First Time Loading...

Dave Inc
NASDAQ:DAVE

Watchlist Manager
Dave Inc Logo
Dave Inc
NASDAQ:DAVE
Watchlist
Price: 45.14 USD 2.87% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one DAVE stock under the Base Case scenario is 26.34 USD. Compared to the current market price of 45.14 USD, Dave Inc is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAVE Relative Value
Base Case
26.34 USD
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
2.3
Forward
1.8
vs History
vs Industry
8
Median 3Y
-11
Median 5Y
-11
Industry
24.3
Forward
-7
vs History
2
vs Industry
34
Median 3Y
-34.8
Median 5Y
-34.8
Industry
17.2
vs History
30
vs Industry
21
Median 3Y
7.7
Median 5Y
7.7
Industry
21.8
vs History
30
vs Industry
18
Median 3Y
2.5
Median 5Y
2.5
Industry
2.8
vs History
41
vs Industry
44
Median 3Y
1
Median 5Y
1
Industry
2.3
Forward
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
vs Industry
20
Median 3Y
-6.7
Median 5Y
-6.7
Industry
13.4
vs History
vs Industry
17
Median 3Y
-10.3
Median 5Y
-10.3
Industry
17
vs History
2
vs Industry
31
Median 3Y
-31.8
Median 5Y
-31.8
Industry
15.8
vs History
2
vs Industry
25
Median 3Y
-21.5
Median 5Y
-21.5
Industry
18.7
vs History
41
vs Industry
25
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

DAVE Competitors Multiples
Dave Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dave Inc
NASDAQ:DAVE
548.4m USD 2.1 -11.3 -15.6 -13.6
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
P/E Multiple
Earnings Growth
US
Dave Inc
NASDAQ:DAVE
Average P/E: 37 301
Negative Multiple: -11.3
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.2
209%
US
Adobe Inc
NASDAQ:ADBE
45.9
97%
DE
SAP SE
XETRA:SAP
32.5
40%
US
Intuit Inc
NASDAQ:INTU
63.6
159%
US
Synopsys Inc
NASDAQ:SNPS
58.2
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.2
127%
US
Workday Inc
NASDAQ:WDAY
48.9
85%
CA
Constellation Software Inc
TSX:CSU
99.7
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Dave Inc
NASDAQ:DAVE
Average EV/EBITDA: 22 394.5
Negative Multiple: -15.6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
US
Dave Inc
NASDAQ:DAVE
Average EV/EBIT: 24 658.6
Negative Multiple: -13.6
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.3
179%
US
Adobe Inc
NASDAQ:ADBE
30.9
79%
DE
SAP SE
XETRA:SAP
30
79%
US
Intuit Inc
NASDAQ:INTU
52.1
166%
US
Synopsys Inc
NASDAQ:SNPS
57.2
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.3
123%
US
Workday Inc
NASDAQ:WDAY
342.4
1 591%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More