Casella Waste Systems Inc
NASDAQ:CWST

Watchlist Manager
Casella Waste Systems Inc Logo
Casella Waste Systems Inc
NASDAQ:CWST
Watchlist
Price: 116.75 USD -0.49% Market Closed
Market Cap: 7.4B USD

Relative Value

The Relative Value of one CWST stock under the Base Case scenario is 84.9 USD. Compared to the current market price of 116.75 USD, Casella Waste Systems Inc is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWST Relative Value
Base Case
84.9 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
14
Median 3Y
4.2
Median 5Y
4.2
Industry
1.1
Forward
4
vs History
4
vs Industry
0
Median 3Y
130.8
Median 5Y
90.6
Industry
15.6
Forward
102.3
vs History
6
vs Industry
12
Median 3Y
22.8
Median 5Y
22
Industry
9
vs History
31
vs Industry
7
Median 3Y
50.8
Median 5Y
60.8
Industry
15.8
vs History
77
vs Industry
11
Median 3Y
5.4
Median 5Y
8.5
Industry
1.5
vs History
7
vs Industry
15
Median 3Y
4.7
Median 5Y
4.7
Industry
1.4
Forward
4.4
vs History
6
vs Industry
15
Median 3Y
13.9
Median 5Y
13.9
Industry
4.1
vs History
14
vs Industry
11
Median 3Y
21.9
Median 5Y
22.1
Industry
7.9
Forward
19
vs History
1
vs Industry
3
Median 3Y
55.3
Median 5Y
52.9
Industry
11.5
Forward
56.9
vs History
11
vs Industry
12
Median 3Y
25.3
Median 5Y
24.8
Industry
9.6
vs History
20
vs Industry
3
Median 3Y
72.7
Median 5Y
88.4
Industry
12.7
vs History
68
vs Industry
12
Median 3Y
3
Median 5Y
3.5
Industry
1.1

Multiples Across Competitors

CWST Competitors Multiples
Casella Waste Systems Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Casella Waste Systems Inc
NASDAQ:CWST
7.4B USD 4.8 546.5 23.9 77.7
US
Waste Management Inc
NYSE:WM
93.9B USD 4.3 34.2 18.1 28
US
Republic Services Inc
NYSE:RSG
78.2B USD 4.8 37.5 17.7 27.6
CA
Waste Connections Inc
TSX:WCN
70.6B CAD 5.6 81.2 20.3 34.1
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.5 35.5 41.6
US
Veralto Corp
NYSE:VLTO
23.6B USD 4.5 27 19.1 20.3
CA
GFL Environmental Inc
TSX:GFL
27.4B CAD 3.5 -34.1 18.1 80.1
UK
Rentokil Initial PLC
LSE:RTO
9B GBP 1.7 29.6 9.1 15.1
US
Clean Harbors Inc
NYSE:CLH
12B USD 2 29.7 13 20.8
US
Stericycle Inc
NASDAQ:SRCL
9B USD 3.4 249.5 23.8 47
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 1.8 32 14.8 16.7
P/E Multiple
Earnings Growth PEG
US
Casella Waste Systems Inc
NASDAQ:CWST
Average P/E: 112.5
546.5
104%
5.3
US
Waste Management Inc
NYSE:WM
34.2
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.5
9%
4.2
CA
Waste Connections Inc
TSX:WCN
81.2
43%
1.9
US
Rollins Inc
NYSE:ROL
57.5
14%
4.1
US
Veralto Corp
NYSE:VLTO
27
10%
2.7
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -34.1 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
29.6
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
29.7
14%
2.1
US
Stericycle Inc
NASDAQ:SRCL
249.5
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
32
14%
2.3