Dropbox Inc
NASDAQ:DBX
Intrinsic Value
Dropbox, Inc. is a collaboration platform that's transforming the way people and teams work together. [ Read More ]
The intrinsic value of one DBX stock under the Base Case scenario is 34.01 USD. Compared to the current market price of 23.93 USD, Dropbox Inc is Undervalued by 30%.
Valuation Backtest
Dropbox Inc
Run backtest to discover the historical profit from buying and selling DBX stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dropbox Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 1.4B |
Receivables | 68.7m |
Other Current Assets | 91.9m |
Non-Current Assets | 1.5B |
PP&E | 493m |
Intangibles | 460.3m |
Other Non-Current Assets | 513.6m |
Current Liabilities | 1.2B |
Accounts Payable | 38.5m |
Accrued Liabilities | 304.9m |
Other Current Liabilities | 858.1m |
Non-Current Liabilities | 1.9B |
Long-Term Debt | 1.5B |
Other Non-Current Liabilities | 401.5m |
Earnings Waterfall
Dropbox Inc
Revenue
|
2.5B
USD
|
Cost of Revenue
|
-478.5m
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
383.5m
USD
|
Other Expenses
|
70.1m
USD
|
Net Income
|
453.6m
USD
|
Free Cash Flow Analysis
Dropbox Inc
DBX Profitability Score
Profitability Due Diligence
Dropbox Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Dropbox Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
DBX Solvency Score
Solvency Due Diligence
Dropbox Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Dropbox Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBX Price Targets Summary
Dropbox Inc
According to Wall Street analysts, the average 1-year price target for DBX is 31.04 USD with a low forecast of 24.24 USD and a high forecast of 37.8 USD.
Ownership
DBX Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
DBX Price
Dropbox Inc
Average Annual Return | 0.06% |
Standard Deviation of Annual Returns | 21.59% |
Max Drawdown | -40% |
Market Capitalization | 8.1B USD |
Shares Outstanding | 343 900 000 |
Percentage of Shares Shorted | 10.93% |
DBX News
Last Important Events
Dropbox Inc
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Dropbox Inc
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dropbox, Inc. is a collaboration platform that's transforming the way people and teams work together. The company is headquartered in San Francisco, California and currently employs 2,667 full-time employees. The company went IPO on 2018-03-23. The firm's platform offers capabilities, which enables users to create, access, organize, share, collaborate and secure the content. Is creates capabilities include Dropbox paper and doc scanner. Its Dropbox paper allow users to co-author content, tag others, assign tasks with due dates, embed and comment on files, tables, checklists, and code snippets in real-time. Its doc scanner enables users to create content in Dropbox from hard copies. Its access and organize capabilities include search, rich previews, Dropbox Smart Sync, version history, third-party ecosystem, rewind, computer backup, passwords, and vault. Its Share capabilities include folders, shared links, transfer, file requests, and watermarking. Its Collaborate capabilities include comments and annotations, file activity stream, viewer information and presence, and HelloSign. Its Secure capabilities include encryption, file recovery, and administrator controls.
Contact
IPO
Employees
Officers
The intrinsic value of one DBX stock under the Base Case scenario is 34.01 USD.
Compared to the current market price of 23.93 USD, Dropbox Inc is Undervalued by 30%.