|
9
+23%
|
10
+20%
|
11
+10%
|
12
+4%
|
12
+0%
|
11
-12%
|
8
-24%
|
6
-24%
|
5
-19%
|
5
N/A
|
7
+36%
|
8
+15%
|
8
+9%
|
10
+19%
|
12
+16%
|
14
+19%
|
15
+12%
|
16
+5%
|
15
-7%
|
13
-15%
|
9
-28%
|
7
-26%
|
7
+4%
|
10
+37%
|
14
+40%
|
17
+21%
|
18
+6%
|
17
-2%
|
14
-19%
|
9
-34%
|
5
-44%
|
1
-80%
|
0
-61%
|
2
+365%
|
3
+51%
|
5
+83%
|
5
+2%
|
4
-18%
|
3
-33%
|
1
-56%
|
2
+20%
|
2
+19%
|
3
+40%
|
3
+18%
|
4
+20%
|
5
+47%
|
7
+26%
|
8
+25%
|
8
-1%
|
7
-10%
|
5
-32%
|
4
-31%
|
4
+6%
|
4
+6%
|
6
+60%
|
8
+29%
|
8
-7%
|
8
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(16)
|
(17)
|
(12)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(7)
|
(7)
|
(7)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(5)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
0
-59%
|
(1)
N/A
|
(1)
-44%
|
(0)
+61%
|
(0)
+21%
|
(0)
-27%
|
(0)
-45%
|
(1)
-25%
|
(1)
-13%
|
(0)
+38%
|
(1)
-52%
|
0
N/A
|
0
+24%
|
1
+132%
|
1
+32%
|
1
-57%
|
1
+18%
|
0
-40%
|
1
+89%
|
1
+20%
|
1
+6%
|
1
+8%
|
1
-24%
|
0
-44%
|
0
-43%
|
0
-54%
|
0
-77%
|
0
+1 433%
|
0
-76%
|
0
-36%
|
0
+157%
|
0
+67%
|
0
+23%
|
0
+27%
|
0
-6%
|
1
+116%
|
2
+98%
|
3
+57%
|
4
+42%
|
5
+14%
|
5
+4%
|
5
N/A
|
4
-21%
|
1
-68%
|
(1)
N/A
|
(1)
+38%
|
(2)
-108%
|
(3)
-49%
|
(1)
+63%
|
(2)
-89%
|
(0)
+96%
|
1
N/A
|
(3)
N/A
|
(1)
+54%
|
4
N/A
|
6
+26%
|
3
-49%
|
1
-74%
|
(2)
N/A
|
(1)
+12%
|
2
N/A
|
4
+185%
|
7
+53%
|
7
+9%
|
6
-11%
|
3
-50%
|
(2)
N/A
|
(5)
-241%
|
(9)
-66%
|
(9)
-2%
|
(6)
+29%
|
(5)
+21%
|
(2)
+54%
|
(2)
+18%
|
(3)
-60%
|
(4)
-39%
|
(10)
-126%
|
(6)
+38%
|
(5)
+8%
|
(5)
+12%
|
(2)
+64%
|
(4)
-123%
|
(3)
+27%
|
(2)
+35%
|
(1)
+43%
|
(1)
-20%
|
(2)
-89%
|
(5)
-95%
|
(6)
-37%
|
(6)
+5%
|
(6)
+7%
|
(3)
+43%
|
(1)
+83%
|
(1)
-47%
|
(1)
+30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(5)
|
0
|
0
|
(6)
|
(1)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(1)
|
(1)
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
-55%
|
(1)
N/A
|
(0)
+14%
|
0
N/A
|
0
+60%
|
0
+44%
|
(0)
N/A
|
(1)
-61%
|
(1)
-26%
|
(1)
+14%
|
(1)
-41%
|
0
N/A
|
0
+45%
|
1
+210%
|
1
+39%
|
0
-63%
|
1
+35%
|
0
-47%
|
1
+118%
|
1
+25%
|
1
-1%
|
1
+13%
|
1
+22%
|
1
-28%
|
1
-17%
|
1
-23%
|
0
-77%
|
0
+115%
|
0
-64%
|
0
-40%
|
0
-83%
|
0
+1 200%
|
0
+54%
|
0
+40%
|
0
-14%
|
1
+208%
|
2
+136%
|
3
+62%
|
4
+47%
|
5
+15%
|
5
+3%
|
4
-14%
|
3
-27%
|
0
-87%
|
(2)
N/A
|
(1)
+33%
|
(2)
-87%
|
(2)
-1%
|
(1)
+44%
|
(2)
-78%
|
(0)
+92%
|
(4)
-2 373%
|
(2)
+33%
|
(1)
+55%
|
(1)
-32%
|
5
N/A
|
3
-38%
|
0
-90%
|
(1)
N/A
|
(1)
+24%
|
2
N/A
|
4
+178%
|
7
+50%
|
7
+9%
|
6
-13%
|
3
-52%
|
(2)
N/A
|
(6)
-202%
|
(9)
-62%
|
(9)
-2%
|
(6)
+30%
|
(5)
+23%
|
(2)
+56%
|
(2)
+23%
|
(3)
-70%
|
(8)
-171%
|
(9)
-22%
|
(7)
+28%
|
1
N/A
|
5
+634%
|
5
+11%
|
3
-44%
|
(3)
N/A
|
(0)
+93%
|
1
N/A
|
0
-36%
|
(0)
N/A
|
(4)
-1 134%
|
(6)
-34%
|
(5)
+6%
|
(4)
+18%
|
(2)
+57%
|
(0)
+99%
|
(0)
-1 154%
|
(0)
+54%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(1)
|
2
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
2
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
3
|
2
|
0
|
(1)
|
(0)
|
1
|
3
|
4
|
6
|
5
|
3
|
(1)
|
(5)
|
(8)
|
(8)
|
(6)
|
(6)
|
(2)
|
(2)
|
(3)
|
(6)
|
(9)
|
(7)
|
1
|
5
|
5
|
3
|
(3)
|
(0)
|
1
|
0
|
(0)
|
(4)
|
(6)
|
(5)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
0
-48%
|
(0)
N/A
|
(0)
+42%
|
0
N/A
|
0
+29%
|
0
+41%
|
(0)
N/A
|
(0)
-70%
|
(0)
-32%
|
(0)
+16%
|
(1)
-58%
|
0
N/A
|
0
+143%
|
1
+312%
|
1
+51%
|
0
-63%
|
0
+26%
|
0
-55%
|
0
+91%
|
1
+43%
|
1
-2%
|
1
+25%
|
1
+7%
|
1
-1%
|
1
-9%
|
1
-23%
|
0
-27%
|
1
+57%
|
1
-16%
|
1
N/A
|
1
-6%
|
0
-64%
|
0
-6%
|
0
+53%
|
0
+15%
|
1
+77%
|
1
+147%
|
2
+52%
|
3
+55%
|
4
+22%
|
4
+1%
|
3
-12%
|
2
-32%
|
0
-81%
|
(1)
N/A
|
(0)
+75%
|
(1)
-344%
|
(1)
+30%
|
(0)
+29%
|
(1)
-168%
|
0
N/A
|
(2)
N/A
|
(2)
+38%
|
(0)
+73%
|
(0)
-12%
|
3
N/A
|
2
-32%
|
0
-84%
|
(1)
N/A
|
(0)
+72%
|
1
N/A
|
3
+147%
|
4
+50%
|
5
+18%
|
5
-9%
|
2
-54%
|
(2)
N/A
|
(5)
-208%
|
(8)
-53%
|
(8)
-1%
|
(6)
+30%
|
(6)
-12%
|
(2)
+61%
|
(2)
+10%
|
(3)
-52%
|
(6)
-80%
|
(9)
-52%
|
(7)
+28%
|
1
N/A
|
5
+666%
|
5
+11%
|
3
-44%
|
(3)
N/A
|
(0)
+93%
|
1
N/A
|
0
-37%
|
(0)
N/A
|
(4)
-1 094%
|
(6)
-34%
|
(5)
+6%
|
(4)
+18%
|
(2)
+56%
|
(0)
+97%
|
(0)
-455%
|
(0)
+49%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.15
-44%
|
-0.13
N/A
|
-0.08
+38%
|
0.05
N/A
|
0.07
+40%
|
0.1
+43%
|
-0.07
N/A
|
-0.11
-57%
|
-0.15
-36%
|
-0.13
+13%
|
-0.2
-54%
|
0.02
N/A
|
0.05
+150%
|
0.22
+340%
|
0.34
+55%
|
0.12
-65%
|
0.15
+25%
|
0.07
-53%
|
0.13
+86%
|
0.18
+38%
|
0.19
+6%
|
0.23
+21%
|
0.24
+4%
|
0.2
-17%
|
0.14
-30%
|
0.13
-7%
|
0.08
-38%
|
0.13
+63%
|
0.11
-15%
|
0.11
N/A
|
0.1
-9%
|
0.04
-60%
|
0.03
-25%
|
0.05
+67%
|
0.06
+20%
|
0.11
+83%
|
0.26
+136%
|
0.38
+46%
|
0.5
+32%
|
0.67
+34%
|
0.64
-4%
|
0.55
-14%
|
0.38
-31%
|
0.07
-82%
|
-0.12
N/A
|
-0.03
+75%
|
-0.13
-333%
|
-0.09
+31%
|
-0.06
+33%
|
-0.17
-183%
|
0.04
N/A
|
-0.4
N/A
|
-0.24
+40%
|
-0.06
+75%
|
-0.07
-17%
|
0.51
N/A
|
0.35
-31%
|
0.06
-83%
|
-0.08
N/A
|
-0.02
+75%
|
0.19
N/A
|
0.47
+147%
|
0.7
+49%
|
0.82
+17%
|
0.74
-10%
|
0.34
-54%
|
-0.26
N/A
|
-0.79
-204%
|
-1.22
-54%
|
-1.22
N/A
|
-0.85
+30%
|
-0.96
-13%
|
-0.38
+60%
|
-0.34
+11%
|
-0.51
-50%
|
-0.91
-78%
|
-1.39
-53%
|
-1
+28%
|
0.08
N/A
|
0.71
+788%
|
0.78
+10%
|
0.44
-44%
|
-0.44
N/A
|
-0.03
+93%
|
0.11
N/A
|
0.07
-36%
|
-0.05
N/A
|
-0.62
-1 140%
|
-0.82
-32%
|
-0.77
+6%
|
-0.63
+18%
|
-0.28
+56%
|
-0.01
+96%
|
-0.05
-400%
|
-0.03
+40%
|
|