Data I/O Corp
NASDAQ:DAIO
Income Statement
Earnings Waterfall
Data I/O Corp
Income Statement
Data I/O Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
27
N/A
|
24
-9%
|
23
-7%
|
23
0%
|
23
+1%
|
24
+3%
|
24
+3%
|
24
0%
|
25
+2%
|
25
+3%
|
27
+5%
|
28
+5%
|
27
-3%
|
27
0%
|
27
-1%
|
26
-4%
|
28
+10%
|
28
-1%
|
29
+2%
|
29
+1%
|
29
+0%
|
28
-1%
|
27
-5%
|
27
+2%
|
27
-3%
|
27
+1%
|
29
+8%
|
30
+2%
|
28
-7%
|
26
-7%
|
22
-16%
|
19
-11%
|
19
-3%
|
20
+10%
|
23
+13%
|
24
+6%
|
26
+8%
|
27
+3%
|
27
+1%
|
28
+2%
|
27
-4%
|
23
-13%
|
22
-6%
|
19
-13%
|
17
-10%
|
18
+6%
|
18
0%
|
19
+6%
|
19
-2%
|
19
+0%
|
19
+2%
|
20
+4%
|
22
+10%
|
23
+5%
|
22
-3%
|
22
0%
|
22
-1%
|
21
-6%
|
22
+4%
|
22
+2%
|
23
+6%
|
26
+11%
|
29
+13%
|
32
+10%
|
34
+5%
|
34
+1%
|
33
-6%
|
29
-9%
|
29
-1%
|
28
-5%
|
26
-5%
|
24
-10%
|
22
-8%
|
20
-6%
|
19
-6%
|
21
+11%
|
20
-4%
|
22
+6%
|
24
+10%
|
24
+3%
|
26
+6%
|
25
-4%
|
23
-8%
|
23
+2%
|
24
+4%
|
26
+9%
|
29
+10%
|
28
-2%
|
28
-1%
|
27
-4%
|
25
-9%
|
23
-5%
|
22
-7%
|
22
+0%
|
23
+4%
|
23
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
|
| Gross Profit |
12
N/A
|
12
-2%
|
11
-7%
|
11
-1%
|
11
+6%
|
12
+8%
|
14
+11%
|
14
+0%
|
14
+1%
|
14
+2%
|
14
+2%
|
15
+6%
|
15
-3%
|
15
+2%
|
15
+3%
|
15
-3%
|
16
+8%
|
15
-4%
|
15
-1%
|
15
+0%
|
16
+1%
|
15
-1%
|
15
-6%
|
15
+5%
|
15
-2%
|
15
+3%
|
17
+11%
|
17
+1%
|
16
-6%
|
15
-8%
|
12
-18%
|
11
-14%
|
10
-6%
|
11
+13%
|
13
+17%
|
14
+6%
|
15
+9%
|
16
+3%
|
16
+1%
|
16
+1%
|
15
-5%
|
13
-15%
|
12
-8%
|
10
-17%
|
9
-13%
|
9
+7%
|
9
N/A
|
10
+7%
|
10
-4%
|
9
0%
|
10
+1%
|
10
+9%
|
12
+14%
|
12
+3%
|
12
-2%
|
12
-2%
|
12
-1%
|
11
-3%
|
12
+3%
|
12
+4%
|
13
+7%
|
15
+13%
|
17
+15%
|
19
+14%
|
20
+6%
|
20
+1%
|
19
-5%
|
18
-10%
|
17
-1%
|
17
-4%
|
16
-4%
|
14
-13%
|
13
-9%
|
12
-7%
|
11
-10%
|
12
+12%
|
11
-8%
|
11
+5%
|
13
+12%
|
14
+6%
|
15
+8%
|
14
-7%
|
13
-8%
|
13
+0%
|
13
+5%
|
15
+15%
|
17
+11%
|
16
-4%
|
16
0%
|
15
-7%
|
13
-11%
|
13
-4%
|
12
-10%
|
12
0%
|
12
+2%
|
12
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(16)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(15)
|
(15)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(14)
|
(15)
|
(14)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Research & Development |
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(5)
-3%
|
(4)
+26%
|
(4)
-4%
|
(2)
+38%
|
(1)
+63%
|
1
N/A
|
1
+51%
|
1
-7%
|
1
N/A
|
1
-16%
|
1
+32%
|
0
-66%
|
0
-59%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-81%
|
(0)
N/A
|
(0)
-4%
|
0
N/A
|
(0)
N/A
|
(0)
-267%
|
1
N/A
|
2
+17%
|
3
+80%
|
4
+59%
|
4
-4%
|
4
-11%
|
3
-25%
|
1
-63%
|
0
-95%
|
(1)
N/A
|
0
N/A
|
2
+342%
|
3
+28%
|
4
+29%
|
3
-6%
|
3
-15%
|
2
-22%
|
1
-33%
|
(1)
N/A
|
(2)
-114%
|
(3)
-81%
|
(4)
-29%
|
(6)
-31%
|
(6)
-2%
|
(2)
+65%
|
(1)
+28%
|
(2)
-35%
|
(1)
+50%
|
(0)
+66%
|
1
N/A
|
2
+50%
|
1
-20%
|
1
-19%
|
1
-10%
|
1
-40%
|
1
+56%
|
1
+15%
|
1
+35%
|
2
+68%
|
3
+37%
|
4
+37%
|
5
+13%
|
5
-9%
|
4
-22%
|
2
-40%
|
2
-19%
|
1
-18%
|
1
-12%
|
(0)
N/A
|
(1)
-574%
|
(2)
-49%
|
(3)
-50%
|
(2)
+33%
|
(2)
-26%
|
(3)
-15%
|
(2)
+35%
|
(2)
+13%
|
(0)
+83%
|
(1)
-385%
|
(2)
-64%
|
(2)
+27%
|
(1)
+53%
|
1
N/A
|
2
+114%
|
1
-46%
|
0
-50%
|
(1)
N/A
|
(1)
-125%
|
(2)
-21%
|
(3)
-92%
|
(3)
+16%
|
(3)
-11%
|
(4)
-37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(5)
+18%
|
(4)
+12%
|
(5)
-9%
|
(3)
+31%
|
(2)
+46%
|
0
N/A
|
1
+1 350%
|
1
+16%
|
1
+3%
|
1
-21%
|
1
-11%
|
(0)
N/A
|
(0)
-282%
|
(0)
+5%
|
(0)
+8%
|
1
N/A
|
0
-74%
|
(0)
N/A
|
(0)
-40%
|
0
N/A
|
(0)
N/A
|
(1)
-237%
|
1
N/A
|
1
+35%
|
4
+411%
|
7
+54%
|
6
-5%
|
5
-17%
|
2
-58%
|
0
-87%
|
(1)
N/A
|
(1)
-7%
|
1
N/A
|
2
+298%
|
3
+24%
|
3
+26%
|
3
-6%
|
3
-13%
|
2
-27%
|
1
-34%
|
(1)
N/A
|
(2)
-87%
|
(3)
-86%
|
(7)
-99%
|
(6)
+18%
|
(6)
-5%
|
(4)
+26%
|
(3)
+40%
|
(2)
+5%
|
(1)
+43%
|
(1)
+37%
|
1
N/A
|
1
+33%
|
1
-24%
|
1
-16%
|
1
-3%
|
1
-24%
|
1
+50%
|
1
+16%
|
2
+39%
|
3
+69%
|
4
+29%
|
5
+33%
|
5
+5%
|
4
-16%
|
4
-17%
|
2
-37%
|
2
-16%
|
2
-9%
|
1
-22%
|
0
-98%
|
(1)
N/A
|
(2)
-47%
|
(3)
-65%
|
(2)
+15%
|
(4)
-49%
|
(3)
+7%
|
(2)
+30%
|
(2)
+21%
|
(0)
+76%
|
(2)
-241%
|
(2)
-43%
|
(1)
+42%
|
(0)
+65%
|
1
N/A
|
2
+96%
|
1
-52%
|
1
-31%
|
(0)
N/A
|
(1)
-390%
|
(1)
-25%
|
(3)
-102%
|
(2)
+15%
|
(3)
-14%
|
(4)
-40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
1
|
4
|
7
|
6
|
5
|
2
|
0
|
(1)
|
(1)
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
(1)
|
(2)
|
(3)
|
(6)
|
(5)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Net Income (Common) |
(6)
N/A
|
(5)
+16%
|
(4)
+11%
|
(5)
-6%
|
(3)
+34%
|
(2)
+48%
|
0
N/A
|
1
+1 643%
|
1
+7%
|
1
-2%
|
1
-18%
|
1
-22%
|
(0)
N/A
|
(0)
-289%
|
(0)
-14%
|
(0)
+10%
|
1
N/A
|
0
-95%
|
(0)
N/A
|
(1)
-19%
|
0
N/A
|
(0)
N/A
|
(1)
-296%
|
1
N/A
|
1
+28%
|
4
+413%
|
7
+54%
|
6
-6%
|
5
-16%
|
2
-60%
|
0
-93%
|
(1)
N/A
|
(1)
-11%
|
0
N/A
|
2
+416%
|
2
+26%
|
3
+25%
|
3
-6%
|
2
-16%
|
2
-30%
|
1
-37%
|
(1)
N/A
|
(2)
-40%
|
(3)
-91%
|
(6)
-109%
|
(5)
+19%
|
(6)
-11%
|
(4)
+26%
|
(3)
+40%
|
(2)
+5%
|
(1)
+44%
|
(1)
+36%
|
1
N/A
|
2
+36%
|
1
-23%
|
1
-18%
|
1
-1%
|
1
-24%
|
1
+48%
|
1
+18%
|
2
+34%
|
3
+69%
|
4
+27%
|
5
+31%
|
5
+16%
|
5
-15%
|
4
-16%
|
3
-36%
|
2
-36%
|
2
-6%
|
1
-24%
|
(0)
N/A
|
(1)
-3 867%
|
(2)
-48%
|
(3)
-68%
|
(3)
+4%
|
(4)
-40%
|
(4)
+5%
|
(3)
+27%
|
(2)
+26%
|
(1)
+72%
|
(2)
-266%
|
(3)
-31%
|
(2)
+31%
|
(1)
+39%
|
1
N/A
|
2
+120%
|
1
-51%
|
0
-43%
|
(0)
N/A
|
(2)
-266%
|
(2)
-17%
|
(3)
-74%
|
(3)
+14%
|
(3)
+2%
|
(4)
-40%
|
|
| EPS (Diluted) |
-0.79
N/A
|
-0.66
+16%
|
-0.59
+11%
|
-0.62
-5%
|
-0.4
+35%
|
-0.22
+45%
|
0
N/A
|
0.15
N/A
|
0.16
+7%
|
0.16
N/A
|
0.13
-19%
|
0.1
-23%
|
-0.01
N/A
|
-0.05
-400%
|
-0.05
N/A
|
-0.04
+20%
|
0.07
N/A
|
0.01
-86%
|
-0.05
N/A
|
-0.06
-20%
|
0.01
N/A
|
-0.03
N/A
|
-0.11
-267%
|
0.06
N/A
|
0.09
+50%
|
0.46
+411%
|
0.72
+57%
|
0.67
-7%
|
0.57
-15%
|
0.22
-61%
|
0.01
-95%
|
-0.08
N/A
|
-0.09
-12%
|
0.04
N/A
|
0.21
+425%
|
0.26
+24%
|
0.33
+27%
|
0.31
-6%
|
0.26
-16%
|
0.18
-31%
|
0.11
-39%
|
-0.14
N/A
|
-0.19
-36%
|
-0.39
-105%
|
-0.8
-105%
|
-0.66
+18%
|
-0.73
-11%
|
-0.54
+26%
|
-0.33
+39%
|
-0.31
+6%
|
-0.17
+45%
|
-0.11
+35%
|
0.14
N/A
|
0.19
+36%
|
0.14
-26%
|
0.11
-21%
|
0.12
+9%
|
0.08
-33%
|
0.13
+63%
|
0.16
+23%
|
0.2
+25%
|
0.35
+75%
|
0.43
+23%
|
0.55
+28%
|
0.64
+16%
|
0.53
-17%
|
0.45
-15%
|
0.29
-36%
|
0.19
-34%
|
0.18
-5%
|
0.14
-22%
|
0
N/A
|
-0.14
N/A
|
-0.21
-50%
|
-0.36
-71%
|
-0.34
+6%
|
-0.48
-41%
|
-0.45
+6%
|
-0.32
+29%
|
-0.24
+25%
|
-0.06
+75%
|
-0.23
-283%
|
-0.31
-35%
|
-0.21
+32%
|
-0.13
+38%
|
0.09
N/A
|
0.2
+122%
|
0.09
-55%
|
0.05
-44%
|
-0.05
N/A
|
-0.17
-240%
|
-0.19
-12%
|
-0.34
-79%
|
-0.29
+15%
|
-0.28
+3%
|
-0.39
-39%
|
|