CVD Equipment Corp
NASDAQ:CVV
Balance Sheet
Balance Sheet Decomposition
CVD Equipment Corp
Current Assets | 22.8m |
Cash & Short-Term Investments | 14m |
Receivables | 3.5m |
Other Current Assets | 5.3m |
Non-Current Assets | 12.2m |
PP&E | 12.2m |
Intangibles | 9k |
Other Non-Current Assets | 9k |
Current Liabilities | 8.6m |
Accounts Payable | 1.2m |
Accrued Liabilities | 1.8m |
Other Current Liabilities | 5.6m |
Non-Current Liabilities | 268k |
Long-Term Debt | 268k |
Balance Sheet
CVD Equipment Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
13
|
22
|
14
|
11
|
9
|
8
|
17
|
14
|
14
|
|
Cash Equivalents |
12
|
13
|
22
|
14
|
11
|
9
|
8
|
17
|
14
|
14
|
|
Total Receivables |
9
|
8
|
3
|
10
|
5
|
3
|
2
|
5
|
6
|
4
|
|
Accounts Receivables |
9
|
8
|
3
|
10
|
5
|
3
|
2
|
4
|
6
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Inventory |
5
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
3
|
4
|
|
Other Current Assets |
3
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Total Current Assets |
29
|
25
|
28
|
28
|
19
|
14
|
12
|
23
|
24
|
23
|
|
PP&E Net |
15
|
15
|
14
|
29
|
30
|
32
|
29
|
12
|
13
|
12
|
|
PP&E Gross |
0
|
15
|
0
|
0
|
30
|
32
|
29
|
12
|
13
|
12
|
|
Accumulated Depreciation |
0
|
6
|
0
|
0
|
7
|
8
|
9
|
9
|
10
|
11
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
2
|
0
|
|
Total Assets |
46
N/A
|
41
-10%
|
46
+11%
|
59
+29%
|
52
-12%
|
47
-10%
|
41
-12%
|
36
-13%
|
38
+7%
|
35
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
3
|
3
|
2
|
3
|
2
|
2
|
1
|
2
|
3
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
|
Other Current Liabilities |
7
|
0
|
5
|
1
|
1
|
2
|
1
|
2
|
4
|
6
|
|
Total Current Liabilities |
12
|
5
|
8
|
5
|
4
|
5
|
4
|
6
|
8
|
9
|
|
Long-Term Debt |
4
|
3
|
3
|
13
|
12
|
11
|
13
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
16
N/A
|
8
-51%
|
11
+43%
|
18
+62%
|
16
-12%
|
17
+4%
|
17
+0%
|
6
-62%
|
9
+34%
|
9
+4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
7
|
10
|
10
|
15
|
10
|
3
|
3
|
2
|
2
|
3
|
|
Additional Paid In Capital |
22
|
23
|
24
|
25
|
26
|
27
|
27
|
27
|
28
|
29
|
|
Total Equity |
29
N/A
|
33
+13%
|
34
+3%
|
41
+18%
|
36
-12%
|
30
-16%
|
24
-19%
|
29
+21%
|
29
+1%
|
26
-11%
|
|
Total Liabilities & Equity |
46
N/A
|
41
-10%
|
46
+11%
|
59
+29%
|
52
-12%
|
47
-10%
|
41
-12%
|
36
-13%
|
38
+7%
|
35
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|