Dropbox Inc
NASDAQ:DBX

Watchlist Manager
Dropbox Inc Logo
Dropbox Inc
NASDAQ:DBX
Watchlist
Price: 28.32 USD -2.18% Market Closed
Market Cap: 7.7B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DBX stock under the Base Case scenario is 45.51 USD. Compared to the current market price of 28.32 USD, Dropbox Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBX Relative Value
Base Case
45.51 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
84
vs Industry
37
Median 3Y
3.4
Median 5Y
3.7
Industry
2.4
Forward
3.2
More Details
16.8
P/E
P/E
Price to Earnings
16.8
vs History
47
vs Industry
34
Median 3Y
17
Median 5Y
16.6
Industry
22.6
Forward
10.9
More Details
9.1
P/OCF
P/OCF
Price to OCF
9.1
vs History
84
vs Industry
49
Median 3Y
9.9
Median 5Y
11.4
Industry
17
More Details
4.6
P/FCFE
P/FCFE
Price to FCFE
4.6
vs History
92
vs Industry
49
Median 3Y
12.1
Median 5Y
12.1
Industry
21.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-19.3
Industry
2.9
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
77
vs Industry
32
Median 3Y
3.4
Median 5Y
3.8
Industry
2.4
Forward
3.4
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
76
vs Industry
45
Median 3Y
4.3
Median 5Y
4.7
Industry
4.9
More Details
12.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.8
vs History
88
vs Industry
28
Median 3Y
15.5
Median 5Y
18.2
Industry
12.6
Forward
7.7
More Details
16.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.3
vs History
85
vs Industry
26
Median 3Y
21.7
Median 5Y
26.2
Industry
16.2
Forward
8.9
More Details
9.8
EV/OCF
EV/OCF
Enterprise Value to OCF
9.8
vs History
79
vs Industry
43
Median 3Y
10.3
Median 5Y
11.4
Industry
15.5
More Details
10
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10
vs History
85
vs Industry
39
Median 3Y
10.7
Median 5Y
12
Industry
18.8
More Details
4.9
EV/IC
EV/IC
Enterprise Value to IC
4.9
vs History
76
vs Industry
20
Median 3Y
5.3
Median 5Y
5.6
Industry
2.4
More Details

Multiples Across Competitors

DBX Competitors Multiples
Dropbox Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dropbox Inc
NASDAQ:DBX
7.9B USD 3.1 16.8 12.8 16.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
295.1B EUR 8.4 51.5 27.8 31.8
US
Palantir Technologies Inc
NYSE:PLTR
328.3B USD 105.4 575.2 741.5 796
US
Salesforce Inc
NYSE:CRM
249B USD 6.5 40.1 21.1 30.3
US
Intuit Inc
NASDAQ:INTU
210.7B USD 11.6 60.7 38.4 45.1
US
Adobe Inc
NASDAQ:ADBE
161B USD 7.1 23.4 18.4 20.3
US
NCR Corp
LSE:0K45
156.3B USD 45.4 169.5 488.4 3 484.2
US
Applovin Corp
NASDAQ:APP
116.5B USD 22.7 60.7 42.6 50.1
US
Microstrategy Inc
NASDAQ:MSTR
98.2B USD 213.9 -18.4 -3 089.8 -1 599.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81B USD 16.6 74.9 47.5 54.1
P/S Multiple
Revenue Growth P/S to Growth
US
Dropbox Inc
NASDAQ:DBX
Average P/S: 21 304.7
3.1
-1%
N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
105.4
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
N
NCR Corp
LSE:0K45
45.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.7
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
213.9
4%
53.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
US
Dropbox Inc
NASDAQ:DBX
Average P/E: 119.2
16.8
21%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.5
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
575.2
73%
7.9
US
Salesforce Inc
NYSE:CRM
40.1
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
23.4
26%
0.9
US
N
NCR Corp
LSE:0K45
169.5
-47%
N/A
US
Applovin Corp
NASDAQ:APP
60.7
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.9
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dropbox Inc
NASDAQ:DBX
Average EV/EBITDA: 159.8
12.8
19%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.8
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
741.5
109%
6.8
US
Salesforce Inc
NYSE:CRM
21.1
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
N
NCR Corp
LSE:0K45
488.4
12%
40.7
US
Applovin Corp
NASDAQ:APP
42.6
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 089.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dropbox Inc
NASDAQ:DBX
Average EV/EBIT: 503.1
16.3
26%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.8
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
796
110%
7.2
US
Salesforce Inc
NYSE:CRM
30.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.3
20%
1
US
N
NCR Corp
LSE:0K45
3 484.2
90%
38.7
US
Applovin Corp
NASDAQ:APP
50.1
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.1
28%
1.9

See Also

Summary
DBX intrinsic value, competitors valuation, and company profile.
DCF Valuation
DBX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DBX stock valuation using valuation multiples.
Wall Street Estimates
DBX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DBX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.