Delcath Systems Inc
NASDAQ:DCTH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Delcath Systems Inc
NASDAQ:DCTH
|
US |
|
China Conch Venture Holdings Ltd
HKEX:586
|
CN |
Cash Flow Statement
Cash Flow Statement
Delcath Systems Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(8)
|
(11)
|
(11)
|
(12)
|
(9)
|
(4)
|
(3)
|
(4)
|
(3)
|
(7)
|
(8)
|
(12)
|
(19)
|
(22)
|
(34)
|
(35)
|
(37)
|
(47)
|
(34)
|
(32)
|
(31)
|
(31)
|
(44)
|
(53)
|
(56)
|
(52)
|
(50)
|
(41)
|
(36)
|
(30)
|
(23)
|
(22)
|
(19)
|
(17)
|
(16)
|
(15)
|
(13)
|
(15)
|
(13)
|
(16)
|
(15)
|
(18)
|
(27)
|
(23)
|
(34)
|
(45)
|
(27)
|
(31)
|
(28)
|
(19)
|
(34)
|
(34)
|
(32)
|
(9)
|
(9)
|
(7)
|
(5)
|
(24)
|
(23)
|
(25)
|
(27)
|
(26)
|
(27)
|
(30)
|
(32)
|
(37)
|
(37)
|
(35)
|
(47)
|
(48)
|
(50)
|
(56)
|
(34)
|
(26)
|
(14)
|
2
|
1
|
3
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
6
|
7
|
10
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
8
|
8
|
9
|
11
|
10
|
10
|
14
|
18
|
21
|
24
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
(1)
|
(1)
|
(2)
|
(3)
|
(0)
|
0
|
4
|
9
|
11
|
20
|
17
|
16
|
21
|
7
|
2
|
(4)
|
(11)
|
(5)
|
(1)
|
2
|
2
|
3
|
(2)
|
(2)
|
(2)
|
(5)
|
(1)
|
(2)
|
(1)
|
(2)
|
(0)
|
(1)
|
0
|
(1)
|
1
|
(1)
|
2
|
11
|
5
|
17
|
27
|
5
|
8
|
3
|
(8)
|
9
|
11
|
12
|
(8)
|
(7)
|
(8)
|
(13)
|
7
|
6
|
7
|
10
|
9
|
8
|
9
|
8
|
9
|
9
|
8
|
19
|
17
|
19
|
31
|
18
|
24
|
27
|
21
|
27
|
23
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
2
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
3
|
4
|
3
|
3
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
1
|
2
|
2
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
6
|
7
|
12
|
14
|
11
|
(1)
|
(7)
|
(10)
|
(15)
|
(5)
|
(6)
|
(6)
|
(3)
|
(4)
|
(6)
|
(6)
|
(2)
|
0
|
2
|
5
|
(0)
|
(3)
|
(1)
|
(6)
|
(6)
|
(9)
|
(16)
|
(20)
|
(18)
|
(15)
|
(3)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-25%
|
(2)
+32%
|
(2)
-9%
|
(2)
+8%
|
(1)
+39%
|
(2)
-108%
|
(2)
-2%
|
(2)
-11%
|
(3)
-12%
|
(3)
-4%
|
(3)
-7%
|
(3)
-9%
|
(3)
-4%
|
(3)
+2%
|
(3)
+8%
|
(3)
-1%
|
(3)
-2%
|
(6)
-91%
|
(9)
-55%
|
(10)
-11%
|
(10)
-3%
|
(8)
+23%
|
(6)
+31%
|
(5)
+12%
|
(5)
-7%
|
(6)
-12%
|
(7)
-14%
|
(8)
-16%
|
(9)
-12%
|
(10)
-11%
|
(10)
-7%
|
(13)
-26%
|
(17)
-25%
|
(20)
-19%
|
(24)
-22%
|
(26)
-7%
|
(27)
-7%
|
(31)
-13%
|
(37)
-21%
|
(45)
-20%
|
(50)
-12%
|
(54)
-8%
|
(50)
+8%
|
(47)
+6%
|
(44)
+5%
|
(38)
+14%
|
(34)
+11%
|
(28)
+19%
|
(21)
+24%
|
(18)
+16%
|
(16)
+12%
|
(15)
+1%
|
(16)
-4%
|
(15)
+4%
|
(16)
-7%
|
(16)
+4%
|
(14)
+9%
|
(15)
-3%
|
(14)
+4%
|
(14)
N/A
|
(15)
-8%
|
(15)
+1%
|
(15)
-1%
|
(18)
-17%
|
(17)
+8%
|
(17)
-1%
|
(15)
+11%
|
(11)
+25%
|
(11)
-3%
|
(20)
-77%
|
(24)
-18%
|
(26)
-10%
|
(31)
-18%
|
(23)
+25%
|
(23)
+1%
|
(22)
+3%
|
(21)
+3%
|
(21)
+1%
|
(23)
-6%
|
(24)
-8%
|
(23)
+4%
|
(24)
-3%
|
(25)
-4%
|
(23)
+8%
|
(26)
-16%
|
(30)
-15%
|
(31)
-3%
|
(37)
-17%
|
(31)
+14%
|
(26)
+18%
|
(19)
+28%
|
(7)
+63%
|
5
N/A
|
13
+173%
|
23
+70%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Items |
(3)
|
(3)
|
(0)
|
1
|
3
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
(2)
|
(4)
|
(4)
|
(7)
|
(2)
|
2
|
9
|
11
|
7
|
5
|
(7)
|
0
|
0
|
0
|
10
|
0
|
3
|
4
|
4
|
1
|
(2)
|
(2)
|
(1)
|
3
|
3
|
(1)
|
(3)
|
(4)
|
0
|
4
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(15)
|
(5)
|
(5)
|
(0)
|
(30)
|
(41)
|
(40)
|
(25)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
-1%
|
(0)
+88%
|
1
N/A
|
3
+172%
|
1
-65%
|
(2)
N/A
|
(2)
-1%
|
(1)
+39%
|
(1)
N/A
|
(1)
N/A
|
(5)
-404%
|
(4)
+20%
|
(2)
+50%
|
(4)
-98%
|
(4)
N/A
|
(7)
-68%
|
(2)
+67%
|
2
N/A
|
9
+427%
|
11
+30%
|
7
-40%
|
5
-28%
|
(7)
N/A
|
0
N/A
|
0
+4%
|
0
+4%
|
10
+3 217%
|
0
-98%
|
3
+1 205%
|
4
+54%
|
4
-12%
|
(0)
N/A
|
(3)
-837%
|
(4)
-32%
|
(3)
+28%
|
1
N/A
|
1
-14%
|
(4)
N/A
|
(6)
-60%
|
(6)
+7%
|
(2)
+65%
|
1
N/A
|
3
+117%
|
2
-24%
|
(1)
N/A
|
(0)
+84%
|
(0)
+7%
|
(0)
+21%
|
(0)
+64%
|
0
N/A
|
(0)
N/A
|
(0)
-500%
|
(0)
-100%
|
(0)
-50%
|
0
N/A
|
0
+300%
|
(1)
N/A
|
(1)
-12%
|
(1)
-13%
|
(1)
-3%
|
(0)
+66%
|
(0)
+17%
|
(1)
-33%
|
(0)
+10%
|
(0)
+40%
|
(0)
+25%
|
(0)
+62%
|
(0)
+13%
|
(0)
+43%
|
(0)
+50%
|
(0)
N/A
|
(0)
-900%
|
(0)
-20%
|
(1)
-204%
|
(1)
-7%
|
(1)
+22%
|
(1)
-7%
|
(0)
+68%
|
(0)
+33%
|
(0)
-57%
|
(0)
+14%
|
(0)
-11%
|
(0)
N/A
|
(0)
+43%
|
(0)
+8%
|
(0)
+64%
|
(20)
-49 173%
|
(15)
+24%
|
(5)
+69%
|
(5)
-15%
|
(1)
+82%
|
(31)
-3 039%
|
(41)
-35%
|
(41)
+1%
|
(27)
+36%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
6
|
4
|
4
|
8
|
5
|
5
|
7
|
9
|
10
|
11
|
11
|
5
|
5
|
4
|
15
|
15
|
13
|
13
|
0
|
0
|
0
|
3
|
3
|
35
|
36
|
36
|
70
|
37
|
37
|
34
|
24
|
24
|
28
|
51
|
40
|
45
|
70
|
48
|
37
|
42
|
16
|
16
|
14
|
5
|
3
|
3
|
9
|
9
|
7
|
7
|
1
|
2
|
2
|
2
|
4
|
2
|
7
|
7
|
12
|
12
|
8
|
8
|
1
|
0
|
(0)
|
19
|
20
|
42
|
45
|
26
|
25
|
6
|
4
|
4
|
9
|
11
|
34
|
34
|
64
|
58
|
42
|
42
|
8
|
50
|
46
|
61
|
63
|
15
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
31
|
31
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
2
|
6
|
1
|
1
|
2
|
(1)
|
4
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
14
|
14
|
0
|
0
|
0
|
(1)
|
(7)
|
(7)
|
(7)
|
(6)
|
(3)
|
(6)
|
(9)
|
(11)
|
(8)
|
(5)
|
(2)
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
(26)
|
(20)
|
17
|
(0)
|
(5)
|
0
|
(19)
|
(2)
|
0
|
0
|
0
|
27
|
26
|
0
|
26
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
-48%
|
(0)
N/A
|
(0)
-600%
|
3
N/A
|
3
+6%
|
3
+6%
|
6
+102%
|
4
-40%
|
4
+2%
|
8
+111%
|
5
-34%
|
5
-12%
|
7
+59%
|
9
+18%
|
10
+11%
|
11
+16%
|
11
-4%
|
5
-52%
|
5
+2%
|
4
-29%
|
15
+300%
|
15
N/A
|
13
-9%
|
13
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
3
N/A
|
35
+1 229%
|
36
+1%
|
36
+2%
|
70
+93%
|
37
-47%
|
37
0%
|
34
-9%
|
24
-29%
|
24
-2%
|
28
+20%
|
51
+79%
|
40
-21%
|
45
+12%
|
70
+56%
|
48
-32%
|
37
-23%
|
42
+12%
|
16
-61%
|
16
+0%
|
14
-14%
|
5
-65%
|
3
-41%
|
3
+6%
|
9
+201%
|
9
-4%
|
7
-20%
|
9
+30%
|
3
-68%
|
7
+153%
|
13
+72%
|
10
-19%
|
(4)
N/A
|
(11)
-147%
|
(12)
-17%
|
(10)
+20%
|
16
N/A
|
13
-16%
|
10
-28%
|
10
+10%
|
26
+149%
|
30
+16%
|
30
-2%
|
46
+54%
|
19
-57%
|
42
+118%
|
45
+6%
|
26
-43%
|
39
+55%
|
21
-47%
|
18
-11%
|
18
0%
|
9
-50%
|
10
+10%
|
27
+165%
|
27
+0%
|
57
+112%
|
52
-9%
|
39
-24%
|
36
-7%
|
(1)
N/A
|
39
N/A
|
39
-2%
|
56
+45%
|
61
+9%
|
15
-75%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(5)
N/A
|
(5)
0%
|
(2)
+64%
|
(1)
+64%
|
1
N/A
|
3
+119%
|
(1)
N/A
|
(1)
+13%
|
3
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 000%
|
(2)
-1 764%
|
(1)
+60%
|
(0)
+93%
|
2
N/A
|
(0)
N/A
|
6
N/A
|
6
+10%
|
5
-27%
|
6
+37%
|
(0)
N/A
|
11
N/A
|
2
-86%
|
9
+445%
|
8
-4%
|
(6)
N/A
|
3
N/A
|
(8)
N/A
|
(3)
+54%
|
(3)
+13%
|
29
N/A
|
22
-22%
|
16
-26%
|
46
+178%
|
10
-78%
|
12
+22%
|
7
-42%
|
(11)
N/A
|
(20)
-84%
|
(22)
-12%
|
(2)
+92%
|
(13)
-624%
|
(2)
+84%
|
26
N/A
|
3
-88%
|
(1)
N/A
|
8
N/A
|
(12)
N/A
|
(5)
+56%
|
(4)
+13%
|
(11)
-144%
|
(13)
-19%
|
(13)
-3%
|
(7)
+50%
|
(8)
-18%
|
(9)
-13%
|
(7)
+26%
|
(13)
-97%
|
(8)
+37%
|
(3)
+62%
|
(6)
-81%
|
(20)
-255%
|
(26)
-31%
|
(31)
-16%
|
(26)
+13%
|
(1)
+97%
|
(2)
-98%
|
(2)
-2%
|
(1)
+34%
|
6
N/A
|
7
+19%
|
3
-49%
|
15
+336%
|
(4)
N/A
|
19
N/A
|
22
+18%
|
3
-85%
|
18
+456%
|
(2)
N/A
|
(6)
-242%
|
(5)
+18%
|
(15)
-197%
|
(15)
-1%
|
4
N/A
|
0
-94%
|
27
+11 435%
|
1
-97%
|
(12)
N/A
|
0
N/A
|
(32)
N/A
|
20
N/A
|
1
-95%
|
20
+1 933%
|
33
+71%
|
11
-67%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-25%
|
(2)
+31%
|
(2)
-9%
|
(2)
+8%
|
(1)
+39%
|
(2)
-107%
|
(2)
-2%
|
(2)
-11%
|
(3)
-12%
|
(3)
-4%
|
(3)
-7%
|
(3)
-9%
|
(3)
-4%
|
(3)
+3%
|
(3)
+8%
|
(3)
-1%
|
(3)
-2%
|
(6)
-91%
|
(9)
-55%
|
(10)
-11%
|
(11)
-3%
|
(8)
+23%
|
(6)
+31%
|
(5)
+12%
|
(5)
-7%
|
(6)
-12%
|
(7)
-14%
|
(8)
-16%
|
(9)
-12%
|
(10)
-11%
|
(11)
-13%
|
(14)
-29%
|
(18)
-27%
|
(22)
-20%
|
(26)
-19%
|
(28)
-9%
|
(30)
-7%
|
(34)
-12%
|
(40)
-19%
|
(47)
-17%
|
(52)
-12%
|
(57)
-8%
|
(52)
+8%
|
(48)
+7%
|
(45)
+6%
|
(38)
+15%
|
(34)
+11%
|
(28)
+19%
|
(21)
+24%
|
(18)
+16%
|
(16)
+12%
|
(16)
+0%
|
(16)
-4%
|
(15)
+4%
|
(17)
-7%
|
(16)
+4%
|
(15)
+9%
|
(15)
-3%
|
(14)
+4%
|
(15)
0%
|
(16)
-9%
|
(16)
+1%
|
(16)
-2%
|
(18)
-16%
|
(17)
+9%
|
(17)
0%
|
(15)
+12%
|
(11)
+25%
|
(11)
-3%
|
(20)
-76%
|
(24)
-17%
|
(26)
-11%
|
(31)
-18%
|
(24)
+23%
|
(24)
+1%
|
(23)
+4%
|
(22)
+3%
|
(21)
+3%
|
(23)
-6%
|
(25)
-8%
|
(24)
+4%
|
(24)
-3%
|
(25)
-4%
|
(23)
+9%
|
(27)
-16%
|
(30)
-15%
|
(31)
-3%
|
(37)
-17%
|
(32)
+14%
|
(26)
+17%
|
(19)
+27%
|
(8)
+61%
|
4
N/A
|
12
+211%
|
21
+74%
|
|