Casella Waste Systems Inc
NASDAQ:CWST

Watchlist Manager
Casella Waste Systems Inc Logo
Casella Waste Systems Inc
NASDAQ:CWST
Watchlist
Price: 99.05 USD 0.1% Market Closed
Market Cap: 6.3B USD

Intrinsic Value

The intrinsic value of one CWST stock under the Base Case scenario is 59.96 USD. Compared to the current market price of 99.05 USD, Casella Waste Systems Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWST Intrinsic Value
59.96 USD
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Casella Waste Systems Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CWST?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CWST valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Casella Waste Systems Inc.

Explain Valuation
Compare CWST to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CWST?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Casella Waste Systems Inc

Current Assets 448m
Cash & Short-Term Investments 192.7m
Receivables 198.8m
Other Current Assets 56.6m
Non-Current Assets 2.8B
Long-Term Investments 11m
PP&E 1.4B
Intangibles 1.4B
Other Non-Current Assets 24.9m
Current Liabilities 296.5m
Accounts Payable 113m
Accrued Liabilities 110.8m
Other Current Liabilities 72.8m
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 298.9m
Efficiency

Free Cash Flow Analysis
Casella Waste Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Casella Waste Systems Inc

Revenue
1.8B USD
Cost of Revenue
-1.2B USD
Gross Profit
605.8m USD
Operating Expenses
-514.2m USD
Operating Income
91.7m USD
Other Expenses
-76.4m USD
Net Income
15.3m USD
Fundamental Scores

CWST Profitability Score
Profitability Due Diligence

Casella Waste Systems Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
43/100
Profitability
Score

Casella Waste Systems Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CWST Solvency Score
Solvency Due Diligence

Casella Waste Systems Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Casella Waste Systems Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWST Price Targets Summary
Casella Waste Systems Inc

Wall Street analysts forecast CWST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWST is 116.19 USD with a low forecast of 95.95 USD and a high forecast of 141.75 USD.

Lowest
Price Target
95.95 USD
3% Downside
Average
Price Target
116.19 USD
17% Upside
Highest
Price Target
141.75 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Casella Waste Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CWST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CWST Insider Trading
Buy and sell transactions by insiders

CWST News

Other Videos
What is the Intrinsic Value of one CWST stock?

The intrinsic value of one CWST stock under the Base Case scenario is 59.96 USD.

Is CWST stock undervalued or overvalued?

Compared to the current market price of 99.05 USD, Casella Waste Systems Inc is Overvalued by 39%.

Back to Top