First Time Loading...

Dropbox Inc
NASDAQ:DBX

Watchlist Manager
Dropbox Inc Logo
Dropbox Inc
NASDAQ:DBX
Watchlist
Price: 23.93 USD -0.37% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Dropbox, Inc. is a collaboration platform that's transforming the way people and teams work together. [ Read More ]

The intrinsic value of one DBX stock under the Base Case scenario is 34.01 USD. Compared to the current market price of 23.93 USD, Dropbox Inc is Undervalued by 30%.

Key Points:
DBX Intrinsic Value
Base Case
34.01 USD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dropbox Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DBX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dropbox Inc

Provide an overview of the primary business activities
of Dropbox Inc.

What unique competitive advantages
does Dropbox Inc hold over its rivals?

What risks and challenges
does Dropbox Inc face in the near future?

Has there been any significant insider trading activity
in Dropbox Inc recently?

Summarize the latest earnings call
of Dropbox Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dropbox Inc.

Provide P/S
for Dropbox Inc.

Provide P/E
for Dropbox Inc.

Provide P/OCF
for Dropbox Inc.

Provide P/FCFE
for Dropbox Inc.

Provide P/B
for Dropbox Inc.

Provide EV/S
for Dropbox Inc.

Provide EV/GP
for Dropbox Inc.

Provide EV/EBITDA
for Dropbox Inc.

Provide EV/EBIT
for Dropbox Inc.

Provide EV/OCF
for Dropbox Inc.

Provide EV/FCFF
for Dropbox Inc.

Provide EV/IC
for Dropbox Inc.

Show me price targets
for Dropbox Inc made by professional analysts.

What are the Revenue projections
for Dropbox Inc?

How accurate were the past Revenue estimates
for Dropbox Inc?

What are the Net Income projections
for Dropbox Inc?

How accurate were the past Net Income estimates
for Dropbox Inc?

What are the EPS projections
for Dropbox Inc?

How accurate were the past EPS estimates
for Dropbox Inc?

What are the EBIT projections
for Dropbox Inc?

How accurate were the past EBIT estimates
for Dropbox Inc?

Compare the revenue forecasts
for Dropbox Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dropbox Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dropbox Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dropbox Inc compared to its peers.

Compare the P/E ratios
of Dropbox Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dropbox Inc with its peers.

Analyze the financial leverage
of Dropbox Inc compared to its main competitors.

Show all profitability ratios
for Dropbox Inc.

Provide ROE
for Dropbox Inc.

Provide ROA
for Dropbox Inc.

Provide ROIC
for Dropbox Inc.

Provide ROCE
for Dropbox Inc.

Provide Gross Margin
for Dropbox Inc.

Provide Operating Margin
for Dropbox Inc.

Provide Net Margin
for Dropbox Inc.

Provide FCF Margin
for Dropbox Inc.

Show all solvency ratios
for Dropbox Inc.

Provide D/E Ratio
for Dropbox Inc.

Provide D/A Ratio
for Dropbox Inc.

Provide Interest Coverage Ratio
for Dropbox Inc.

Provide Altman Z-Score Ratio
for Dropbox Inc.

Provide Quick Ratio
for Dropbox Inc.

Provide Current Ratio
for Dropbox Inc.

Provide Cash Ratio
for Dropbox Inc.

What is the historical Revenue growth
over the last 5 years for Dropbox Inc?

What is the historical Net Income growth
over the last 5 years for Dropbox Inc?

What is the current Free Cash Flow
of Dropbox Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dropbox Inc.

Financials

Balance Sheet Decomposition
Dropbox Inc

Current Assets 1.5B
Cash & Short-Term Investments 1.4B
Receivables 68.7m
Other Current Assets 91.9m
Non-Current Assets 1.5B
PP&E 493m
Intangibles 460.3m
Other Non-Current Assets 513.6m
Current Liabilities 1.2B
Accounts Payable 38.5m
Accrued Liabilities 304.9m
Other Current Liabilities 858.1m
Non-Current Liabilities 1.9B
Long-Term Debt 1.5B
Other Non-Current Liabilities 401.5m
Efficiency

Earnings Waterfall
Dropbox Inc

Revenue
2.5B USD
Cost of Revenue
-478.5m USD
Gross Profit
2B USD
Operating Expenses
-1.6B USD
Operating Income
383.5m USD
Other Expenses
70.1m USD
Net Income
453.6m USD

Free Cash Flow Analysis
Dropbox Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DBX Profitability Score
Profitability Due Diligence

Dropbox Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
64/100
Profitability
Score

Dropbox Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

DBX Solvency Score
Solvency Due Diligence

Dropbox Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Positive Net Debt
Short-Term Solvency
65/100
Solvency
Score

Dropbox Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBX Price Targets Summary
Dropbox Inc

Wall Street analysts forecast DBX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DBX is 31.04 USD with a low forecast of 24.24 USD and a high forecast of 37.8 USD.

Lowest
Price Target
24.24 USD
1% Upside
Average
Price Target
31.04 USD
30% Upside
Highest
Price Target
37.8 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DBX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DBX Price
Dropbox Inc

1M 1M
-2%
6M 6M
-9%
1Y 1Y
+15%
3Y 3Y
-10%
5Y 5Y
-2%
10Y 10Y
-16%
Annual Price Range
23.93
52w Low
19.62
52w High
33.16
Price Metrics
Average Annual Return 0.06%
Standard Deviation of Annual Returns 21.59%
Max Drawdown -40%
Shares Statistics
Market Capitalization 8.1B USD
Shares Outstanding 343 900 000
Percentage of Shares Shorted 10.93%

DBX Return Decomposition
Main factors of price return

What is price return decomposition?

DBX News

Other Videos

Last Important Events
Dropbox Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Dropbox Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Dropbox Inc Logo
Dropbox Inc

Country

United States of America

Industry

Technology

Market Cap

8.1B USD

Dividend Yield

0%

Description

Dropbox, Inc. is a collaboration platform that's transforming the way people and teams work together. The company is headquartered in San Francisco, California and currently employs 2,667 full-time employees. The company went IPO on 2018-03-23. The firm's platform offers capabilities, which enables users to create, access, organize, share, collaborate and secure the content. Is creates capabilities include Dropbox paper and doc scanner. Its Dropbox paper allow users to co-author content, tag others, assign tasks with due dates, embed and comment on files, tables, checklists, and code snippets in real-time. Its doc scanner enables users to create content in Dropbox from hard copies. Its access and organize capabilities include search, rich previews, Dropbox Smart Sync, version history, third-party ecosystem, rewind, computer backup, passwords, and vault. Its Share capabilities include folders, shared links, transfer, file requests, and watermarking. Its Collaborate capabilities include comments and annotations, file activity stream, viewer information and presence, and HelloSign. Its Secure capabilities include encryption, file recovery, and administrator controls.

Contact

CALIFORNIA
San Francisco
1800 Owens St Ste 200
+14159867057.0
https://www.dropbox.com/

IPO

2018-03-23

Employees

2 667

Officers

Co-Founder, Interim President, CEO & Chairman
Mr. Andrew W. Houston
Chief Financial Officer
Mr. Timothy J. Regan CPA
Chief Legal Officer
Mr. Bart E. Volkmer Esq.
Head of Investor Relations
Mr. Karan Kapoor
Vice President of Communications
Ms. Saman Asheer
Chief People Officer
Ms. Melanie Collins

See Also

Discover More
What is the Intrinsic Value of one DBX stock?

The intrinsic value of one DBX stock under the Base Case scenario is 34.01 USD.

Is DBX stock undervalued or overvalued?

Compared to the current market price of 23.93 USD, Dropbox Inc is Undervalued by 30%.