Data I/O Corp
NASDAQ:DAIO
Income Statement
Earnings Waterfall
Data I/O Corp
Revenue
|
28.1m
USD
|
Cost of Revenue
|
-11.9m
USD
|
Gross Profit
|
16.2m
USD
|
Operating Expenses
|
-15.7m
USD
|
Operating Income
|
448k
USD
|
Other Expenses
|
38k
USD
|
Net Income
|
486k
USD
|
Income Statement
Data I/O Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
19
N/A
|
19
+0%
|
19
+2%
|
20
+4%
|
22
+10%
|
23
+5%
|
22
-3%
|
22
0%
|
22
-1%
|
21
-6%
|
22
+4%
|
22
+2%
|
23
+6%
|
26
+11%
|
29
+13%
|
32
+10%
|
34
+5%
|
34
+1%
|
33
-6%
|
29
-9%
|
29
-1%
|
28
-5%
|
26
-5%
|
24
-10%
|
22
-8%
|
20
-6%
|
19
-6%
|
21
+11%
|
20
-4%
|
22
+6%
|
24
+10%
|
24
+3%
|
26
+6%
|
25
-4%
|
23
-8%
|
23
+2%
|
24
+4%
|
26
+9%
|
29
+10%
|
28
-2%
|
28
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
|
Gross Profit |
10
N/A
|
9
0%
|
10
+1%
|
10
+9%
|
12
+14%
|
12
+3%
|
12
-2%
|
12
-2%
|
12
-1%
|
11
-3%
|
12
+3%
|
12
+4%
|
13
+7%
|
15
+13%
|
17
+15%
|
19
+14%
|
20
+6%
|
20
+1%
|
19
-5%
|
18
-10%
|
17
-1%
|
17
-4%
|
16
-4%
|
14
-13%
|
13
-9%
|
12
-7%
|
11
-10%
|
12
+12%
|
11
-8%
|
11
+5%
|
13
+12%
|
14
+6%
|
15
+8%
|
14
-7%
|
13
-8%
|
13
+0%
|
13
+5%
|
15
+15%
|
17
+11%
|
16
-4%
|
16
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
|
Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
Research & Development |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
Operating Income |
(2)
N/A
|
(2)
+6%
|
(1)
+50%
|
(0)
+66%
|
1
N/A
|
2
+50%
|
1
-20%
|
1
-19%
|
1
-10%
|
1
-40%
|
1
+56%
|
1
+15%
|
1
+35%
|
2
+68%
|
3
+37%
|
4
+37%
|
5
+13%
|
5
-9%
|
4
-22%
|
2
-40%
|
2
-19%
|
1
-18%
|
1
-12%
|
(0)
N/A
|
(1)
-574%
|
(2)
-49%
|
(3)
-50%
|
(2)
+33%
|
(2)
-26%
|
(3)
-15%
|
(2)
+35%
|
(2)
+13%
|
(0)
+83%
|
(1)
-385%
|
(2)
-64%
|
(2)
+27%
|
(1)
+53%
|
1
N/A
|
2
+114%
|
1
-46%
|
0
-50%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(2)
+5%
|
(1)
+43%
|
(1)
+37%
|
1
N/A
|
1
+33%
|
1
-24%
|
1
-16%
|
1
-3%
|
1
-24%
|
1
+50%
|
1
+16%
|
2
+39%
|
3
+69%
|
4
+29%
|
5
+33%
|
5
+5%
|
4
-16%
|
4
-17%
|
2
-37%
|
2
-16%
|
2
-9%
|
1
-22%
|
0
-98%
|
(1)
N/A
|
(2)
-47%
|
(3)
-65%
|
(2)
+15%
|
(4)
-49%
|
(3)
+7%
|
(2)
+30%
|
(2)
+21%
|
(0)
+76%
|
(2)
-241%
|
(2)
-43%
|
(1)
+42%
|
(0)
+65%
|
1
N/A
|
2
+96%
|
1
-52%
|
1
-31%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(3)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
1
|
0
|
|
Net Income (Common) |
(3)
N/A
|
(2)
+5%
|
(1)
+44%
|
(1)
+36%
|
1
N/A
|
2
+36%
|
1
-23%
|
1
-18%
|
1
-1%
|
1
-24%
|
1
+48%
|
1
+18%
|
2
+34%
|
3
+69%
|
4
+27%
|
5
+31%
|
5
+16%
|
5
-15%
|
4
-16%
|
3
-36%
|
2
-36%
|
2
-6%
|
1
-24%
|
(0)
N/A
|
(1)
-3 867%
|
(2)
-48%
|
(3)
-68%
|
(3)
+4%
|
(4)
-40%
|
(4)
+5%
|
(3)
+27%
|
(2)
+26%
|
(1)
+72%
|
(2)
-266%
|
(3)
-31%
|
(2)
+31%
|
(1)
+39%
|
1
N/A
|
2
+120%
|
1
-51%
|
0
-43%
|
|
EPS (Diluted) |
-0.33
N/A
|
-0.31
+6%
|
-0.17
+45%
|
-0.11
+35%
|
0.14
N/A
|
0.19
+36%
|
0.14
-26%
|
0.11
-21%
|
0.12
+9%
|
0.08
-33%
|
0.13
+63%
|
0.16
+23%
|
0.2
+25%
|
0.35
+75%
|
0.43
+23%
|
0.55
+28%
|
0.64
+16%
|
0.53
-17%
|
0.45
-15%
|
0.29
-36%
|
0.19
-34%
|
0.18
-5%
|
0.14
-22%
|
0
N/A
|
-0.14
N/A
|
-0.21
-50%
|
-0.36
-71%
|
-0.34
+6%
|
-0.48
-41%
|
-0.45
+6%
|
-0.32
+29%
|
-0.24
+25%
|
-0.06
+75%
|
-0.23
-283%
|
-0.31
-35%
|
-0.21
+32%
|
-0.13
+38%
|
0.09
N/A
|
0.2
+122%
|
0.09
-55%
|
0.05
-44%
|