Casella Waste Systems Inc
NASDAQ:CWST

Watchlist Manager
Casella Waste Systems Inc Logo
Casella Waste Systems Inc
NASDAQ:CWST
Watchlist
Price: 115.31 USD -1.03% Market Closed
Market Cap: 7.3B USD

Relative Value

The Relative Value of one CWST stock under the Base Case scenario is hidden USD. Compared to the current market price of 115.31 USD, Casella Waste Systems Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
14
Median 3Y
4.2
Median 5Y
4.2
Industry
1.2
Forward
4
vs History
7
vs Industry
0
Median 3Y
136.2
Median 5Y
90.7
Industry
15.7
Forward
103.8
vs History
36
vs Industry
12
Median 3Y
22.7
Median 5Y
22.1
Industry
9.5
vs History
49
vs Industry
7
Median 3Y
50.8
Median 5Y
60.1
Industry
15.5
vs History
79
vs Industry
11
Median 3Y
5.2
Median 5Y
8.5
Industry
1.6
vs History
17
vs Industry
15
Median 3Y
4.7
Median 5Y
4.7
Industry
1.4
Forward
4.4
vs History
17
vs Industry
15
Median 3Y
13.9
Median 5Y
13.9
Industry
4.2
vs History
23
vs Industry
11
Median 3Y
21.9
Median 5Y
22.1
Industry
8.2
Forward
19
vs History
3
vs Industry
3
Median 3Y
55.3
Median 5Y
53.6
Industry
11.9
Forward
58.6
vs History
36
vs Industry
12
Median 3Y
25.3
Median 5Y
24.8
Industry
10.1
vs History
47
vs Industry
3
Median 3Y
72.7
Median 5Y
84.1
Industry
13.6
vs History
73
vs Industry
12
Median 3Y
2.9
Median 5Y
3.5
Industry
1.2

Multiples Across Competitors

CWST Competitors Multiples
Casella Waste Systems Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Casella Waste Systems Inc
NASDAQ:CWST
7.3B USD 4.5 569.8 23.1 80.8
US
Waste Management Inc
NYSE:WM
91.8B USD 4 34.3 17.4 27.5
US
Republic Services Inc
NYSE:RSG
76.2B USD 4.7 36.6 17.3 27
CA
Waste Connections Inc
TSX:WCN
65.8B CAD 5.3 76.5 19.2 32.4
US
Rollins Inc
NYSE:ROL
27.2B USD 7.9 57 35.1 41.2
US
Veralto Corp
NYSE:VLTO
25B USD 4.7 28.6 20.2 21.4
CA
GFL Environmental Inc
TSX:GFL
25B CAD 3.3 9 16.2 72.9
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 31.7 13.6 22.2
UK
Rentokil Initial PLC
LSE:RTO
9.1B GBP 1.7 29.5 9.1 15.2
US
Tetra Tech Inc
NASDAQ:TTEK
9.4B USD 2.1 49.9 16.2 18.2
MY
Brite-Tech Bhd
KLSE:BTECH
29.7B MYR 1 027.4 3 182.2 1 973 2 181.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Casella Waste Systems Inc
NASDAQ:CWST
Average EV/EBITDA: 196.4
23.1
16%
1.4
US
Waste Management Inc
NYSE:WM
17.4
11%
1.6
US
Republic Services Inc
NYSE:RSG
17.3
7%
2.5
CA
Waste Connections Inc
TSX:WCN
19.2
10%
1.9
US
Rollins Inc
NYSE:ROL
35.1
12%
2.9
US
Veralto Corp
NYSE:VLTO
20.2
7%
2.9
CA
GFL Environmental Inc
TSX:GFL
16.2
5%
3.2
US
Clean Harbors Inc
NYSE:CLH
13.6
10%
1.4
UK
Rentokil Initial PLC
LSE:RTO
9.1
8%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.2
8%
2
MY
B
Brite-Tech Bhd
KLSE:BTECH
1 973
N/A N/A