
Dave Inc
NASDAQ:DAVE

Intrinsic Value
The intrinsic value of one
DAVE
stock under the Base Case scenario is
61.15
USD.
Compared to the current market price of 194.55 USD,
Dave Inc
is
Overvalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dave Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Dave Inc
Balance Sheet Decomposition
Dave Inc
Current Assets | 298.8m |
Cash & Short-Term Investments | 88.1m |
Receivables | 194.7m |
Other Current Assets | 16m |
Non-Current Assets | 16.9m |
PP&E | 1.1m |
Intangibles | 13.7m |
Other Non-Current Assets | 2.2m |
Free Cash Flow Analysis
Dave Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dave Inc
Revenue
|
381.4m
USD
|
Operating Expenses
|
-317.1m
USD
|
Operating Income
|
64.4m
USD
|
Other Expenses
|
-11.9m
USD
|
Net Income
|
52.4m
USD
|
DAVE Profitability Score
Profitability Due Diligence
Dave Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Dave Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
DAVE Solvency Score
Solvency Due Diligence
Dave Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Dave Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DAVE Price Targets Summary
Dave Inc
According to Wall Street analysts, the average 1-year price target for
DAVE
is 128.65 USD
with a low forecast of 110.09 USD and a high forecast of 152.25 USD.
Dividends
Current shareholder yield for DAVE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DAVE
stock under the Base Case scenario is
61.15
USD.
Compared to the current market price of 194.55 USD,
Dave Inc
is
Overvalued by 69%.