Loading...

Dropbox Inc
NASDAQ:DBX

Watchlist Manager
Dropbox Inc Logo
Dropbox Inc
NASDAQ:DBX
Watchlist
Price: 22.75 USD +0.93%
Updated: Nov 30, 2022

Intrinsic Value

The intrinsic value of one DBX stock under the Base Case scenario is 30.5 USD. Compared to the current market price of 22.75 USD, Dropbox Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of the two valuation methods:

DBX Intrinsic Value
Base Case
30.5 USD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

DBX Profitability Score
Profitability Due Diligence

Dropbox Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

64/100
Profitability
Score

Dropbox Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

DBX Solvency Score
Solvency Due Diligence

Dropbox Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low Altman Z-Score
Long-Term Liabilities
Short-Term Liabilities
Positive Net Debt
61/100
Solvency
Score

Dropbox Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
81%
Gross Margin
16%
Operating Margin
15%
Net Margin
32%
FCF Margin
-93%
ROE
27%
ROIC
Other

DBX Capital Structure
Dropbox Inc

Market Capitalization 8.1B USD
Total Debt 1.5B USD
Minority Interest 0 USD
Preferred Equity 0 USD
Cash and Equivalents 372M USD
Short-Term Investments 1.1B USD
Enterprise Value 8.1B USD

Wall St
Price Targets

DBX Price Targets Summary
Dropbox Inc

Wall Street analysts forecast DBX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBX is 28.5 USD with a low forecast of 24.24 USD and a high forecast of 35.7 USD.

Lowest
Price Target
24.24 USD
7% Upside
Average
Price Target
28.5 USD
25% Upside
Highest
Price Target
35.7 USD
57% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

DBX Competitors
Dropbox Inc

DBX Suppliers & Customers
Dropbox Inc

Dropbox Inc has 36 key suppliers from 5 countries and 6 industries. The majority of these suppliers are located in the United States of America, with the largest number of suppliers in the Technology industry.

Dropbox Inc has 26 key customers from 6 countries and 6 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Technology industry.

Ownership

DBX Shareholders
Major Shareholders

Insiders own a significant part of the company.

Top 25 shareholders own 43.43% of the company. Insiders own 13.02%. The biggest insider is Ferdowsi Arash (10 percent owner), who owns 7.65% of Dropbox Inc.

Insiders
13.02%
Institutions
51.88%
Other
35.1%
Insiders
13.02%
Ferdowsi Arash
10 percent owner
Ownership
7.6465%
Market Value
631M USD
Shares
27 736 583
Houston Andrew
Chief Executive Officer
Ownership
2.1383%
Market Value
176M USD
Shares
7 756 264
Woodside Dennis
Chief Operating Officer
Ownership
0.9717%
Market Value
80.2M USD
Shares
3 524 885
Young Timothy H.
President
Ownership
0.4113%
Market Value
33.9M USD
Shares
1 491 989
Clark Quentin
Chief Technology Officer
Ownership
0.3607%
Market Value
29.8M USD
Shares
1 308 393
Sc Xii Management Llc
10 percent owner
Ownership
0.348%
Market Value
28.7M USD
Shares
1 262 236
Vashee Ajay
Chief Financial Officer
Ownership
0.3158%
Market Value
26.1M USD
Shares
1 145 579
Mediratta Bharat
SVP and CTO
Ownership
0.2903%
Market Value
24M USD
Shares
1 053 108
Regan Timothy
Chief Financial Officer
Ownership
0.1314%
Market Value
10.8M USD
Shares
476 698
Volkmer Bart
Chief Legal Officer
Ownership
0.0977%
Market Value
8.1M USD
Shares
354 546
Rangan Yamini
Chief Customer Officer
Ownership
0.0784%
Market Value
6.5M USD
Shares
284 259
Schreier R. Bryan
Director
Ownership
0.0589%
Market Value
4.9M USD
Shares
213 783
Jacobs Paul E
Director
Ownership
0.0314%
Market Value
2.6M USD
Shares
113 846
Nottebohm Olivia
Chief Operating Officer
Ownership
0.031%
Market Value
2.6M USD
Shares
112 565
Blair Donald W
Director
Ownership
0.0247%
Market Value
2M USD
Shares
89 560
Mylod Robert J Jr
Director
Ownership
0.0243%
Market Value
2M USD
Shares
88 243
Rice Condoleezza
Director
Ownership
0.0187%
Market Value
1.5M USD
Shares
67 704
Whitman Margaret C
Director
Ownership
0.0184%
Market Value
1.5M USD
Shares
66 631
Seibel Michael
Director
Ownership
0.0072%
Market Value
598k USD
Shares
26 264
Campbell Lisa M
Director
Ownership
0.0062%
Market Value
514k USD
Shares
22 613
Mathew Sara
Director
Ownership
0.0052%
Market Value
429k USD
Shares
18 877
Peacock Karen
Director
Ownership
0.0047%
Market Value
386k USD
Shares
16 964
Parasnis Abhay
Director
Ownership
0.0039%
Market Value
321k USD
Shares
14 088
Institutions
51.88%
Back

DBX Insider Trading
Buy and sell transactions by insiders

Dropbox Inc insiders have only sold shares in the past 12 months.

During the last 12 months Dropbox Inc insiders have not bought any shares, and sold 35.3M USD worth of shares. The last transaction was made on Nov 30, 2022 by Regan Timothy (Chief Financial Officer), who sold 67k USD worth of DBX shares.

Sold
0-3
months
25.7M USD
4
3-6
months
1.9M USD
3
6-9
months
5.7M USD
5
9-12
months
1.9M USD
3
Bought
0-3
months
0
0 USD
3-6
months
0
0 USD
6-9
months
0
0 USD
9-12
months
0
0 USD
Cumulative Transactions Amount
Period Sold Bought Net
3 Months
25.7M USD
N/A
-25.7M
6 Months
27.6M USD
N/A
-27.6M
9 Months
33.3M USD
N/A
-33.3M
12 Months
35.3M USD
N/A
-35.3M
Purchases
2
Sales
207
Why is insider trading important?

Shareholder Return

DBX Price
Dropbox Inc

1M 1M
+5%
6M 6M
+9%
1Y 1Y
-8%
3Y 3Y
+24%
5Y 5Y
-20%
Annual Price Range
22.75
52w Low
19.25
52w High
25.34
Price Metrics
Average Annual Return -6%
Standard Deviation of Annual Returns 25.28%
Max Drawdown -63%

Company Profile

Dropbox Inc

Country

United States of America

Industry

Technology

Market Cap

8.1B USD

Dividend Yield

0%

Description

Dropbox, Inc. is a collaboration platform that's transforming the way people and teams work together. The company is headquartered in San Francisco, California and currently employs 2,667 full-time employees. The company went IPO on 2018-03-23. The firm's platform offers capabilities, which enables users to create, access, organize, share, collaborate and secure the content. Is creates capabilities include Dropbox paper and doc scanner. Its Dropbox paper allow users to co-author content, tag others, assign tasks with due dates, embed and comment on files, tables, checklists, and code snippets in real-time. Its doc scanner enables users to create content in Dropbox from hard copies. Its access and organize capabilities include search, rich previews, Dropbox Smart Sync, version history, third-party ecosystem, rewind, computer backup, passwords, and vault. Its Share capabilities include folders, shared links, transfer, file requests, and watermarking. Its Collaborate capabilities include comments and annotations, file activity stream, viewer information and presence, and HelloSign. Its Secure capabilities include encryption, file recovery, and administrator controls.

Contact

CALIFORNIA
San Francisco
1800 Owens St Ste 200
+14159867057.0
https://www.dropbox.com/

IPO

2018-03-23

Employees

2 667

Officers

Co-Founder, CEO & Chairman
Mr. Andrew W. Houston
Pres
Mr. Timothy H. Young
Chief Financial Officer
Mr. Timothy J. Regan
Chief Legal Officer
Mr. Bart E. Volkmer Esq.
Head of Investor Relations
Mr. Karan Kapoor
VP of Communications
Ms. Saman Asheer
Show More
Chief People Officer
Ms. Melanie Collins
VP of Corp. Legal
Ms. Mary Anne Becking
VP of Corp. Fin. & Strategy
Lev Finkelstein
VP of Product
Mr. Adam S. Nash
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one DBX stock?

The intrinsic value of one DBX stock under the Base Case scenario is 30.5 USD.

Is DBX stock undervalued or overvalued?

Compared to the current market price of 22.75 USD, Dropbox Inc is Undervalued by 25%.