Consolidated Water Co Ltd
NASDAQ:CWCO
Balance Sheet
Balance Sheet Decomposition
Consolidated Water Co Ltd
Consolidated Water Co Ltd
Balance Sheet
Consolidated Water Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
8
|
9
|
12
|
7
|
6
|
8
|
12
|
19
|
21
|
34
|
22
|
23
|
28
|
38
|
29
|
22
|
29
|
35
|
33
|
45
|
31
|
64
|
|
| Cash |
1
|
1
|
8
|
9
|
12
|
7
|
6
|
8
|
12
|
19
|
21
|
0
|
22
|
23
|
28
|
38
|
29
|
22
|
29
|
35
|
33
|
45
|
31
|
64
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
30
|
33
|
28
|
33
|
27
|
25
|
9
|
20
|
18
|
23
|
2
|
16
|
9
|
13
|
9
|
10
|
6
|
12
|
35
|
|
| Total Receivables |
1
|
1
|
5
|
8
|
6
|
7
|
11
|
15
|
11
|
14
|
10
|
14
|
21
|
14
|
11
|
18
|
16
|
25
|
23
|
22
|
28
|
30
|
60
|
44
|
|
| Accounts Receivables |
1
|
1
|
4
|
5
|
6
|
6
|
10
|
14
|
10
|
12
|
8
|
13
|
18
|
11
|
8
|
15
|
13
|
22
|
23
|
22
|
28
|
30
|
59
|
44
|
|
| Other Receivables |
0
|
0
|
1
|
3
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
2
|
2
|
2
|
3
|
1
|
2
|
2
|
1
|
2
|
2
|
1
|
3
|
2
|
2
|
2
|
3
|
5
|
3
|
3
|
6
|
6
|
9
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
9
|
3
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
4
|
4
|
6
|
4
|
5
|
|
| Total Current Assets |
3
|
4
|
15
|
19
|
21
|
48
|
52
|
54
|
59
|
64
|
67
|
61
|
67
|
59
|
65
|
61
|
67
|
62
|
73
|
73
|
77
|
93
|
113
|
158
|
|
| PP&E Net |
18
|
20
|
30
|
29
|
45
|
64
|
65
|
65
|
61
|
56
|
64
|
62
|
73
|
79
|
76
|
75
|
73
|
89
|
64
|
60
|
56
|
58
|
59
|
61
|
|
| PP&E Gross |
18
|
20
|
30
|
29
|
45
|
64
|
65
|
65
|
61
|
56
|
64
|
0
|
73
|
79
|
76
|
75
|
73
|
89
|
64
|
60
|
56
|
58
|
59
|
61
|
|
| Accumulated Depreciation |
8
|
10
|
11
|
11
|
13
|
17
|
22
|
28
|
32
|
37
|
43
|
0
|
59
|
63
|
68
|
71
|
72
|
68
|
72
|
77
|
83
|
87
|
89
|
89
|
|
| Intangible Assets |
2
|
2
|
6
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
5
|
3
|
2
|
5
|
4
|
3
|
3
|
3
|
3
|
|
| Goodwill |
0
|
0
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
10
|
8
|
8
|
13
|
13
|
10
|
10
|
13
|
13
|
|
| Note Receivable |
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
11
|
13
|
11
|
9
|
7
|
6
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
10
|
11
|
12
|
16
|
18
|
14
|
9
|
8
|
7
|
7
|
7
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
1
|
3
|
6
|
14
|
9
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
11
|
9
|
34
|
28
|
27
|
27
|
30
|
8
|
|
| Other Assets |
0
|
0
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
10
|
8
|
8
|
13
|
13
|
10
|
10
|
13
|
13
|
|
| Total Assets |
23
N/A
|
26
+12%
|
69
+169%
|
71
+3%
|
88
+25%
|
139
+57%
|
149
+7%
|
155
+4%
|
155
0%
|
152
-1%
|
161
+6%
|
150
-7%
|
165
+10%
|
161
-3%
|
162
+1%
|
164
+1%
|
166
+1%
|
173
+4%
|
192
+11%
|
180
-6%
|
176
-2%
|
193
+9%
|
218
+13%
|
243
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
4
|
4
|
6
|
5
|
7
|
6
|
4
|
5
|
6
|
7
|
6
|
5
|
5
|
4
|
5
|
4
|
3
|
3
|
9
|
12
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
3
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
7
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
18
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
11
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
11
|
8
|
12
|
|
| Total Current Liabilities |
2
|
2
|
7
|
8
|
8
|
8
|
6
|
10
|
9
|
7
|
23
|
9
|
24
|
16
|
13
|
7
|
8
|
8
|
8
|
7
|
8
|
23
|
24
|
25
|
|
| Long-Term Debt |
1
|
2
|
17
|
13
|
19
|
24
|
22
|
21
|
20
|
17
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
9
|
8
|
9
|
14
|
8
|
8
|
8
|
5
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
5
|
2
|
2
|
2
|
2
|
3
|
|
| Total Liabilities |
3
N/A
|
4
+38%
|
24
+452%
|
23
-7%
|
29
+28%
|
33
+15%
|
30
-8%
|
33
+9%
|
30
-8%
|
26
-15%
|
32
+24%
|
16
-49%
|
27
+63%
|
19
-27%
|
17
-15%
|
18
+9%
|
18
-3%
|
18
N/A
|
28
+62%
|
19
-34%
|
19
+1%
|
33
+77%
|
32
-5%
|
33
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
7
|
7
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
|
| Retained Earnings |
8
|
9
|
11
|
14
|
17
|
21
|
30
|
32
|
34
|
36
|
38
|
43
|
47
|
49
|
52
|
52
|
53
|
59
|
66
|
65
|
61
|
61
|
85
|
107
|
|
| Additional Paid In Capital |
7
|
8
|
27
|
27
|
35
|
76
|
80
|
81
|
81
|
81
|
82
|
83
|
83
|
84
|
85
|
86
|
86
|
87
|
88
|
87
|
88
|
89
|
92
|
94
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
20
N/A
|
21
+8%
|
44
+109%
|
48
+10%
|
60
+23%
|
106
+78%
|
119
+12%
|
122
+2%
|
124
+2%
|
126
+2%
|
129
+2%
|
134
+4%
|
139
+4%
|
141
+2%
|
145
+3%
|
146
+0%
|
148
+2%
|
155
+5%
|
164
+6%
|
161
-2%
|
158
-2%
|
160
+1%
|
187
+17%
|
210
+12%
|
|
| Total Liabilities & Equity |
23
N/A
|
26
+12%
|
69
+169%
|
71
+3%
|
88
+25%
|
139
+57%
|
149
+7%
|
155
+4%
|
155
0%
|
152
-1%
|
161
+6%
|
150
-7%
|
165
+10%
|
161
-3%
|
162
+1%
|
164
+1%
|
166
+1%
|
173
+4%
|
192
+11%
|
180
-6%
|
176
-2%
|
193
+9%
|
218
+13%
|
243
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
11
|
12
|
12
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|