Delcath Systems Inc
NASDAQ:DCTH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Delcath Systems Inc
NASDAQ:DCTH
|
US |
|
YTL Corporation Bhd
OTC:YTLCF
|
MY |
|
HT Media Ltd
NSE:HTMEDIA
|
IN |
|
Duskin Co Ltd
TSE:4665
|
JP |
|
Hensoldt AG
XETRA:HAG
|
DE |
|
Korean Air Lines Co Ltd
KRX:003490
|
KR |
Income Statement
Earnings Waterfall
Delcath Systems Inc
Income Statement
Delcath Systems Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
13
|
20
|
20
|
22
|
13
|
7
|
5
|
8
|
10
|
12
|
9
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+36%
|
0
+133%
|
1
+109%
|
1
-15%
|
1
+5%
|
1
+22%
|
1
-9%
|
1
+35%
|
1
+15%
|
1
-4%
|
1
+12%
|
1
+18%
|
2
+13%
|
2
+9%
|
2
-4%
|
2
+2%
|
2
+2%
|
2
+13%
|
2
+19%
|
2
+3%
|
3
+10%
|
3
+1%
|
3
-2%
|
3
+11%
|
3
+5%
|
3
+11%
|
3
-13%
|
3
-15%
|
2
-17%
|
2
-24%
|
2
+1%
|
2
-2%
|
2
+6%
|
2
-1%
|
2
+6%
|
2
+9%
|
2
+3%
|
4
+82%
|
4
0%
|
4
+7%
|
4
+10%
|
3
-35%
|
3
+8%
|
3
-10%
|
2
-18%
|
2
-5%
|
5
+123%
|
12
+158%
|
23
+91%
|
37
+64%
|
54
+45%
|
70
+30%
|
80
+13%
|
85
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(11)
|
(12)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-64%
|
0
+675%
|
1
+77%
|
0
-60%
|
0
+5%
|
0
+43%
|
0
-39%
|
1
+260%
|
1
+17%
|
1
-7%
|
1
+13%
|
1
+16%
|
1
+14%
|
1
+11%
|
1
-4%
|
1
+2%
|
1
+1%
|
1
+13%
|
2
+18%
|
2
+5%
|
2
+11%
|
2
+2%
|
2
+2%
|
2
+9%
|
2
+4%
|
2
+3%
|
2
-16%
|
2
-20%
|
1
-24%
|
1
-30%
|
1
+6%
|
1
-3%
|
1
+8%
|
1
+6%
|
1
+6%
|
1
+11%
|
1
+2%
|
3
+138%
|
3
+3%
|
3
+10%
|
4
+11%
|
2
-44%
|
2
+4%
|
2
-13%
|
1
-20%
|
1
-3%
|
3
+128%
|
9
+181%
|
18
+101%
|
31
+68%
|
46
+47%
|
60
+32%
|
69
+14%
|
73
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(9)
|
(12)
|
(12)
|
(12)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(14)
|
(17)
|
(23)
|
(27)
|
(31)
|
(33)
|
(35)
|
(40)
|
(46)
|
(53)
|
(58)
|
(58)
|
(54)
|
(50)
|
(45)
|
(40)
|
(33)
|
(28)
|
(24)
|
(22)
|
(20)
|
(19)
|
(17)
|
(15)
|
(17)
|
(16)
|
(16)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(44)
|
(25)
|
(26)
|
(29)
|
(28)
|
(26)
|
(24)
|
(21)
|
(20)
|
(20)
|
(20)
|
(22)
|
(24)
|
(26)
|
(28)
|
(27)
|
(29)
|
(32)
|
(33)
|
(35)
|
(37)
|
(35)
|
(38)
|
(40)
|
(43)
|
(45)
|
(45)
|
(43)
|
(47)
|
(55)
|
(63)
|
(73)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(9)
|
(9)
|
(9)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(6)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(19)
|
(21)
|
(25)
|
(27)
|
(28)
|
(28)
|
(27)
|
(26)
|
(23)
|
(21)
|
(18)
|
(17)
|
(17)
|
(16)
|
(15)
|
(13)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(11)
|
(11)
|
(11)
|
(9)
|
(11)
|
(12)
|
(13)
|
(15)
|
(14)
|
(15)
|
(16)
|
(15)
|
(16)
|
(17)
|
(17)
|
(20)
|
(22)
|
(27)
|
(29)
|
(29)
|
(30)
|
(32)
|
(37)
|
(40)
|
(44)
|
|
| Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(14)
|
(15)
|
(18)
|
(18)
|
(19)
|
(21)
|
(25)
|
(29)
|
(32)
|
(30)
|
(26)
|
(24)
|
(19)
|
(16)
|
(13)
|
(10)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(14)
|
(15)
|
(17)
|
(20)
|
(17)
|
(15)
|
(13)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(19)
|
(17)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(14)
|
(15)
|
(19)
|
(23)
|
(29)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+6%
|
(2)
-1%
|
(2)
+9%
|
(2)
+3%
|
(2)
-7%
|
(2)
-11%
|
(2)
-6%
|
(2)
-8%
|
(3)
-13%
|
(3)
-6%
|
(3)
-13%
|
(4)
-7%
|
(3)
+5%
|
(3)
+4%
|
(3)
+6%
|
(3)
-12%
|
(5)
-30%
|
(9)
-92%
|
(12)
-35%
|
(12)
-1%
|
(12)
-5%
|
(9)
+25%
|
(7)
+25%
|
(7)
-1%
|
(6)
+7%
|
(7)
-7%
|
(8)
-16%
|
(9)
-6%
|
(9)
-7%
|
(11)
-17%
|
(14)
-26%
|
(17)
-26%
|
(23)
-34%
|
(27)
-16%
|
(31)
-15%
|
(33)
-8%
|
(35)
-7%
|
(40)
-14%
|
(46)
-16%
|
(53)
-14%
|
(58)
-9%
|
(58)
N/A
|
(54)
+7%
|
(50)
+8%
|
(45)
+10%
|
(39)
+12%
|
(33)
+16%
|
(28)
+16%
|
(23)
+17%
|
(22)
+7%
|
(19)
+10%
|
(18)
+7%
|
(16)
+13%
|
(14)
+9%
|
(15)
-7%
|
(15)
+2%
|
(15)
-2%
|
(16)
-7%
|
(16)
-1%
|
(17)
-5%
|
(18)
-4%
|
(18)
+1%
|
(18)
-2%
|
(42)
-130%
|
(23)
+45%
|
(24)
-5%
|
(27)
-12%
|
(26)
+3%
|
(24)
+7%
|
(23)
+6%
|
(20)
+14%
|
(19)
+3%
|
(19)
-1%
|
(19)
+3%
|
(21)
-13%
|
(23)
-8%
|
(25)
-9%
|
(27)
-7%
|
(25)
+9%
|
(26)
-7%
|
(29)
-12%
|
(29)
+0%
|
(33)
-12%
|
(35)
-8%
|
(34)
+4%
|
(36)
-8%
|
(38)
-5%
|
(40)
-5%
|
(36)
+10%
|
(27)
+26%
|
(12)
+54%
|
(1)
+88%
|
5
N/A
|
6
+17%
|
1
-89%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(7)
|
(14)
|
(14)
|
(22)
|
(13)
|
(9)
|
(8)
|
(11)
|
(13)
|
(12)
|
(11)
|
(6)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
(20)
|
0
|
(30)
|
(28)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
(0)
|
0
|
(3)
|
(8)
|
(0)
|
(17)
|
(12)
|
(10)
|
0
|
(1)
|
3
|
9
|
0
|
9
|
5
|
2
|
2
|
(0)
|
4
|
3
|
3
|
5
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
(1)
|
7
|
(2)
|
(4)
|
(1)
|
(9)
|
15
|
29
|
31
|
32
|
20
|
5
|
3
|
2
|
18
|
15
|
15
|
14
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(8)
|
(8)
|
(9)
|
(20)
|
(7)
|
(14)
|
(13)
|
(4)
|
(7)
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+5%
|
(2)
-2%
|
(2)
+9%
|
(2)
+3%
|
(2)
-8%
|
(2)
-12%
|
(2)
-6%
|
(2)
-8%
|
(3)
-12%
|
(3)
-7%
|
(3)
-13%
|
(3)
-6%
|
(3)
+6%
|
(3)
+6%
|
(3)
+7%
|
(3)
-10%
|
(4)
-30%
|
(8)
-99%
|
(11)
-35%
|
(11)
-1%
|
(12)
-6%
|
(9)
+26%
|
(4)
+58%
|
(3)
+6%
|
(4)
-7%
|
(3)
+22%
|
(7)
-140%
|
(8)
-20%
|
(12)
-47%
|
(19)
-55%
|
(22)
-17%
|
(34)
-53%
|
(35)
-4%
|
(37)
-6%
|
(47)
-26%
|
(34)
+26%
|
(32)
+6%
|
(31)
+4%
|
(31)
+0%
|
(44)
-42%
|
(53)
-21%
|
(56)
-7%
|
(52)
+8%
|
(50)
+4%
|
(41)
+18%
|
(36)
+11%
|
(30)
+16%
|
(23)
+25%
|
(22)
+4%
|
(19)
+12%
|
(17)
+10%
|
(16)
+10%
|
(15)
+6%
|
(13)
+15%
|
(15)
-17%
|
(13)
+11%
|
(16)
-23%
|
(15)
+9%
|
(18)
-23%
|
(28)
-53%
|
(23)
+17%
|
(34)
-51%
|
(45)
-31%
|
(27)
+41%
|
(31)
-18%
|
(28)
+12%
|
(19)
+30%
|
(34)
-78%
|
(34)
+2%
|
(32)
+4%
|
(9)
+72%
|
(9)
+0%
|
(7)
+19%
|
(5)
+35%
|
(24)
-421%
|
(23)
+5%
|
(25)
-9%
|
(27)
-8%
|
(26)
+6%
|
(28)
-9%
|
(32)
-13%
|
(33)
-4%
|
(37)
-11%
|
(38)
-4%
|
(35)
+8%
|
(47)
-34%
|
(48)
-2%
|
(50)
-4%
|
(56)
-13%
|
(34)
+39%
|
(26)
+23%
|
(14)
+47%
|
3
N/A
|
1
-51%
|
4
+143%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(8)
|
(11)
|
(11)
|
(12)
|
(9)
|
(4)
|
(3)
|
(4)
|
(3)
|
(7)
|
(8)
|
(12)
|
(19)
|
(22)
|
(34)
|
(35)
|
(37)
|
(47)
|
(34)
|
(32)
|
(31)
|
(31)
|
(44)
|
(53)
|
(56)
|
(52)
|
(50)
|
(41)
|
(36)
|
(30)
|
(23)
|
(22)
|
(19)
|
(17)
|
(16)
|
(15)
|
(13)
|
(15)
|
(13)
|
(16)
|
(15)
|
(18)
|
(28)
|
(23)
|
(34)
|
(45)
|
(26)
|
(31)
|
(27)
|
(19)
|
(34)
|
(34)
|
(32)
|
(9)
|
(9)
|
(7)
|
(5)
|
(24)
|
(23)
|
(25)
|
(27)
|
(26)
|
(28)
|
(32)
|
(33)
|
(37)
|
(38)
|
(35)
|
(47)
|
(48)
|
(50)
|
(56)
|
(34)
|
(26)
|
(14)
|
2
|
1
|
3
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+5%
|
(2)
-2%
|
(2)
+9%
|
(2)
+3%
|
(2)
-8%
|
(2)
-12%
|
(2)
-6%
|
(2)
-8%
|
(3)
-12%
|
(3)
-7%
|
(3)
-13%
|
(3)
-6%
|
(3)
+6%
|
(3)
+6%
|
(3)
+7%
|
(3)
-10%
|
(4)
-30%
|
(8)
-99%
|
(11)
-35%
|
(11)
-1%
|
(12)
-6%
|
(9)
+26%
|
(4)
+58%
|
(3)
+6%
|
(4)
-7%
|
(3)
+22%
|
(7)
-140%
|
(8)
-20%
|
(12)
-47%
|
(19)
-55%
|
(22)
-17%
|
(34)
-53%
|
(35)
-4%
|
(37)
-6%
|
(47)
-26%
|
(34)
+26%
|
(32)
+6%
|
(31)
+4%
|
(31)
+0%
|
(44)
-42%
|
(53)
-21%
|
(56)
-7%
|
(52)
+8%
|
(50)
+4%
|
(41)
+18%
|
(36)
+11%
|
(30)
+16%
|
(23)
+25%
|
(22)
+4%
|
(19)
+12%
|
(17)
+10%
|
(16)
+10%
|
(15)
+6%
|
(13)
+15%
|
(15)
-17%
|
(13)
+11%
|
(16)
-23%
|
(15)
+9%
|
(18)
-23%
|
(28)
-53%
|
(23)
+17%
|
(34)
-51%
|
(46)
-33%
|
(27)
+41%
|
(32)
-17%
|
(28)
+12%
|
(19)
+32%
|
(34)
-78%
|
(34)
+2%
|
(32)
+4%
|
(9)
+72%
|
(9)
+0%
|
(7)
+18%
|
(5)
+35%
|
(24)
-416%
|
(23)
+5%
|
(25)
-9%
|
(27)
-8%
|
(26)
+6%
|
(28)
-9%
|
(32)
-13%
|
(33)
-4%
|
(37)
-11%
|
(38)
-4%
|
(35)
+8%
|
(47)
-34%
|
(48)
-2%
|
(50)
-4%
|
(56)
-13%
|
(34)
+39%
|
(26)
+23%
|
(14)
+46%
|
2
N/A
|
1
-46%
|
3
+125%
|
|
| EPS (Diluted) |
-15 730 769 230.76
N/A
|
-14 969 230 769.22
+5%
|
-15 284 615 384.61
-2%
|
-13 900 000 000
+9%
|
-13 561 538 461.54
+2%
|
-13 172 307 692.31
+3%
|
-11 958 908 188.58
+9%
|
-9 379 166 666.67
+22%
|
-8 792 903 225.81
+6%
|
-8 345 335 658.24
+5%
|
-8 473 496 076.73
-2%
|
-8 829 729 729.73
-4%
|
-8 489 658 025.37
+4%
|
-7 507 225 592.94
+12%
|
-6 507 849 293.56
+13%
|
-5 615 686 274.51
+14%
|
-5 665 629 943.83
-1%
|
-6 901 344 229.54
-22%
|
-12 987 882 691.08
-88%
|
-17 111 718 750
-32%
|
-17 033 932 377.07
+0%
|
-17 751 321 032.54
-4%
|
-12 907 835 525.29
+27%
|
-5 160 563 380.28
+60%
|
-5 138 984 100.6
+0%
|
-4 923 533 011.27
+4%
|
-3 525 137 037.04
+28%
|
-8 475 308 641.98
-140%
|
-10 150 943 510.99
-20%
|
-14 879 908 732.31
-47%
|
-22 827 628 309.03
-53%
|
-25 352 404 597.7
-11%
|
-34 721 254 863.64
-37%
|
-33 448 275 605.6
+4%
|
-31 921 418 612.72
+5%
|
-37 346 916 000
-17%
|
-26 473 127 676.61
+29%
|
-24 014 327 817.68
+9%
|
-22 049 722 715.32
+8%
|
-21 300 000 000
+3%
|
-27 208 690 249.08
-28%
|
-33 347 576 042.61
-23%
|
-33 302 618 647.26
+0%
|
-26 463 265 306.12
+21%
|
-24 300 471 655.06
+8%
|
-15 956 618 035.2
+34%
|
-12 721 133 599.83
+20%
|
-9 417 391 304.35
+26%
|
-6 387 946 690.01
+32%
|
-5 564 417 516.48
+13%
|
-4 249 168 647.41
+24%
|
-3 598 550 724.64
+15%
|
-3 072 616 650.21
+15%
|
-2 708 115 693.87
+12%
|
-2 004 708 171.44
+26%
|
-1 782 303 030.3
+11%
|
-1 444 021 757.83
+19%
|
-1 392 019 814.51
+4%
|
-1 232 529 818.08
+11%
|
-1 297 545 126.35
-5%
|
-1 098 723 783.41
+15%
|
-559 828 303.75
+49%
|
-482 183 205.61
+14%
|
-2 266 498.43
+100%
|
-4 343 486.75
-92%
|
-3 405 988.72
+22%
|
-562.4
+100%
|
-480.49
+15%
|
-311.81
+35%
|
-336
-8%
|
-1 074.66
-220%
|
-296
+72%
|
-126.42
+57%
|
-3.18
+97%
|
-1.09
+66%
|
-8.35
-666%
|
-3.55
+57%
|
-3.77
-6%
|
-3.6
+5%
|
-3.59
+0%
|
-3.4
+5%
|
-3.86
-14%
|
-3.58
+7%
|
-4.12
-15%
|
-3.25
+21%
|
-2.79
+14%
|
-2.61
+6%
|
-2.94
-13%
|
-2
+32%
|
-1.98
+1%
|
-1.05
+47%
|
-0.93
+11%
|
-0.35
+62%
|
0.05
N/A
|
0.02
-60%
|
0.07
+250%
|
|